Charity Registration No. 1156523
Company Registration No. 08819716 (England and Wales)
IMMANUEL CHURCH BRENTWOOD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
IMMANUEL CHURCH BRENTWOOD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Miss A J Drummond
Rev A J Grey
Mr D R A Parsons
Dr M R Smithers
Mr W R Trump
Mr G L Wright
Mrs K L Witchalls
Mrs A C G Lunn
(Appointed 1 June 2025)
Secretary
Mr D R A Parsons
Country of incorporation
United Kingdom
08819716
(England and Wales)
Charity registration
England and Wales
1156523
Registered office
The Bays Ashwells Road
Pilgrims Hatch
Brentwood
Essex
CM15 9SE
Independent examiner
Francis James & Partners LLP
1386 London Road
Leigh on Sea
Essex
England
SS9 2UJ
Bankers
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
England
ME19 4JQ
IMMANUEL CHURCH BRENTWOOD
CONTENTS
Page
Trustees' report
1 - 2
Independent examiner's report
3
Statement of financial activities
4
Balance sheet
5
Notes to the financial statements
6 - 12
IMMANUEL CHURCH BRENTWOOD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and Activities

Objectives and aims

The objects of the church are the advancement of the Christian faith (as more particularly described in the Memorandum and Articles of Association Article 3.1) for the benefit of the public, in particular but not exclusively by: (i) The advancement of Christ's Kingdom by the faithful teaching of the scriptures at Immanuel Church Brentwood and by the recruitment education training and sending of gospel ministers and others around the United Kingdom and abroad to establish and renew Christian churches and ministries related thereto; (ii) The support of any person or persons experiencing need hardship or physical or mental distress; and (iii) The support of Christians who are engaged full-time in the missionary work of proclaiming the gospel and in bringing others to believe in Jesus Christ and to live in accordance with his teaching.

 

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Church Government

On 11 January 2026, Immanuel Church Brentwood became a member of the International Presbyterian Church (IPC). Its doctrinal standard continues to be the Westminster Confession of Faith. It is governed by its Elders and Trustees who are overseen by the British Presbytery of the IPC.

Volunteers

During the year the activities were dependant upon the volunteer hours received. It has been calculated that this equates to approximately 50 volunteers giving between 1 and 5 hours per week.

 

Achievements and Performance

Charitable activities

These are fully detailed in the annual report.

Financial Review

Reserves policy

The Church policy is to hold reserves equal to approximately three months fixed overheads.

Details of financial performance are outlined in the annual report.

 

Structure, Governance and Management

Governing document

The charity is a company limited by guarantee. The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

 

Recruitment and appointment of new trustees

Trustees are elected by the members of the Church electoral roll at the annual general meeting.

IMMANUEL CHURCH BRENTWOOD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Miss A J Drummond
Rev A J Grey
Mr D R A Parsons
Dr M R Smithers
Mr W R Trump
Mr G L Wright
Mrs K L Witchalls
Mrs A C G Lunn
(Appointed 1 June 2025)

 

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

 

 

Organisational structure

Trustees are either ex officio or elected by the annual church meeting in accordance with the Memorandum and Articles of Association. During the year the following served as members of the Board of trustees:

Minister in charge:         

Revd A J Grey

Elders:    

Mr G L Wright (Associate Minister)

Dr M R Smithers

Mr W R Trump

Trustees:

Miss A J Drummond

Mr D R A Parsons (Treasurer)

Mrs K L Witchalls

Mrs A C G Lunn

Induction and training of new trustees

Trustees are provided with a copy of the Charity Commission guidance "Charity Trustee - what's involved."

The trustees' report was approved by the Board of Trustees.

Mr D R A Parsons
Trustee
15 March 2026
IMMANUEL CHURCH BRENTWOOD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF IMMANUEL CHURCH BRENTWOOD
- 3 -

I report to the trustees on my examination of the financial statements of Immanuel Church Brentwood (the charity) for the year ended 31 December 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Francis James & Partners LLP
1386 London Road
Leigh on Sea
Essex
SS9 2UJ
England
15 March 2026
IMMANUEL CHURCH BRENTWOOD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
295,875
316,706
612,581
271,996
170,183
442,179
Charitable activities
3
186
-
186
443
-
443

Investments

4
22,894
-
22,894
12,636
-
12,636
Total income
318,955
316,706
635,661
285,075
170,183
455,258
Expenditure on:
Charitable activities
5
226,753
-
226,753
220,593
-
220,593
Gross transfers between funds
-
-
-
525,089
(525,089)
-
Net income for the year/
Net movement in funds
92,202
316,706
408,908
589,571
(354,906)
234,665
Fund balances at 1 January 2025
1,235,862
170,183
1,406,045
646,291
525,089
1,171,380
Fund balances at 31 December 2025
1,328,064
486,889
1,814,953
1,235,862
170,183
1,406,045

 

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
IMMANUEL CHURCH BRENTWOOD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 5 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,137,996
1,850,832
Current assets
Debtors
12
19,595
18,603
Cash at bank and in hand
796,641
441,988
816,236
460,591
Creditors: amounts falling due within one year
14
(40,419)
(18,378)
Net current assets
775,817
442,213
Total assets less current liabilities
2,913,813
2,293,045
Creditors: amounts falling due after more than one year
15
(1,098,860)
(887,000)
Net assets
1,814,953
1,406,045
Income funds
Restricted funds
16
486,889
170,183
Unrestricted funds
1,328,064
1,235,862
1,814,953
1,406,045

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 15 March 2026
Mr D R A  Parsons
Trustee
Company registration number 08819716
IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
1
Accounting policies
Charity information

Immanuel Church Brentwood is a private company limited by guarantee incorporated in England and Wales. The registered office is The Bays Ashwells Road, Pilgrims Hatch, Brentwood, Essex, CM15 9SE.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
straight-line over useful economic life (typically 100 years)

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

The company has adopted a policy of continually upgrading and developing its freehold, thus maintaining a residual value in excess to the cost of the freehold properties. Therefore, no depreciation is provided in respect of freehold property.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts etc
295,875
316,706
612,581
271,996
170,183
442,179
3
Charitable activities

 

 

2025
2024
£
£
Bookstall sales
186
443
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Interest receivable
22,894
12,636
5
Charitable activities

Charitable Expenditure

Charitable Expenditure

2025
2024
£
£
Staff costs
111,059
107,601
Rent and accommodation
69,306
68,065
Church running costs
19,110
16,964
Church services and activities
6,433
5,984
Mission tithe and other donations
17,775
19,019
Legal fees
1,180
1,160
Independant examination
1,890
1,800
226,753
220,593
226,753
220,593
IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
6
Trustees

Trustee expenses

Expenses totalling £1,231 (2024 : £521) were paid to trustees during the year.

Trustee remuneration

Remuneration paid to trustees wholly in the capacity as employees totalled £65,567 (2024 : £63,360).

No remuneration was paid to individuals in the capacity as trustees (2024 : nil).

7
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
4
4
Employment costs
2025
2024
£
£
Wages and salaries
111,059
107,601
There were no employees whose annual remuneration was more than £60,000.
8
Movement in funds
As
Net Movement
Transfers
As
at 01/01/2025
in funds
between funds
at 31/12/2025
£
£
£
£
Unrestricted funds
General fund
1,103,875
97,684
(99,000)
1,102,559
Development fund
123,106
-
99,000
222,106
Hardship fund
8,881
(5,482)
-
3,399
1,235,862
72,315
-
1,328,064
Restricted funds
Church building fund
170,183
316,706
-
486,889
170,183
316,706
-
486,889
Total funds
1,406,045
408,908
-
1,814,953
IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Movement in funds
(Continued)
- 10 -
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
Unrestricted funds
General fund
316,078
(218,394)
97,684
Development fund
-
-
-
Hardship fund
2,877
(8,359)
(5,482)
318,955
(226,753)
92,202
Restricted funds
Church building fund
316,706
-
316,706
316,706
-
316,706
Total funds
635,661
(226,753)
408,908
9
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

10
Tangible fixed assets
Freehold land and buildings
£
Cost
At 1 January 2025
1,850,832
Additions
287,164
At 31 December 2025
2,137,996
Carrying amount
At 31 December 2025
2,137,996
At 31 December 2024
1,850,832

The company has adopted a policy of continually upgrading and developing its freehold, thus maintaining a residual value in excess to the cost of the freehold properties. Therefore, no depreciation is provided in respect of freehold property.

11
Post balance sheet events

Following the purchase of the former Brentwood United Reformed Church building on the 5th of January 2024, plans are now being drawn up to refit the building to modern standards for use by the church.

On 11 January 2026, Immanuel Church Brentwood became a member of the International Presbyterian Church (IPC).

 

IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
19,595
18,603
13
Loans and overdrafts
2025
2024
£
£
Other loans
1,098,860
887,000
Payable after one year
1,098,860
887,000
14
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
40,419
18,378
15
Creditors: amounts falling due after more than one year
2025
2024
£
£
Borrowings
1,098,860
887,000
16
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 January 2025
Incoming resources
Transfers
At 31 December 2025
£
£
£
£
170,183
316,706
-
486,889
Previous year:
At 1 January 2024
Incoming resources
Transfers
At 31 December 2024
£
£
£
£
525,089
170,183
(525,089)
170,183
IMMANUEL CHURCH BRENTWOOD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
17
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2025
Incoming resources
Resources expended
Transfers
At 31 December 2025
£
£
£
£
£
General funds
1,235,862
318,955
(226,753)
-
1,328,064
Previous year:
At 1 January 2024
Incoming resources
Resources expended
Transfers
At 31 December 2024
£
£
£
£
£
General funds
646,291
285,075
(220,593)
525,089
1,235,862
18
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

2025-12-312025-01-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2088197162025-01-012025-12-3108819716bus:Director12025-01-012025-12-3108819716bus:Director22025-01-012025-12-3108819716bus:CompanySecretary12025-01-012025-12-3108819716bus:Director32025-01-012025-12-3108819716bus:Director42025-01-012025-12-3108819716bus:Director52025-01-012025-12-3108819716bus:Director62025-01-012025-12-3108819716bus:Director72025-01-012025-12-31088197162025-12-31088197162024-12-31088197162024-01-012024-12-3108819716bus:FRS1022025-01-012025-12-3108819716char:IndependentExaminationCharity2025-01-012025-12-3108819716bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP