Company registration number 13668202 (England and Wales)
RISKHUB LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
RISKHUB LIMITED
COMPANY INFORMATION
Director
S Herbison
Company number
13668202
Registered office
10-11 Clerkenwell Green
London
England
EC1R 0DP
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
RISKHUB LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 30
RISKHUB LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The director presents the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company and group continued to be that of provision of fire risk services and consultancy, and the provision of property compliance technology solutions via a Software as a Service ("SaaS") platform.
Review of the business
Group turnover increased by 10.5% to £15,692,456 (2024: £14,203,147), reflecting continued strong performance in the fire compliance consultancy division and significant growth in the SaaS division. Consultancy turnover grew by 10.7% to £13,737,674 (2024: £12,412,900). SaaS division turnover increased by 30.9% to £2,344,192 (2024: £1,790,247), reflecting continued momentum in client acquisition and platform adoption.
Group gross profit margin improved to 59.4% (2024: 54.6%), a significant improvement of 4.8 percentage points, reflecting the higher-margin revenue mix within the consultancy division, the growing contribution of Fire Engineering services, and continued progress in the SaaS division's unit economics as the platform scales.
Despite this improvement in gross profit margin, profit before taxation decreased by 0.1% to £1,726,859 (2024: £1,729,051). Group operating profit decreased to £1,975,343 (2024: £2,026,159), a slight decrease of 2.5%.
Riskhub Limited operates a centralised overhead model: all group-level costs — including senior leadership, finance, legal and compliance, technology infrastructure and central support functions — are borne by Riskhub Limited as the group holding company and recharged to operating subsidiaries by way of a management charge. This structure ensures that group costs are not duplicated across the operating subsidiaries. The total management charges recharged to subsidiaries during the year were £2,857,286 (2024: £1,429,078), reflecting the group's significant investment in central infrastructure and leadership capability. On a consolidated basis, these intercompany recharges are eliminated in full.
The slight improvement in gross profit margin to 59.4% (2024: 54.6%) reflects the higher-margin revenue mix and the operational leverage of the group's business model.
Principal risks and uncertainties
The group is exposed to regulatory, operational and market risks. The director has put the necessary measures in place in order to mitigate these risks as much as possible.
Regulatory Risk
Changes in fire safety regulations following the Building Safety Act require continuous professional development and robust quality assurance processes.
Market Competition
The company mitigates competitive pressure through service differentiation, technical excellence, and leveraging its position within the Riskhub Group.
Resource Management
The challenge of recruiting qualified assessors is addressed through competitive remuneration and professional development opportunities.
Technology Disruption
The company continues to invest in technology integration to enhance service delivery efficiency and maintain competitive advantage.
Economic Factors
Potential impacts from macroeconomic pressures are mitigated through client base diversification and focus on statutory compliance services.
RISKHUB LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Development and performance
The group is well-positioned for 2026, with plans focused on:
Enhanced services using features with the Riskhub group technology platform
Strategic expansion into complementary service areas
Continued operational efficiency improvements
Investment in staff development
The strong balance sheet provides a solid foundation for these initiatives while maintaining capacity to respond to market changes.
Key performance indicators
The key performance indicators are as follows:
The significant improvement in profitability demonstrates the effectiveness of operational efficiency measures and strategic focus on higher-margin services.
S Herbison
Director
1 May 2026
RISKHUB LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The director presents his annual report and financial statements for the year ended 31 December 2025.
Dividends
Ordinary dividends were paid amounting to £300,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
S Herbison
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
RISKHUB LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
S Herbison
Director
1 May 2026
RISKHUB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RISKHUB LIMITED
- 5 -
Opinion
We have audited the financial statements of Riskhub Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
RISKHUB LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RISKHUB LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
The extent to which the audit was considered capable of detecting irregularities including fraud.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and Health and Safety legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal expenses; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
RISKHUB LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RISKHUB LIMITED
- 7 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
understanding the business model as part of the control and business environment;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence and enquiring with the company of actual and potential non-compliance with laws and regulations.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example, forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatements. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Sarah Wilson FCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
1 May 2026
RISKHUB LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
15,692,456
14,203,147
Cost of sales
(6,367,257)
(6,447,903)
Gross profit
9,325,199
7,755,244
Administrative expenses
(7,349,856)
(5,729,085)
Operating profit
4
1,975,343
2,026,159
Interest receivable and similar income
8
4,257
3,482
Interest payable and similar expenses
9
(252,741)
(136,487)
Amounts written off investments
10
-
(164,103)
Profit before taxation
1,726,859
1,729,051
Tax on profit
11
39,404
Profit for the financial year
24
1,766,263
1,729,051
Profit for the financial year is attributable to:
- Owners of the parent company
1,633,038
1,509,536
- Non-controlling interests
133,225
219,515
1,766,263
1,729,051
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,633,038
1,509,536
- Non-controlling interests
133,225
219,515
1,766,263
1,729,051
RISKHUB LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
13
6,640,489
5,571,613
Tangible assets
14
420,881
263,381
7,061,370
5,834,994
Current assets
Debtors
17
3,859,041
2,296,237
Cash at bank and in hand
647,614
653,036
4,506,655
2,949,273
Creditors: amounts falling due within one year
18
(4,230,344)
(2,587,883)
Net current assets
276,311
361,390
Total assets less current liabilities
7,337,681
6,196,384
Creditors: amounts falling due after more than one year
19
(505,426)
(830,559)
Net assets
6,832,255
5,365,825
Capital and reserves
Called up share capital
23
223,415
223,248
Share premium account
24
1,354
1,354
Other reserves
24
(223,277)
(223,277)
Profit and loss reserves
24
6,478,023
5,144,985
Equity attributable to owners of the parent company
6,479,515
5,146,310
Non-controlling interests
352,740
219,515
Total equity
6,832,255
5,365,825
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 1 May 2026 and are signed on its behalf by:
01 May 2026
S Herbison
Director
Company registration number 13668202 (England and Wales)
RISKHUB LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
300,656
74,715
Investments
15
223,378
223,378
524,034
298,093
Current assets
Debtors
17
5,291,158
774,730
Cash at bank and in hand
38,640
33,107
5,329,798
807,837
Creditors: amounts falling due within one year
18
(5,628,572)
(880,838)
Net current liabilities
(298,774)
(73,001)
Net assets
225,260
225,092
Capital and reserves
Called up share capital
23
223,415
223,248
Share premium account
24
1,354
1,354
Profit and loss reserves
24
491
490
Total equity
225,260
225,092
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £300,001.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 1 May 2026 and are signed on its behalf by:
01 May 2026
S Herbison
Director
Company registration number 13668202 (England and Wales)
RISKHUB LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Share premium account
Merger reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 January 2024
223,248
1,354
(223,277)
4,535,449
4,536,774
-
4,536,774
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
1,509,536
1,509,536
219,515
1,729,051
Dividends
12
-
-
-
(900,000)
(900,000)
-
(900,000)
Balance at 31 December 2024
223,248
1,354
(223,277)
5,144,985
5,146,310
219,515
5,365,825
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
1,633,038
1,633,038
133,225
1,766,263
Issue of share capital
23
167
-
-
167
-
167
Dividends
12
-
-
-
(300,000)
(300,000)
-
(300,000)
Balance at 31 December 2025
223,415
1,354
(223,277)
6,478,023
6,479,515
352,740
6,832,255
RISKHUB LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
223,248
1,354
501
