Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31true2025-01-01falseFurnished holiday letting.22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11725229 2025-01-01 2025-12-31 11725229 2024-01-01 2024-12-31 11725229 2025-12-31 11725229 2024-12-31 11725229 2024-01-01 11725229 c:Director1 2025-01-01 2025-12-31 11725229 c:Director2 2025-01-01 2025-12-31 11725229 d:MotorVehicles 2025-01-01 2025-12-31 11725229 d:MotorVehicles 2025-12-31 11725229 d:MotorVehicles 2024-12-31 11725229 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11725229 d:FurnitureFittings 2025-01-01 2025-12-31 11725229 d:FurnitureFittings 2025-12-31 11725229 d:FurnitureFittings 2024-12-31 11725229 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11725229 d:OfficeEquipment 2025-01-01 2025-12-31 11725229 d:OfficeEquipment 2025-12-31 11725229 d:OfficeEquipment 2024-12-31 11725229 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11725229 d:ComputerEquipment 2025-01-01 2025-12-31 11725229 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11725229 d:FreeholdInvestmentProperty 2025-12-31 11725229 d:FreeholdInvestmentProperty 2024-12-31 11725229 d:CurrentFinancialInstruments 2025-12-31 11725229 d:CurrentFinancialInstruments 2024-12-31 11725229 d:Non-currentFinancialInstruments 2025-12-31 11725229 d:Non-currentFinancialInstruments 2024-12-31 11725229 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11725229 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11725229 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 11725229 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11725229 d:ShareCapital 2025-12-31 11725229 d:ShareCapital 2024-12-31 11725229 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11725229 d:RetainedEarningsAccumulatedLosses 2025-12-31 11725229 d:RetainedEarningsAccumulatedLosses 2024-12-31 11725229 c:FRS102 2025-01-01 2025-12-31 11725229 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11725229 c:FullAccounts 2025-01-01 2025-12-31 11725229 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11725229 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 11725229 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11725229 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 11725229 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 11725229 d:OtherDeferredTax 2025-12-31 11725229 d:OtherDeferredTax 2024-12-31 11725229 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 11725229










FRONTLINE LETTINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
FRONTLINE LETTINGS LIMITED
REGISTERED NUMBER: 11725229

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,581
40,644

Investment property
 5 
1,064,933
1,064,933

  
1,097,514
1,105,577

Current assets
  

Debtors: amounts falling due within one year
 6 
14,318
45,720

Cash at bank and in hand
  
635
1,490

  
14,953
47,210

Creditors: amounts falling due within one year
 7 
(1,065,524)
(1,098,311)

Net current liabilities
  
 
 
(1,050,571)
 
 
(1,051,101)

Total assets less current liabilities
  
46,943
54,476

Creditors: amounts falling due after more than one year
 8 
-
(2,083)

Provisions for liabilities
  

Deferred tax
 9 
(45,300)
(46,164)

Net assets
  
1,643
6,229


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,543
6,129

  
1,643
6,229


Page 1

 
FRONTLINE LETTINGS LIMITED
REGISTERED NUMBER: 11725229
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 April 2026.




P Webber
V J Webber
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FRONTLINE LETTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Frontline Lettings Limited is a private company limited by shares, incorporated in England and Wales (registered number: 11725229). Its registered office is Royal Court, Basil Close, Chesterfield, Derbyshire S41 7SL. The principal activity of the Company throughout the year continued to be that of furnished holiday letting.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentation currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FRONTLINE LETTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates are:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Statement of Income and Retained Earnings.

 
2.5

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
FRONTLINE LETTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost 


At 1 January 2025
24,173
64,586
7,833
96,592


Disposals
-
(200)
(751)
(951)



At 31 December 2025

24,173
64,386
7,082
95,641



Depreciation


At 1 January 2025
15,256
34,524
6,168
55,948


Charge for the year on owned assets
2,229
4,489
862
7,580


Disposals
-
(63)
(405)
(468)



At 31 December 2025

17,485
38,950
6,625
63,060



Net book value



At 31 December 2025
6,688
25,436
457
32,581



At 31 December 2024
8,917
30,062
1,665
40,644

Page 5

 
FRONTLINE LETTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
1,064,933



At 31 December 2025
1,064,933

The 2025 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,019,933
1,019,933

1,019,933
1,019,933

Page 6

 
FRONTLINE LETTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
12,905
6,500

Other debtors
-
35,000

Prepayments and accrued income
1,413
4,220

14,318
45,720



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
2,083
5,000

Trade creditors
2,814
2,226

Other taxation and social security
3,807
4,457

Other creditors
1,050,495
1,084,230

Accruals and deferred income
6,325
2,398

1,065,524
1,098,311



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
2,083


Page 7

 
FRONTLINE LETTINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
46,164
38,791


Charged to profit or loss
(864)
7,373



At end of year
45,300
46,164

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
43,820
45,344

Revaluation gain
11,250
11,250

Tax losses carried forward
(9,770)
(10,430)

45,300
46,164


10.


Reserves

Profit and loss account

Both previous UK GAAP and FRS 102 require investment properties to be stated in the accounts at their current market value, with no annual depreciation charge. However, whilst previous UK GAAP stipulated that the surplus on revaluation of the property should be held in a revaluation reserve, which, being an unrealised surplus, did not form part of the company's distributable reserves, FRS 102 requires that these surpluses, although still not distributable, be charged through the profit and loss account. Consequently the profit and loss account reserve at 31 December 2025 includes a non-distributable amount of £33,750 (2024: 33,750).

 
Page 8