11 0 false false false false false false false false false false false false false false false false false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP OC345305 2025-01-01 2025-12-31 OC345305 2025-12-31 OC345305 2024-12-31 OC345305 2024-01-01 2024-12-31 OC345305 2024-12-31 OC345305 2023-12-31 OC345305 core:FurnitureFittings 2025-01-01 2025-12-31 OC345305 bus:RegisteredOffice 2025-01-01 2025-12-31 OC345305 bus:Director1 2025-01-01 2025-12-31 OC345305 bus:Director2 2025-01-01 2025-12-31 OC345305 bus:Director3 2025-01-01 2025-12-31 OC345305 core:WithinOneYear 2025-12-31 OC345305 core:WithinOneYear 2024-12-31 OC345305 core:PlantMachinery 2024-12-31 OC345305 core:FurnitureFittings 2024-12-31 OC345305 core:PlantMachinery 2025-12-31 OC345305 core:FurnitureFittings 2025-12-31 OC345305 core:PlantMachinery 2025-01-01 2025-12-31 OC345305 core:BetweenOneFiveYears 2024-12-31 OC345305 core:PlantMachinery 2024-12-31 OC345305 core:FurnitureFittings 2024-12-31 OC345305 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 OC345305 bus:SmallEntities 2025-01-01 2025-12-31 OC345305 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 OC345305 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 OC345305 bus:LimitedLiabilityPartnershipLLP 2025-01-01 2025-12-31 OC345305 bus:FullAccounts 2025-01-01 2025-12-31 OC345305 core:ComputerEquipment 2025-01-01 2025-12-31 OC345305 core:ComputerEquipment 2024-12-31 OC345305 core:ComputerEquipment 2025-12-31
REGISTERED NUMBER: OC345305
Paragon Trading Partners LLP
Unaudited Financial Statements
31 December 2025
Paragon Trading Partners LLP
Financial Statements
Year ended 31 December 2025
Contents
Page
Members' report
1
Statement of comprehensive income
2
Statement of financial position
3
Reconciliation of members' interests
5
Notes to the financial statements
7
Paragon Trading Partners LLP
Members' Report
Year ended 31 December 2025
The members present their report and the unaudited financial statements of the LLP for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the year was proprietary trading.
Designated members
The designated members who served the LLP during the year were as follows:
Niall Maguire Limited
Lutomax Financial Limited
Christopher Harris Limited
Policy regarding members' drawings and the subscription and repayment of amounts subscribed or otherwise contributed by members
Members are permitted to make drawings in anticipation of profits which will be allocated to them. The amount of such drawings is set out in the members agreement (and subsequent amendments agreed by all members) taking into account the anticipated cash needs of the LLP.
Voting members have subscribed a level of equity as agreed in the members agreement and on retirement, equity is repaid to voting members. Non-voting members are not required to subscribe equity.
This report was approved by the members on 22 April 2026 and signed on behalf of the members by:
Niall Maguire
On behalf of Niall Maguire Ltd
Registered office:
10 Clovelly Avenue
Warlingham
Surrey
CR6 9HZ
Paragon Trading Partners LLP
Statement of Comprehensive Income
Year ended 31 December 2025
2025
2024
Note
£
£
Turnover
28,815,346
5,958,828
Cost of sales
2,052,655
1,274,056
-------------
------------
Gross profit
26,762,691
4,684,772
Administrative expenses
1,014,060
838,178
-------------
------------
Operating profit
6
25,748,631
3,846,594
Other interest receivable and similar income
7
411,106
241,575
Interest payable and similar expenses
8
8,487
1,125
-------------
------------
Profit for the financial year before members' remuneration and profit shares
26,151,250
4,087,044
Members' remuneration charged as an expense
26,151,250
4,087,044
----
----
Result for the financial year available for discretionary division among members
----
----
All the activities of the LLP are from continuing operations.
Paragon Trading Partners LLP
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
9
80,526
145,324
Current assets
Debtors
10
1,363,589
1,830,427
Cash at bank and in hand
17,152,856
7,687,355
-------------
------------
18,516,445
9,517,782
Creditors: amounts falling due within one year
11
83,397
37,928
-------------
------------
Net current assets
18,433,048
9,479,854
-------------
------------
Total assets less current liabilities
18,513,574
9,625,178
Provisions
23,316
22,582
-------------
------------
Net assets
18,490,258
9,602,596
-------------
------------
Represented by:
Loans and other debts due to members
Other amounts
13
15,858,258
6,970,596
Members' other interests
Members' capital classified as equity
2,632,000
2,632,000
Other reserves
-------------
------------
18,490,258
9,602,596
-------------
------------
Total members' interests
Loans and other debts due to members
13
15,858,258
6,970,596
Members' other interests
2,632,000
2,632,000
-------------
------------
18,490,258
9,602,596
-------------
------------
These financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
Paragon Trading Partners LLP
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the members and authorised for issue on 22 April 2026 , and are signed on their behalf by:
Niall Maguire Limited
Designated Member
Registered number: OC345305
Paragon Trading Partners LLP
Reconciliation of Members' Interests
Year ended 31 December 2025
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2025
£
£
£
£
£
£
Balance at 1 January 2025
2,632,000
2,632,000
2,632,000
Profit for the financial year available for discretionary division among members
------------
----
------------
----
----
------------
Members' interests after profit for the year
2,632,000
2,632,000
2,632,000
Repayments of capital
Loans and other debts due to members
15,858,258
15,858,258
15,858,258
------------
----
------------
-------------
-------------
-------------
Balance at 31 December 2025
2,632,000
2,632,000
15,858,258
15,858,258
18,490,258
------------
----
------------
-------------
-------------
-------------
Paragon Trading Partners LLP
Reconciliation of Members' Interests (continued)
Year ended 31 December 2025
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2024
£
£
£
£
£
£
Balance at 1 January 2024
2,716,000
2,716,000
2,716,000
Profit for the financial year available for discretionary division among members
Repayments of capital
(84,000)
(84,000)
(84,000)
Loans and other debts due to members
6,970,596
6,970,596
6,970,596
------------
----
------------
------------
------------
------------
Balance at 31 December 2024
2,632,000
2,632,000
6,970,596
6,970,596
9,602,596
------------
----
------------
------------
------------
------------
Paragon Trading Partners LLP
Notes to the Financial Statements
Year ended 31 December 2025
1.
General information
The LLP is registered in England and Wales. The address of the registered office is 10 Clovelly Avenue, Warlingham, Surrey, CR6 9HZ. The principal place of business is 1 Carey Lane, London EC2V 8AE.
2.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in December 2021 (SORP 2022).
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, and in accordance with applicable accounting standards. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of financial statements under FRS 102 requires the LLP to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses during the year. Estimates and judgements are continually evaluated and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. The members have considered the above and do not believe that there are any estimates or assumptions which have a significant effect on the amounts recognised in the financial statements that require disclosure.
Revenue recognition
Turnover shown in the profit and loss account represents amounts earned during the year from proprietary trading. Revenue is recognised in the period in which the trade has been placed. Interest income and expenses are recognised in profit or loss using the effective interest method.
Paragon Trading Partners LLP
Notes to the Financial Statements (continued)
Year ended 31 December 2025
3. Accounting policies (continued)
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the Profit and Loss Account in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the Balance Sheet.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the Profit and Loss Account and are equity appropriations in the Balance Sheet.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
All amounts due to members that are classified as liabilities are presented in the Balance Sheet within 'Loans and other debts due to members' and are charged to the Profit and Loss Account within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the Balance Sheet within 'Members' other interests'.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Improvements
-
In line with 5 year lease term
Fixtures and Fittings
-
25% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions relate to the decommissioning cost of the leasehold property. Under FRS 102 the estimated dilapidation has been provided for and included as part of the cost of that asset discounted to present value using an appropriate effective interest rate. Any changes in the liability are added to, or deducted from, the cost of the related asset in the current period, except that the amount deducted from the cost of the asset must not exceed its carrying amount. If a decrease in the liability exceeds the carrying amount of the asset, the excess should be recognised immediately in profit or loss. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial assets Financial assets are recognised when the Company becomes a party to the contractual provisions of the financial instrument. The Company does not hold any third party financial assets. Financial liabilities and equity instruments Financial liabilities and equity are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its liabilities. Borrowing Borrowings are initially recognised at fair value of the consideration received, after deduction of issue costs and are subsequently measured at amortised cost using the effective interest rate method less provision for any impairment. Issue costs, together with finance costs, are charged to the profit and loss over the term of the borrowings and present a constant proportion of the balance of capital repayments outstanding.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Taxation
Taxation on all the LLP's profits is solely the personal liability of individual members and is not dealt with in these financial statements.
4.
Staff costs
The average number of persons employed by the LLP during the year, including the members with contracts of employment, amounted to:
2025
2024
No.
No.
Administrative
6
7
Management
5
5
----
----
11
12
----
----
The aggregate employment costs incurred during the year (excluding members) were:
2025
2024
£
£
Wages and salaries
467,393
372,210
Social security costs
46,360
34,445
Other pension costs
3,287
2,418
---------
---------
517,040
409,073
---------
---------
The number of key management personnel within the partnership during the year was 5 (2024:5)
5.
Auditor's remuneration
2025
2024
£
£
Fees payable for the audit of the financial statements
1,032
----
-------
6.
Operating profit
Operating profit or loss is stated after charging/crediting:
2025
2024
£
£
Depreciation of tangible assets
89,154
94,463
Foreign exchange differences
( 30,257)
( 5,457)
--------
--------
7.
Other interest receivable and similar income
2025
2024
£
£
Interest on cash and cash equivalents
411,106
241,575
---------
---------
8.
Interest payable and similar expenses
2025
2024
£
£
Other interest payable and similar charges
8,487
1,125
-------
-------
9.
Tangible assets
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 January 2025
345,428
51,816
222,792
620,036
Additions
1,178
23,178
24,356
---------
--------
---------
---------
At 31 December 2025
345,428
52,994
245,970
644,392
---------
--------
---------
---------
Depreciation
At 1 January 2025
215,795
44,704
214,213
474,712
Charge for the year
69,085
6,437
13,632
89,154
---------
--------
---------
---------
At 31 December 2025
284,880
51,141
227,845
563,866
---------
--------
---------
---------
Carrying amount
At 31 December 2025
60,548
1,853
18,125
80,526
---------
--------
---------
---------
At 31 December 2024
129,633
7,112
8,579
145,324
---------
--------
---------
---------
10.
Debtors
2025
2024
£
£
Other debtors
1,363,589
1,830,427
------------
------------
11. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
62,994
9,318
Accruals and deferred income
3,613
5,679
Social security and other taxes
16,790
22,931
--------
--------
83,397
37,928
--------
--------
12.
Financial instruments
The carrying amount for each category of financial instrument is as follows:
2025
2024
£
£
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments measured at amortised cost
1,363,578
1,830,416
------------
------------
Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost
66,607
14,998
--------
--------
13.
Loans and other debts due to members
2025
2024
£
£
Loans from members
15,858,258
6,970,596
-------------
------------
14.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
147,003
142,201
Later than 1 year and not later than 5 years
147,003
---------
---------
147,003
289,204
---------
---------
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
15.
Other financial commitments
As at 31 December 2025 the LLP had no capital or other commitments or contracts for capital expenditure in place (2024: £nil).
16.
Related party transactions
The LLP is under the control of its designated members. During the year: Amounts totalling £51,500 were paid to Maguire Futures Limited, a company in which Niall Maguire is a director and shareholder (2024: £4,800). Niall Maguire controls Niall Maguire Limited which is a designated member of the LLP. £51,500 remained unpaid at the year end (2024: £nil) Amounts totalling £24,000 were paid to Eunicon Sporting Management Ltd, a company in which Niall Maguire is a director and shareholder. (2024: £17,300). Niall Maguire controls Niall Maguire Limited which is a designated member of the LLP. No invoiced amounts remained unpaid at the year end. No further transactions with related parties were undertaken such as is required to be disclosed under the small LLPs' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.