225,103
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
899,989
899,989
Dividends
12
-
-
(900,000)
(900,000)
Balance at 31 December 2024
223,248
1,354
490
225,092
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
300,001
300,001
Issue of share capital
23
167
-
167
Dividends
12
-
-
(300,000)
(300,000)
Balance at 31 December 2025
223,415
1,354
491
225,260
RISKHUB LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
2,963,796
3,218,134
Interest paid
(252,741)
(136,487)
Income taxes paid
(293,873)
Net cash inflow from operating activities
2,417,182
3,081,647
Investing activities
Purchase of intangible assets
(2,610,431)
(3,187,540)
Purchase of tangible fixed assets
(266,695)
(193,989)
Proceeds from disposal of subsidiaries, net of cash disposed
-
(164,103)
Repayment of director's loan
567,036
967,847
Interest received
4,257
3,482
Net cash used in investing activities
(2,305,833)
(2,574,303)
Financing activities
Proceeds from issue of shares
167
-
Movement on bank loans
183,062
794,418
Dividends paid to equity shareholders
(300,000)
(900,000)
Net cash used in financing activities
(116,771)
(105,582)
Net (decrease)/increase in cash and cash equivalents
(5,422)
401,762
Cash and cash equivalents at beginning of year
653,036
251,274
Cash and cash equivalents at end of year
647,614
653,036
RISKHUB LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
31
(315,912)
679,163
Investing activities
Purchase of tangible fixed assets
(245,836)
(79,020)
Repayment/(payment) of director's loans
567,036
(567,036)
Interest received
78
Dividends received
300,000
900,000
Net cash generated from investing activities
621,278
253,944
Financing activities
Proceeds from issue of shares
167
-
Dividends paid to equity shareholders
(300,000)
(900,000)
Net cash used in financing activities
(299,833)
(900,000)
Net increase in cash and cash equivalents
5,533
33,107
Cash and cash equivalents at beginning of year
33,107
Cash and cash equivalents at end of year
38,640
33,107
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Riskhub Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 10-11 Clerkenwell Green, London, England, EC1R 0DP.
The group consists of Riskhub Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Riskhub Limited together with all entities controlled by the parent company and its subsidiaries.
Merger accounting has been adopted and the results of the subsidiaries are incorporated from the beginning of the financial year in which the combination occurred.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for subscription services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Turnover from contracts for the provision of services was recognised by reference to the fee percentage agreed.
In the current year, turnover is invoiced in arrears at the end of each month based on the number of risk assessments performed in the year. Therefore, accrued income is recognised.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
7 years straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% or 15% straight line
Computers
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Development costs
The company capitalises development costs where the recognition criteria under FRS 102 are met and amortises these costs on a straight-line basis over their estimated useful economic life.
The determination of the appropriate amortisation period requires management judgement, as it involves estimating the useful life of internally generated intangible assets. In making this assessment, management considers the nature of the development activities, expected technological life cycles and internal specialist input, including reports prepared by the Chief Technology Officer analysing development and non-development activities.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Provision of fire risk services and consultancy
15,692,456
14,203,147
2025
2024
£
£
Other revenue
Interest income
4,257
3,482
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(2,270)
13,170
Depreciation of tangible fixed assets
109,195
88,479
Amortisation of intangible assets
1,541,555
1,168,636
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
13,850
12,500
Audit of the financial statements of the company's subsidiaries
39,150
35,415
53,000
47,915
For other services
Taxation compliance services
1,548
3,350
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
86
87
8
5
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,083,951
4,143,753
1,098,405
259,869
Social security costs
562,386
441,943
151,119
28,216
Pension costs
163,596
172,949
22,206
11,912
4,809,933
4,758,645
1,271,730
299,997
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
662,083
8,333
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
662,083
-
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Director's remuneration
(Continued)
- 21 -
As total directors' remuneration was less than £200,000 in the prior year, no disclosure is provided for that year.
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
2,234
2,006
Other interest income
2,023
1,476
Total income
4,257
3,482
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,234
2,006
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
226,465
119,936
Other finance costs:
Other interest
26,276
16,551
Total finance costs
252,741
136,487
10
Amounts written off investments
2025
2024
£
£
Other gains and losses
-
(164,103)
11
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(39,404)
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Taxation
(Continued)
- 22 -
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,726,859
1,729,051
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
431,715
432,263
Tax effect of expenses that are not deductible in determining taxable profit
10,076
(536,692)
Group relief
(289,807)
635,803
Permanent capital allowances in excess of depreciation
(15,287)
(4,629)
Depreciation on assets not qualifying for tax allowances
(22,019)
Amortisation on assets not qualifying for tax allowances
385,389
292,159
Research and development tax credit
(522,086)
(796,885)
Under/(over) provided in prior years
(39,404)
Taxation credit
(39,404)
-
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
300,000
900,000
13
Intangible fixed assets
Group
Development costs
£
Cost
At 1 January 2025
8,180,455
Additions - internally developed
2,610,431
At 31 December 2025
10,790,886
Amortisation and impairment
At 1 January 2025
2,608,842
Amortisation charged for the year
1,541,555
At 31 December 2025
4,150,397
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Intangible fixed assets
(Continued)
- 23 -
Carrying amount
At 31 December 2025
6,640,489
At 31 December 2024
5,571,613
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
14
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2025
476,310
134,648
610,958
Additions
260,445
6,250
266,695
At 31 December 2025
736,755
140,898
877,653
Depreciation and impairment
At 1 January 2025
268,522
79,055
347,577
Depreciation charged in the year
84,753
24,442
109,195
At 31 December 2025
353,275
103,497
456,772
Carrying amount
At 31 December 2025
383,480
37,401
420,881
At 31 December 2024
207,788
55,593
263,381
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Tangible fixed assets
(Continued)
- 24 -
Company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2025
75,325
3,695
79,020
Additions
245,836
245,836
At 31 December 2025
321,161
3,695
324,856
Depreciation and impairment
At 1 January 2025
4,074
231
4,305
Depreciation charged in the year
19,587
308
19,895
At 31 December 2025
23,661
539
24,200
Carrying amount
At 31 December 2025
297,500
3,156
300,656
At 31 December 2024
71,251
3,464
74,715
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
223,378
223,378
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
223,378
Carrying amount
At 31 December 2025
223,378
At 31 December 2024
223,378
16
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Subsidiaries
(Continued)
- 25 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Axion Consultancy Limited
10-11 Clerkenwell Green, London, England, EC1R 0DP
Ordinary
100.00
Riskhub Saas Limited
10-11 Clerkenwell Green, London, England, EC1R 0DP
Ordinary
100.00
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
657,078
151,152
Amounts owed by group undertakings
2,919,076
Other debtors
2,299,595
667,489
2,049,967
587,037
Prepayments and accrued income
572,076
1,147,304
322,115
187,693
3,528,749
1,965,945
5,291,158
774,730
Amounts falling due after more than one year:
Other debtors
330,292
330,292
Total debtors
3,859,041
2,296,237
5,291,158
774,730
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
753,958
245,763
Trade creditors
433,069
188,919
241,880
46,946
Amounts owed to group undertakings
4,265,392
509,794
Corporation tax payable
333,277
Other taxation and social security
1,422,827
863,888
208,627
89,053
Other creditors
1,026,738
247,931
890,109
213,450
Accruals and deferred income
593,752
708,105
22,564
21,595
4,230,344
2,587,883
5,628,572
880,838
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
505,426
830,559
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,259,384
1,076,322
Payable within one year
753,958
245,763
Payable after one year
505,426
830,559
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
163,596
172,949
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share-based payment transactions
The company participates in a share option plan. The options can be exercised at 25% each year for 4 years and remain eligible to exercise for up to 10 years.
The company granted nil (2024: £Nil) share options during the year of which £Nil (2024: 2,375) were exercised or cancelled during the year.
