Company registration number 11030072 (England and Wales)
ARLINGTON CARE GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
ARLINGTON CARE GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ARLINGTON CARE GROUP LIMITED
BALANCE SHEET
- 1 -
31 July 2025
31 October 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,592,208
5,588,726
Current assets
Debtors
4
238,225
70,312
Cash at bank and in hand
51,782
22,498
290,007
92,810
Creditors: amounts falling due within one year
5
(2,394,634)
(2,605,209)
Net current liabilities
(2,104,627)
(2,512,399)
Total assets less current liabilities
3,487,581
3,076,327
Creditors: amounts falling due after more than one year
6
(521,547)
(521,320)
Provisions for liabilities
(752,144)
(651,187)
Net assets
2,213,890
1,903,820
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
8
2,092,133
2,092,133
Distributable profit and loss reserves
121,657
(188,413)
Total equity
2,213,890
1,903,820
ARLINGTON CARE GROUP LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial period ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
A Sandhu
Director
Company registration number 11030072 (England and Wales)
ARLINGTON CARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information
Arlington Care Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sandhu House, Delves Lane, Consett, County Durham, DH8 7BA.
1.1
Reporting period
The ARD has been shortened to 31st July 2025. This means that the current period of 9 months is not comparable to the prior period of 12 months. The change was made to a line with some of the other companies managed by the directors.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Fixtures and fittings
15% straight line
Computers
15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Freehold and and buildings is deemed to be market value and is therefore not depreciated
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ARLINGTON CARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ARLINGTON CARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
39
22
ARLINGTON CARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost or valuation
At 1 November 2024
5,500,000
102,147
4,544
5,606,691
Additions
13,908
2,498
16,406
At 31 July 2025
5,500,000
116,055
7,042
5,623,097
Depreciation and impairment
At 1 November 2024
17,632
333
17,965
Depreciation charged in the period
12,224
700
12,924
At 31 July 2025
29,856
1,033
30,889
Carrying amount
At 31 July 2025
5,500,000
86,199
6,009
5,592,208
At 31 October 2024
5,500,000
84,515
4,211
5,588,726
The freehold property with a carrying amount of £5,500,000 was revalued at 31/07/2024 by the Directors of the company based upon their best estimate of the market value.
The historic cost of the asset is £2,710,489 (2024: £2,710,489)
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
95,334
62,178
Other debtors
90,000
Prepayments and accrued income
52,891
8,134
238,225
70,312
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7
5,668
10,110
Trade creditors
44,136
44,446
Amounts owed to group undertakings
95,959
97,102
Taxation and social security
15,427
28,201
Other creditors
2,183,603
2,399,883
Accruals and deferred income
49,841
25,467
2,394,634
2,605,209
ARLINGTON CARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7
21,547
21,320
Other creditors
500,000
500,000
521,547
521,320
7
Loans and overdrafts
2025
2024
£
£
Bank loans
27,215
31,430
Payable within one year
5,668
10,110
Payable after one year
21,547
21,320
8
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the period
2,092,133
-
Non distributable profits in the period
-
2,092,133
At the end of the period
2,092,133
2,092,133
9
Related party transactions
Arlington Care Group Limited is a subsidiary of Jonathan Mann Developments Limited. In the prior year Jonathan Mann Developments Limited completed construction of the care home on behalf of Arlington Care Group Limited. A final sale of £1,150,000 was charged from Jonathan Mann Developments Limited to Arlington Care Group Limited upon completion.
At the year end Jonathan Mann Developments Limited was owed £95,959 (2024: £97,201) from Arlington Care Group Limited .
10
Parent company
Details of the company's parent company at the year end are as follows: Jonathan Mann Developments Limited, registered office - Sandhu House, Delves Lane, Consett, County Durham, United Kingdom, DH8 7BA.