IRIS Accounts Production v26.1.0.640 03622819 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03622819 2024-08-31 03622819 2025-08-31 03622819 2024-09-01 2025-08-31 03622819 2023-08-31 03622819 2023-09-01 2024-08-31 03622819 2024-08-31 03622819 ns15:EnglandWales 2024-09-01 2025-08-31 03622819 ns14:PoundSterling 2024-09-01 2025-08-31 03622819 ns10:Director1 2024-09-01 2025-08-31 03622819 ns10:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 03622819 ns10:SmallEntities 2024-09-01 2025-08-31 03622819 ns10:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 03622819 ns10:SmallCompaniesRegimeForDirectorsReport 2024-09-01 2025-08-31 03622819 ns10:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 03622819 ns10:AbridgedAccounts 2024-09-01 2025-08-31 03622819 ns10:Director2 2024-09-01 2025-08-31 03622819 ns10:CompanySecretary1 2024-09-01 2025-08-31 03622819 ns10:RegisteredOffice 2024-09-01 2025-08-31 03622819 ns5:CurrentFinancialInstruments 2025-08-31 03622819 ns5:CurrentFinancialInstruments 2024-08-31 03622819 ns5:Non-currentFinancialInstruments 2025-08-31 03622819 ns5:Non-currentFinancialInstruments 2024-08-31 03622819 ns5:ShareCapital 2025-08-31 03622819 ns5:ShareCapital 2024-08-31 03622819 ns5:RetainedEarningsAccumulatedLosses 2025-08-31 03622819 ns5:RetainedEarningsAccumulatedLosses 2024-08-31 03622819 ns5:PlantMachinery 2024-09-01 2025-08-31

REGISTERED NUMBER: 03622819 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 August 2025 |

| for |

| ISIS RESTORATION LIMITED |

| TRADING AS |

| BOURNE CONSTRUCTION AND REFURBISHMENT |

ISIS RESTORATION LIMITED (REGISTERED NUMBER: 03622819)

TRADING AS BOURNE CONSTRUCTION AND REFURBISHMENT

Contents of the Financial Statements

for the year ended 31 August 2025

Page |

Company Information | 1 |

Abridged Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

Chartered Accountants' Report | 6 |

ISIS RESTORATION LIMITED

TRADING AS BOURNE CONSTRUCTION AND REFURBISHMENT

Company Information

for the year ended 31 August 2025

| DIRECTORS: | M Calcott

| G J Reuter

| SECRETARY: | Mrs S C Calcott

| REGISTERED OFFICE: | Unit 14

| Hoddesdon Enterprise Centre

| Pindar Road

| Hoddesdon

| Hertfordshire

| EN11 0FJ

| REGISTERED NUMBER: | 03622819 (England and Wales)

| ACCOUNTANTS: | Trevor Jones & Partners Ltd

| Unit 14

| Hoddesdon Enterprise Centre

| Pindar Road

| Hoddesdon

| Hertfordshire

| EN11 0FJ

ISIS RESTORATION LIMITED (REGISTERED NUMBER: 03622819)

TRADING AS BOURNE CONSTRUCTION AND REFURBISHMENT

Abridged Balance Sheet

31 August 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 1,033,998 |  | 1,035,271 |  |

CURRENT ASSETS

Debtors | 1,362,922 |  | 1,372,602 |  |

Cash at bank | 130,613 |  | 212,449 |  |

1,493,535 |  | 1,585,051 |  |

CREDITORS

Amounts falling due within one year | 1,957,233 |  | 1,903,962 |  |

NET CURRENT LIABILITIES | (463,698 | ) | (318,911 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 570,300 |  | 716,360 |  |

CREDITORS

Amounts falling due after more than one year | 5 | 36,458 |  | 213,193 |  |

NET ASSETS | 533,842 |  | 503,167 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 533,742 |  | 503,067 |  |

SHAREHOLDERS' FUNDS | 533,842 |  | 503,167 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ISIS RESTORATION LIMITED (REGISTERED NUMBER: 03622819)

TRADING AS BOURNE CONSTRUCTION AND REFURBISHMENT

Abridged Balance Sheet - continued

31 August 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 August 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 March 2026 and were signed on its behalf by:

M Calcott - Director

ISIS RESTORATION LIMITED (REGISTERED NUMBER: 03622819)

TRADING AS BOURNE CONSTRUCTION AND REFURBISHMENT

Notes to the Financial Statements

for the year ended 31 August 2025

1. | STATUTORY INFORMATION

| Isis Restoration Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents sales to external customers at invoiced amounts less value added tax, except in respect of service contracts where turnover is recognised when the company obtains the right to consideration Turnover relating to long term contracts is based on the value of work carried out in the year.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 33% on cost and 25% on reducing balance

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 16 (2024 - 16 ) .

4. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1 September 2024

| and 31 August 2025 | 1,096,927 |  |

| DEPRECIATION

| At 1 September 2024 | 61,656 |  |

| Charge for year | 1,273 |  |

| At 31 August 2025 | 62,929 |  |

| NET BOOK VALUE

| At 31 August 2025 | 1,033,998 |  |

| At 31 August 2024 | 1,035,271 |  |

ISIS RESTORATION LIMITED (REGISTERED NUMBER: 03622819)

TRADING AS BOURNE CONSTRUCTION AND REFURBISHMENT

Notes to the Financial Statements - continued

for the year ended 31 August 2025

5. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE YEARS |

2025 | 2024 |

£ | £ |

| Repayable by instalments

| Bank loans more 5 yr by instal | 36,458 |  | 155,809 |  |

6. | RELATED PARTY DISCLOSURES

| During the year a management charge was raised to Isis Maintenance Limited an associated company. The management charge was £1,441,000 (2024 - £1,370,000).

| Included within amounts due from associated companies is £321,788 (2024 - £238,117) due from Isis Maintenance Ltd.

7. | ULTIMATE CONTROLLING PARTY

| The controlling party is M Calcott.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Isis Restoration Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Isis Restoration Limited for the year ended 31 August 2025 which comprise the Abridged Income Statement, Abridged Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Isis Restoration Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Isis Restoration Limited and state those matters that we have agreed to state to the Board of Directors of Isis Restoration Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Isis Restoration Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Isis Restoration Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Isis Restoration Limited. You consider that Isis Restoration Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Isis Restoration Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Trevor Jones & Partners Ltd

Unit 14

Hoddesdon Enterprise Centre

Pindar Road

Hoddesdon

Hertfordshire

EN11 0FJ

3 March 2026