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
223,177
223,177
223,177
223,177
B Ordinary of 10p each
7,125
7,125
71
71
C Ordinary of 10p each
16,671
-
167
-
246,973
230,302
223,415
223,248
In the current year, 16,671 Ordinary C Shares were issued with a nominal value of £0.01 amounting to £166.71. This remains unpaid at the year end with the balance included in other debtors.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Share capital
(Continued)
- 27 -
24
Reserves
Merger reserve
The merger reserve represents the difference between the value of the shares issued as consideration for the acquisitions made and the fair value of the assets and liabilities acquired.
Profit and loss reserves
Profit and loss reserves represent accumulated comprehensive income for the year and prior periods less dividends paid.
25
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
660,582
550,485
660,582
-
Years 2-5
1,431,260
2,091,841
1,431,260
-
2,091,842
2,642,326
2,091,842
-
The Company is a party to a property lease which is recognised in the Company’s financial statements. The lease agreement was entered into by the Company together with other group entities, and there have been no changes to the contractual terms of the lease during the year. However, in the prior year, the lease committment was included in the subsidiaries' financial statements as the rent charge was paid through it.
In the current year these are recharged by the Company to the subsidiaries through management charges.
26
Prior year adjustment
1. During the year, the directors identified a presentation error whereby a rent deposit of £330,292 was incorrectly included within current assets instead of non‑current assets.
The comparative balance sheet as at 31 December 2024 has been reclassified accordingly, with no impact on prior‑year profit or retained earnings.
2. During the year, the directors identified a presentation error whereby the non‑controlling interest was not separately presented within the profit and loss account and equity section of the balance sheet. The comparative figures have therefore been restated to present the non‑controlling interest separately in accordance with FRS 102.
This restatement does not affect the group’s total profit or net assets it just presents the attribution of profit and equity between the owners of the parent and the non‑controlling interest.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
27
Events after the reporting date
On 24 March 2026, there was a satisfaction of a fixed charge in full.
28
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
834,871
102,411
Transactions with related parties
Rent
2025
2024
£
£
Company
Other related parties
12,000
-
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Other related parties
7,321
66
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Key management personnel
-
567,036
Other related parties
2,299,379
-
Company
Other related parties
2,049,800
20,000
29
Directors' transactions
Dividends totalling £300,000 (2024 - £900,000) were paid in the year in respect of shares held by the company's directors.
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
30
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,766,263
1,729,051
Adjustments for:
Taxation credited
(39,404)
Finance costs
252,741
136,487
Investment income
(4,257)
(3,482)
Amortisation and impairment of intangible assets
1,541,555
1,168,636
Depreciation and impairment of tangible fixed assets
109,195
88,479
Other gains and losses
-
164,103
Movements in working capital:
Increase in debtors
(2,129,840)
(433,122)
Increase in creditors
1,467,543
367,982
Cash generated from operations
2,963,796
3,218,134
31
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
Profit after taxation
300,001
899,989
Adjustments for:
Investment income
(300,078)
(900,000)
Depreciation and impairment of tangible fixed assets
19,895
4,305
Movements in working capital:
Increase in debtors
(5,083,464)
(187,394)
Increase in creditors
4,747,734
862,263
Cash (absorbed by)/generated from operations
(315,912)
679,163
32
Analysis of changes in net debt - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
653,036
(5,422)
647,614
Borrowings excluding overdrafts
(1,076,322)
(183,062)
(1,259,384)
(423,286)
(188,484)
(611,770)
RISKHUB LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
33
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
33,107
5,533
38,640
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100S HerbisonB Oswaldfalse13668202bus:Consolidated2025-01-012025-12-31136682022025-01-012025-12-3113668202bus:Director12025-01-012025-12-3113668202bus:Director22025-01-012025-12-3113668202bus:RegisteredOffice2025-01-012025-12-31136682022025-12-3113668202bus:Consolidated2025-12-3113668202bus:Consolidated2024-01-012024-12-31136682022024-01-012024-12-3113668202core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3113668202core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113668202core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3113668202core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113668202bus:Consolidated2024-12-31136682022024-12-3113668202core:FurnitureFittingsbus:Consolidated2025-12-3113668202core:ComputerEquipmentbus:Consolidated2025-12-3113668202core:FurnitureFittingsbus:Consolidated2024-12-3113668202core:ComputerEquipmentbus:Consolidated2024-12-3113668202core:FurnitureFittings2025-12-3113668202core:ComputerEquipment2025-12-3113668202core:FurnitureFittings2024-12-3113668202core:ComputerEquipment2024-12-3113668202core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3113668202core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113668202core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113668202core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113668202core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113668202core:ShareCapitalbus:Consolidated2025-12-3113668202core:ShareCapitalbus:Consolidated2024-12-3113668202core:SharePremiumbus:Consolidated2025-12-3113668202core:SharePremiumbus:Consolidated2024-12-3113668202core:OtherMiscellaneousReservebus:Consolidated2025-12-3113668202core:OtherMiscellaneousReservebus:Consolidated2024-12-3113668202core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3113668202core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113668202core:Non-controllingInterestsbus:Consolidated2025-12-3113668202core:Non-controllingInterestsbus:Consolidated2024-12-3113668202core:ShareCapital2025-12-3113668202core:ShareCapital2024-12-3113668202core:SharePremium2025-12-3113668202core:SharePremium2024-12-3113668202core:RetainedEarningsAccumulatedLosses2025-12-3113668202core:RetainedEarningsAccumulatedLosses2024-12-3113668202core:ShareCapitalbus:Consolidated2023-12-3113668202core:SharePremiumbus:Consolidated2023-12-31136682022023-12-3113668202core:ShareCapital2023-12-3113668202core:SharePremium2023-12-3113668202core:RetainedEarningsAccumulatedLosses2023-12-3113668202core:ShareCapitalbus:Consolidated2025-01-012025-12-3113668202core:SharePremiumbus:Consolidated2025-01-012025-12-3113668202core:ShareCapital2025-01-012025-12-3113668202core:SharePremium2025-01-012025-12-3113668202bus:Consolidated2023-12-3113668202core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113668202core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113668202core:FurnitureFittings2025-01-012025-12-3113668202core:ComputerEquipment2025-01-012025-12-3113668202core:UKTaxbus:Consolidated2025-01-012025-12-3113668202core:UKTaxbus:Consolidated2024-01-012024-12-311366820232025-01-012025-12-311366820242024-01-012024-12-3113668202bus:Consolidated12025-01-012025-12-3113668202bus:Consolidated12024-01-012024-12-3113668202bus:Consolidated22025-01-012025-12-3113668202bus:Consolidated22024-01-012024-12-3113668202core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113668202core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-3113668202core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3113668202core:FurnitureFittingsbus:Consolidated2024-12-3113668202core:ComputerEquipmentbus:Consolidated2024-12-3113668202bus:Consolidated2024-12-3113668202core:FurnitureFittings2024-12-3113668202core:ComputerEquipment2024-12-31136682022024-12-3113668202core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3113668202core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3113668202core:Subsidiary12025-01-012025-12-3113668202core:Subsidiary22025-01-012025-12-3113668202core:Subsidiary112025-01-012025-12-3113668202core:Subsidiary222025-01-012025-12-3113668202core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3113668202core:CurrentFinancialInstruments2025-12-3113668202core:CurrentFinancialInstruments2024-12-3113668202core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3113668202core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113668202core:CurrentFinancialInstruments22025-12-3113668202core:CurrentFinancialInstruments22024-12-3113668202core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3113668202core:Non-currentFinancialInstrumentsbus:Consolidated42025-12-3113668202core:Non-currentFinancialInstruments52025-12-3113668202core:Non-currentFinancialInstruments32024-12-3113668202core:WithinOneYearbus:Consolidated2025-12-3113668202core:WithinOneYearbus:Consolidated2024-12-3113668202core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3113668202core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113668202core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113668202core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113668202bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113668202bus:FRS1022025-01-012025-12-3113668202bus:Audited2025-01-012025-12-3113668202bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3113668202bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP