Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-312024-08-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity22falsetruefalse 10878709 2024-08-01 2025-07-31 10878709 2023-08-01 2024-07-31 10878709 2025-07-31 10878709 2024-07-31 10878709 c:Director1 2024-08-01 2025-07-31 10878709 d:PlantMachinery 2024-08-01 2025-07-31 10878709 d:PlantMachinery 2025-07-31 10878709 d:PlantMachinery 2024-07-31 10878709 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 10878709 d:FreeholdInvestmentProperty 2024-08-01 2025-07-31 10878709 d:FreeholdInvestmentProperty 2025-07-31 10878709 d:FreeholdInvestmentProperty 2024-07-31 10878709 d:CurrentFinancialInstruments 2025-07-31 10878709 d:CurrentFinancialInstruments 2024-07-31 10878709 d:Non-currentFinancialInstruments 2025-07-31 10878709 d:Non-currentFinancialInstruments 2024-07-31 10878709 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 10878709 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 10878709 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 10878709 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 10878709 d:ShareCapital 2025-07-31 10878709 d:ShareCapital 2024-07-31 10878709 d:RetainedEarningsAccumulatedLosses 2025-07-31 10878709 d:RetainedEarningsAccumulatedLosses 2024-07-31 10878709 d:AcceleratedTaxDepreciationDeferredTax 2025-07-31 10878709 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 10878709 c:OrdinaryShareClass1 2024-08-01 2025-07-31 10878709 c:OrdinaryShareClass1 2025-07-31 10878709 c:OrdinaryShareClass2 2024-08-01 2025-07-31 10878709 c:OrdinaryShareClass2 2025-07-31 10878709 c:FRS102 2024-08-01 2025-07-31 10878709 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 10878709 c:FullAccounts 2024-08-01 2025-07-31 10878709 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 10878709 d:Subsidiary1 2024-08-01 2025-07-31 10878709 d:Subsidiary1 1 2024-08-01 2025-07-31 10878709 d:Subsidiary2 2024-08-01 2025-07-31 10878709 d:Subsidiary2 1 2024-08-01 2025-07-31 10878709 6 2024-08-01 2025-07-31 10878709 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 10878709


 

TAKESI LIMITED
 
UNAUDITED
 
FINANCIAL STATEMENTS
 
FOR THE YEAR ENDED 31 JULY 2025

 
TAKESI LIMITED
REGISTERED NUMBER: 10878709

BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
114,350
124,125

Investments
 5 
2
-

Investment property
 6 
3,515,126
3,500,000

  
3,629,478
3,624,125

Current assets
  

Debtors: amounts falling due within one year
 7 
220,284
45,455

Cash at bank and in hand
  
104,035
150,729

  
324,319
196,184

Creditors: amounts falling due within one year
 8 
(68,218)
(101,164)

Net current assets
  
 
 
256,101
 
 
95,020

Total assets less current liabilities
  
3,885,579
3,719,145

Creditors: amounts falling due after more than one year
 9 
(449,000)
(449,000)

Provisions for liabilities
  

Deferred tax
 10 
(27,199)
(20,689)

  
 
 
(27,199)
 
 
(20,689)

Net assets
  
3,409,380
3,249,456


Capital and reserves
  

Called up share capital 
 11 
20,000
20,000

Profit and loss account
  
3,389,380
3,229,456

  
3,409,380
3,249,456


Page 1

 
TAKESI LIMITED
REGISTERED NUMBER: 10878709

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N R Nicholson
Director

Date: 17 April 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TAKESI LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

Takesi Limited (''the company'') is a private company, limited by shares, domiciled in the United Kingdom and registered in England and Wales. The registered office address of the company is on the company information page.
The financial statements are prepared in Sterling (£), which is the functional currency of the company. The financial statements are for the year ended 31 July 2025 (2024: year ended 31 July 2024).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Exemption from preparing consolidated financial statements

The company and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. 

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the income statement except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
TAKESI LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the income statement during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Renewable energy
-
5% on cost

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the income statement.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors on a open market basis adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the income statement. 

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 
TAKESI LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

  
2.8

Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as other debtors and creditors and loans with related parties.
All financial assets and liabilities are initially measured at transaction price and subsequently measured at amortised cost.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.
The company has preference shares classified as a financial liability, which is included in note 8 of these financial statements. The dividends payable on preference shares are reported within finance costs.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2


4.


Tangible fixed assets





Renewable energy

£



Cost


At 1 August 2024
195,500



At 31 July 2025

195,500



Depreciation


At 1 August 2024
71,375


Charge for the year
9,775



At 31 July 2025

81,150



Net book value



At 31 July 2025
114,350

Page 5

 
TAKESI LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.


Fixed asset investments





Investments in subsidiary undertaking

£



Cost


Additions
2



At 31 July 2025
2





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Country of incorporation

Class of shares

Holding

The Oxford Christmas Company Limited
United Kingdom
Ordinary A 1
50%
The Oxford Christmas Company Limited
United Kingdom
Ordinary B 1
50%

The registered office address of the subsidiary undertaking is The Park, North Aston, Bicester, England, OX25 6HL.


6.


Investment property


Investment property

£



Valuation


At 1 August 2024
3,500,000


Additions at cost
15,126



At 31 July 2025
3,515,126

The 2025 valuations were made by the directors, on an open market value for existing use basis.






Page 6

 
TAKESI LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

7.


Debtors

2025
2024
£
£


Other debtors
215,984
45,455

Prepayments and accrued income
4,300
-

220,284
45,455



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
5,737
2,709

Corporation tax
50,265
-

Other taxation and social security
-
92,506

Other creditors
2
2,709

Accruals and deferred income
12,214
3,240

68,218
101,164



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
449,000
449,000


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable otherwise than by instalments - preference shares
449,000
449,000



Page 7

 
TAKESI LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

10.


Deferred taxation




2025


£






At beginning of year
(20,689)


Charged to the income statement
(6,510)



At end of year
(27,199)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(27,199)
(20,689)


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



13,334 N Ordinary shares of £1 each
13,334
13,334
6,666 P Ordinary shares of £1 each
6,666
6,666

20,000

20,000

The N Ordinary and P Ordinary shares rank pari passu.



12.


Related party disclosures

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Included within other debtors is an amount of £98,521 (2024: £2,709 amounts due to a director) due from a director of the company. There were net advances of £101,230 during the year.
The amounts are interest-free and repayable on demand.


13.


Controlling party

The immediate parent and ultimate parent company is New Takesi Limited, a company registered in England and Wales. The ultimate controlling parties are N R Nicholson and Mrs E M Nicholson.


Page 8