Acorah Software Products - Accounts Production 19.1.200 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 10584146 Mr J R Brown Mr R J Carter-Ferris Mr P D Hart Mr M Parkin Mr J A Potts Mr B W Stevens iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10584146 2024-12-31 10584146 2025-12-31 10584146 2025-01-01 2025-12-31 10584146 frs-core:CurrentFinancialInstruments 2025-12-31 10584146 frs-core:Non-currentFinancialInstruments 2025-12-31 10584146 frs-core:BetweenOneFiveYears 2025-12-31 10584146 frs-core:FurnitureFittings 2025-12-31 10584146 frs-core:FurnitureFittings 2025-01-01 2025-12-31 10584146 frs-core:FurnitureFittings 2024-12-31 10584146 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 10584146 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10584146 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 10584146 frs-core:PlantMachinery 2025-12-31 10584146 frs-core:PlantMachinery 2025-01-01 2025-12-31 10584146 frs-core:PlantMachinery 2024-12-31 10584146 frs-core:WithinOneYear 2025-12-31 10584146 frs-core:OtherReservesSubtotal 2025-12-31 10584146 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 10584146 frs-bus:CompanyLimitedByGuarantee 2025-01-01 2025-12-31 10584146 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 10584146 frs-bus:SmallEntities 2025-01-01 2025-12-31 10584146 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10584146 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10584146 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31 10584146 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2025-12-31 10584146 frs-bus:Director1 2025-01-01 2025-12-31 10584146 frs-bus:Director2 2025-01-01 2025-12-31 10584146 frs-bus:Director3 2025-01-01 2025-12-31 10584146 frs-bus:Director4 2025-01-01 2025-12-31 10584146 frs-bus:Director5 2025-01-01 2025-12-31 10584146 frs-bus:Director6 2025-01-01 2025-12-31 10584146 frs-countries:EnglandWales 2025-01-01 2025-12-31 10584146 2023-12-31 10584146 2024-12-31 10584146 2024-01-01 2024-12-31 10584146 frs-core:CurrentFinancialInstruments 2024-12-31 10584146 frs-core:Non-currentFinancialInstruments 2024-12-31 10584146 frs-core:BetweenOneFiveYears 2024-12-31 10584146 frs-core:PlantMachinery 2024-01-01 2024-12-31 10584146 frs-core:WithinOneYear 2024-12-31 10584146 frs-core:OtherReservesSubtotal 2024-12-31 10584146 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 10584146 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31
Registered number: 10584146
Malton & Norton Golf Club Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Asquith Accountants Ltd
Rowan House
7 West Bank
Scarborough
North Yorkshire
YO12 4DX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 10584146
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,835,947 1,819,834
1,835,947 1,819,834
CURRENT ASSETS
Stocks 5 25,205 20,464
Debtors 6 36,487 26,865
Cash at bank and in hand 81,548 54,404
143,240 101,733
Creditors: Amounts Falling Due Within One Year 7 (457,743 ) (373,337 )
NET CURRENT ASSETS (LIABILITIES) (314,503 ) (271,604 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,521,444 1,548,230
Creditors: Amounts Falling Due After More Than One Year 8 (224,792 ) (284,661 )
NET ASSETS 1,296,652 1,263,569
RESERVES
Other reserves 1,063,418 1,063,418
Fair value reserve 11 154,394 154,394
Income and Expenditure Account 78,840 45,757
MEMBERS' FUNDS 1,296,652 1,263,569
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income and Expenditure Account.
On behalf of the board
Mr J R Brown
Director
13 April 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Malton & Norton Golf Club Ltd is a private company, limited by guarantee, incorporated in England & Wales, registered number 10584146 . The registered office is Malton & Norton Golf Club Welham Park, Norton, Malton, North Yorkshire, YO17 9QE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%, 2% on cost, 25% RB, 2% RB, 20% RB
Plant & Machinery 20% RB and 10% on cost
Fixtures & Fittings 20% RB
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income and expenditure account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income and expenditure account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the Income and Expenditure Account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 12)
12 12
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2025 1,912,144 868,663 214,996 2,995,803
Additions 20,480 112,738 495 133,713
Disposals - (46,120 ) - (46,120 )
As at 31 December 2025 1,932,624 935,281 215,491 3,083,396
Depreciation
As at 1 January 2025 613,850 356,110 206,009 1,175,969
Provided during the period 27,143 85,703 2,571 115,417
Disposals - (43,937 ) - (43,937 )
As at 31 December 2025 640,993 397,876 208,580 1,247,449
Net Book Value
As at 31 December 2025 1,291,631 537,405 6,911 1,835,947
As at 1 January 2025 1,298,294 512,553 8,987 1,819,834
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery 446,669 414,372
5. Stocks
2025 2024
£ £
Stock 25,205 20,464
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 8,226 4,169
Other debtors 28,261 22,696
36,487 26,865
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 110,731 85,781
Trade creditors 19,175 15,412
Bank loans and overdrafts 7,000 5,760
Other creditors 308,027 257,349
Taxation and social security 12,810 9,035
457,743 373,337
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 175,602 227,658
Bank loans 49,190 57,003
224,792 284,661
9. Secured Creditors
Obligations under finance leases and hire purchase contracts are secured by a fixed and floating charge over the company's assets.
Bank loans and overdrafts are secured by a fixed and floating charge over all assets of the company dated 19 January 2018.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 286,332 313,438
Bank loans and overdrafts 56,191 62,763
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 110,731 85,781
Later than one year and not later than five years 175,602 227,658
286,333 313,439
286,333 313,439
11. Reserves
Fair Value Reserve
£
As at 1 January 2025 154,394
As at 31 December 2025 154,394
Page 5
Page 6
12. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 6