Company registration number SC622113 (Scotland)
MOKATE UK LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MOKATE UK LTD
COMPANY INFORMATION
Directors
N Pearson
E Wojciga
D Michalski
Company number
SC622113
Registered office
West Point
4 Redheughs Rigg
South Gyle
Edinburgh
United Kingdom
EH12 9DQ
Auditor
Azets Audit Services
Quay 2
139 Fountainbridge
Edinburgh
EH3 9QG
MOKATE UK LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
MOKATE UK LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The company delivered a strong set of financial results for this financial period. Sales performed strongly, growing by 16.11% to £43.7m. Gross margin decreased from 14.12% in 2024 to 12.17% in 2025. Mokate UK continues to focus on its long-term strategic plan to develop market prospects and increase sales opportunities for both its customer base and new geographic markets.

 

The directors will continue to look for opportunities to strengthen the company’s market position in UK and Ireland.

Key performance indicators

Turnover, gross profit and operating profit are used as key financial performance indicators by the directors and management to monitor the performance of the business.

 

KPI

2025

2024

Turnover

£43,766,818

£37,695,609

Gross profit

£5,327,943

£5,322,951

Gross profit %

12.17%

14.12%

Operating profit

£1,865,784

£2,342,228

Operating profit %

4.26%

6.21%

Principal risks and uncertainties

Mokate UK faces risk and uncertainties that are related mainly to macroeconomic factors and social trends that may influence the demand for products of MOKATE GROUP and procurement costs. Other risk factors include intense market competition in the company's market that influences the sales volume and sales prices.

 

The main risks of Mokate UK Ltd are as below:

 

Market risk

Market risk encompasses three types of risk being currency risk, sales volume risk and price risk. The company is additionally exposed to currency risk selling in Ireland in euros. Sales volume depends on purchasing trends in society, attractiveness of the offer, weather conditions and competitors’ actions. The severity of the price risk is influenced by the purchase prices of the goods from the supplier and the prices on the company's sales market.

 

Credit risk

The nature of the company’s business results in exposure to credit risk. However, the company holds a credit insurance product provided which insures the vast majority of the company’s trade debtor’s book. In addition to the insurance product, the company has in place policies that require appropriate credit monitoring of customers credit exposure.

 

Operating risk

The company has identified risks related to warehouse management, which are managed through continuous monitoring and analysis of stock levels and periodic full-count stock-taking. Another operational risk is HR risk, which stems from the need to have the necessary competences to run the business and ensure its continuity. The management of Mokate UK Ltd aims to always have an adequate number of appropriately skilled employees. Another risk is interruption of continuity of supply and the possibility of damage of the goods during transport and handling at warehouses, which is mitigated by insurance contracts.

Other

The directors would like to take this opportunity to thank the employees of the business for their continued hard work and commitment to the success of the company, and to our customers and suppliers for their support and engagement.

MOKATE UK LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

On behalf of the board

D Michalski
Director
27 April 2026
MOKATE UK LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company is wholesale supply of tea, coffee and related goods.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Pearson
E Wojciga
D Michalski
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair review of the business, an assessment of the business risks and events since the year end that have affected the group.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

MOKATE UK LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
D Michalski
Director
27 April 2026
MOKATE UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOKATE UK LTD
- 5 -
Opinion

We have audited the financial statements of Mokate UK Ltd (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MOKATE UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOKATE UK LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MOKATE UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOKATE UK LTD (CONTINUED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Hutchison BSc ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Quay 2
139 Fountainbridge
Edinburgh
EH3 9QG
27 April 2026
MOKATE UK LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
43,766,818
37,695,609
Cost of sales
(38,438,875)
(32,372,658)
Gross profit
5,327,943
5,322,951
Distribution costs
(2,380,370)
(2,248,227)
Administrative expenses
(1,081,789)
(732,496)
Operating profit
4
1,865,784
2,342,228
Interest receivable and similar income
7
28,760
8,927
Interest payable and similar expenses
8
-
0
(1,832)
Profit before taxation
1,894,544
2,349,323
Tax on profit
9
(473,528)
(587,938)
Profit for the financial year
1,421,016
1,761,385
Retained earnings brought forward
4,347,914
2,586,529
Retained earnings carried forward
5,768,930
4,347,914

 

MOKATE UK LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
622
1,568
Current assets
Stocks
12
3,089,590
3,306,003
Debtors
13
5,199,306
4,842,580
Cash at bank and in hand
1,191,962
2,454,350
9,480,858
10,602,933
Creditors: amounts falling due within one year
14
(3,707,550)
(6,251,069)
Net current assets
5,773,308
4,351,864
Total assets less current liabilities
5,773,930
4,353,432
Provisions for liabilities
Deferred tax liability
15
-
0
518
-
(518)
Net assets
5,773,930
4,352,914
Capital and reserves
Called up share capital
17
5,000
5,000
Profit and loss reserves
5,768,930
4,347,914
Total equity
5,773,930
4,352,914

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 27 April 2026 and are signed on its behalf by:
D Michalski
Director
Company registration number SC622113 (Scotland)
MOKATE UK LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(715,711)
1,911,144
Interest paid
-
0
(1,832)
Income taxes paid
(575,437)
(496,400)
Net cash (outflow)/inflow from operating activities
(1,291,148)
1,412,912
Investing activities
Purchase of tangible fixed assets
-
0
(679)
Interest received
28,760
8,927
Net cash generated from investing activities
28,760
8,248
Net (decrease)/increase in cash and cash equivalents
(1,262,388)
1,421,160
Cash and cash equivalents at beginning of year
2,454,350
1,033,190
Cash and cash equivalents at end of year
1,191,962
2,454,350
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information

Mokate UK Ltd is a private company limited by shares incorporated in Scotland. The registered office is West Point, 4 Redheughs Rigg, South Gyle, Edinburgh, United Kingdom, EH12 9DQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going concern basis.true

 

The directors are satisfied that the company has adequate resources to continue to operate for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets comprise set up costs for software and the purchase of associated licences.

 

Internally generated intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors consider that there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets or liabilities.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
41,638,380
35,997,307
Rest of Europe
2,128,438
1,698,302
43,766,818
37,695,609
2025
2024
£
£
Other revenue
Interest income
28,760
8,927
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(20,206)
22,155
Fees payable to the company's auditor for the audit of the company's financial statements
22,000
20,000
Depreciation of owned tangible fixed assets
946
1,183
Operating lease charges
90,514
74,686
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration
10
10
Sales
4
4
Total
14
14

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
560,433
501,083
Social security costs
80,609
68,403
Pension costs
7,620
6,984
648,662
576,470
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
174,914
151,080
Company pension contributions to defined contribution schemes
1,321
1,321
176,235
152,401

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
28,760
8,927
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
28,760
8,927
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
-
0
1,832
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
474,046
587,938
Deferred tax
Origination and reversal of timing differences
(518)
-
0
Total tax charge
473,528
587,938

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,894,544
2,349,323
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
473,636
587,331
Tax effect of expenses that are not deductible in determining taxable profit
17
607
Under/(over) provided in prior years
(125)
-
0
Taxation charge for the year
473,528
587,938
10
Intangible fixed assets
Software
£
Cost
At 1 January 2025 and 31 December 2025
37,100
Amortisation and impairment
At 1 January 2025 and 31 December 2025
37,100
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
11
Tangible fixed assets
Computers
£
Cost
At 1 January 2025 and 31 December 2025
7,061
Depreciation and impairment
At 1 January 2025
5,493
Depreciation charged in the year
946
At 31 December 2025
6,439
Carrying amount
At 31 December 2025
622
At 31 December 2024
1,568
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,089,590
3,306,003
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,074,505
4,736,668
Other debtors
47,986
36,199
Prepayments and accrued income
76,815
69,713
5,199,306
4,842,580
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,067,508
5,607,293
Corporation tax
155,547
256,938
Other taxation and social security
34,063
30,371
Other creditors
2,291
3,042
Accruals and deferred income
448,141
353,425
3,707,550
6,251,069
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
-
518
2025
Movements in the year:
£
Liability at 1 January 2025
518
Credit to profit or loss
(518)
Liability at 31 December 2025
-

 

16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,620
6,984

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £100 each
50
50
5,000
5,000
18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
61,244
17,000
MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
19
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
158,235
152,401
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
Purchases
2025
2024
£
£
Entities with control, joint control or significant influence over the company
37,079,955
30,850,665
Other related parties
1,204,189
1,799,229
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
2,625,955
5,317,102
Other related parties
200,957
63,821
20
Ultimate controlling party

The company is a fully owned subsdidiary of Mokate SA, a company registered in Poland. The company's office is ul. Katowicka 265a, 43-450 Ustron, Poland.

The ultimate controlling party is T Mokrysz.

MOKATE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
21
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
1,421,016
1,761,385
Adjustments for:
Taxation charged
473,528
587,938
Finance costs
-
0
1,832
Investment income
(28,760)
(8,927)
Depreciation and impairment of tangible fixed assets
946
1,183
Movements in working capital:
Decrease/(increase) in stocks
216,413
(227,085)
Increase in debtors
(356,726)
(42,804)
Decrease in creditors
(2,442,128)
(162,378)
Cash (absorbed by)/generated from operations
(715,711)
1,911,144
22
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,454,350
(1,262,388)
1,191,962
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100N PearsonE WojcigaD MichalskiSC6221132025-01-012025-12-31SC622113bus:Director12025-01-012025-12-31SC622113bus:Director22025-01-012025-12-31SC622113bus:Director32025-01-012025-12-31SC622113bus:RegisteredOffice2025-01-012025-12-31SC6221132025-12-31SC6221132024-01-012024-12-31SC622113core:RetainedEarningsAccumulatedLosses2024-12-31SC622113core:RetainedEarningsAccumulatedLosses2023-12-31SC622113core:ShareCapital2025-12-31SC622113core:ShareCapital2024-12-31SC622113core:RetainedEarningsAccumulatedLosses2025-12-31SC622113core:RetainedEarningsAccumulatedLosses2024-12-31SC6221132024-12-31SC622113core:ShareCapitalOrdinaryShareClass12025-12-31SC622113core:ShareCapitalOrdinaryShareClass12024-12-31SC622113core:ComputerEquipment2025-12-31SC622113core:ComputerEquipment2024-12-31SC622113core:WithinOneYear2025-12-31SC622113core:WithinOneYear2024-12-31SC622113core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC622113core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC6221132024-12-31SC6221132023-12-31SC622113core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC622113core:ComputerSoftware2025-01-012025-12-31SC622113core:ComputerEquipment2025-01-012025-12-31SC62211312025-01-012025-12-31SC62211312024-01-012024-12-31SC622113core:UKTax2025-01-012025-12-31SC622113core:UKTax2024-01-012024-12-31SC622113core:ComputerSoftware2024-12-31SC622113core:ComputerSoftware2025-12-31SC622113core:ComputerSoftware2024-12-31SC622113core:ComputerEquipment2024-12-31SC622113core:CurrentFinancialInstruments2025-12-31SC622113core:CurrentFinancialInstruments2024-12-31SC622113bus:OrdinaryShareClass12025-01-012025-12-31SC622113bus:OrdinaryShareClass12025-12-31SC622113bus:OrdinaryShareClass12024-12-31SC622113core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2025-01-012025-12-31SC622113core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-31SC622113core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-31SC622113bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC622113bus:FRS1022025-01-012025-12-31SC622113bus:Audited2025-01-012025-12-31SC622113bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP