2025-01-012025-12-312025-12-31false12664219Ellacott Morris Properties Limited2026-04-0768209falseiso4217:GBPxbrli:pure126642192024-12-31126642192025-12-31126642192025-01-012025-12-31126642192023-12-31126642192024-12-31126642192024-01-012024-12-3112664219bus:SmallEntities2025-01-012025-12-3112664219bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3112664219bus:FullAccounts2025-01-012025-12-3112664219bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112664219core:WithinOneYear2025-12-3112664219core:AfterOneYear2025-12-3112664219core:WithinOneYear2024-12-3112664219core:AfterOneYear2024-12-3112664219core:ShareCapital2025-12-3112664219core:SharePremium2025-12-3112664219core:RevaluationReserve2025-12-3112664219core:OtherReservesSubtotal2025-12-3112664219core:RetainedEarningsAccumulatedLosses2025-12-3112664219core:ShareCapital2024-12-3112664219core:SharePremium2024-12-3112664219core:RevaluationReserve2024-12-3112664219core:OtherReservesSubtotal2024-12-3112664219core:RetainedEarningsAccumulatedLosses2024-12-3112664219core:LandBuildings2025-12-3112664219core:PlantMachinery2025-12-3112664219core:Vehicles2025-12-3112664219core:FurnitureFittings2025-12-3112664219core:OfficeEquipment2025-12-3112664219core:NetGoodwill2025-12-3112664219core:IntangibleAssetsOtherThanGoodwill2025-12-3112664219core:ListedExchangeTraded2025-12-3112664219core:UnlistedNon-exchangeTraded2025-12-3112664219core:LandBuildings2024-12-3112664219core:PlantMachinery2024-12-3112664219core:Vehicles2024-12-3112664219core:FurnitureFittings2024-12-3112664219core:OfficeEquipment2024-12-3112664219core:NetGoodwill2024-12-3112664219core:IntangibleAssetsOtherThanGoodwill2024-12-3112664219core:ListedExchangeTraded2024-12-3112664219core:UnlistedNon-exchangeTraded2024-12-3112664219core:LandBuildings2025-01-012025-12-3112664219core:PlantMachinery2025-01-012025-12-3112664219core:Vehicles2025-01-012025-12-3112664219core:FurnitureFittings2025-01-012025-12-3112664219core:OfficeEquipment2025-01-012025-12-3112664219core:NetGoodwill2025-01-012025-12-3112664219core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112664219core:ListedExchangeTraded2025-01-012025-12-3112664219core:UnlistedNon-exchangeTraded2025-01-012025-12-3112664219core:MoreThanFiveYears2025-01-012025-12-3112664219core:Non-currentFinancialInstruments2025-12-3112664219core:Non-currentFinancialInstruments2024-12-3112664219dpl:CostSales2025-01-012025-12-3112664219dpl:DistributionCosts2025-01-012025-12-3112664219core:LandBuildings2025-01-012025-12-3112664219core:PlantMachinery2025-01-012025-12-3112664219core:Vehicles2025-01-012025-12-3112664219core:FurnitureFittings2025-01-012025-12-3112664219core:OfficeEquipment2025-01-012025-12-3112664219dpl:AdministrativeExpenses2025-01-012025-12-3112664219core:NetGoodwill2025-01-012025-12-3112664219core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112664219dpl:GroupUndertakings2025-01-012025-12-3112664219dpl:ParticipatingInterests2025-01-012025-12-3112664219dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3112664219core:ListedExchangeTraded2025-01-012025-12-3112664219dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3112664219core:UnlistedNon-exchangeTraded2025-01-012025-12-3112664219dpl:CostSales2024-01-012024-12-3112664219dpl:DistributionCosts2024-01-012024-12-3112664219core:LandBuildings2024-01-012024-12-3112664219core:PlantMachinery2024-01-012024-12-3112664219core:Vehicles2024-01-012024-12-3112664219core:FurnitureFittings2024-01-012024-12-3112664219core:OfficeEquipment2024-01-012024-12-3112664219dpl:AdministrativeExpenses2024-01-012024-12-3112664219core:NetGoodwill2024-01-012024-12-3112664219core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112664219dpl:GroupUndertakings2024-01-012024-12-3112664219dpl:ParticipatingInterests2024-01-012024-12-3112664219dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3112664219core:ListedExchangeTraded2024-01-012024-12-3112664219dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3112664219core:UnlistedNon-exchangeTraded2024-01-012024-12-3112664219core:NetGoodwill2025-12-3112664219core:IntangibleAssetsOtherThanGoodwill2025-12-3112664219core:LandBuildings2025-12-3112664219core:PlantMachinery2025-12-3112664219core:Vehicles2025-12-3112664219core:FurnitureFittings2025-12-3112664219core:OfficeEquipment2025-12-3112664219core:AfterOneYear2025-12-3112664219core:WithinOneYear2025-12-3112664219core:ListedExchangeTraded2025-12-3112664219core:UnlistedNon-exchangeTraded2025-12-3112664219core:ShareCapital2025-12-3112664219core:SharePremium2025-12-3112664219core:RevaluationReserve2025-12-3112664219core:OtherReservesSubtotal2025-12-3112664219core:RetainedEarningsAccumulatedLosses2025-12-3112664219core:NetGoodwill2024-12-3112664219core:IntangibleAssetsOtherThanGoodwill2024-12-3112664219core:LandBuildings2024-12-3112664219core:PlantMachinery2024-12-3112664219core:Vehicles2024-12-3112664219core:FurnitureFittings2024-12-3112664219core:OfficeEquipment2024-12-3112664219core:AfterOneYear2024-12-3112664219core:WithinOneYear2024-12-3112664219core:ListedExchangeTraded2024-12-3112664219core:UnlistedNon-exchangeTraded2024-12-3112664219core:ShareCapital2024-12-3112664219core:SharePremium2024-12-3112664219core:RevaluationReserve2024-12-3112664219core:OtherReservesSubtotal2024-12-3112664219core:RetainedEarningsAccumulatedLosses2024-12-3112664219core:NetGoodwill2023-12-3112664219core:IntangibleAssetsOtherThanGoodwill2023-12-3112664219core:LandBuildings2023-12-3112664219core:PlantMachinery2023-12-3112664219core:Vehicles2023-12-3112664219core:FurnitureFittings2023-12-3112664219core:OfficeEquipment2023-12-3112664219core:AfterOneYear2023-12-3112664219core:WithinOneYear2023-12-3112664219core:ListedExchangeTraded2023-12-3112664219core:UnlistedNon-exchangeTraded2023-12-3112664219core:ShareCapital2023-12-3112664219core:SharePremium2023-12-3112664219core:RevaluationReserve2023-12-3112664219core:OtherReservesSubtotal2023-12-3112664219core:RetainedEarningsAccumulatedLosses2023-12-3112664219core:AfterOneYear2025-01-012025-12-3112664219core:WithinOneYear2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3112664219core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3112664219core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3112664219core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3112664219core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3112664219core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3112664219bus:Director12025-01-012025-12-3112664219bus:Director22025-01-012025-12-31

Ellacott Morris Properties Limited

Registered Number
12664219
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

Ellacott Morris Properties Limited
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

Michelle Morris
Anjuli Symonds

Registered Address

Waterloo House 2 Colchester Road
St. Osyth
Clacton-On-Sea
CO16 8HA

Registered Number

12664219 (England and Wales)
Ellacott Morris Properties Limited
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3210,000207,000
210,000207,000
Current assets
Debtors4527250
Cash at bank and on hand5,5032,551
6,0302,801
Creditors amounts falling due within one year5(1,073)(1,532)
Net current assets (liabilities)4,9571,269
Total assets less current liabilities214,957208,269
Creditors amounts falling due after one year6(145,519)(144,218)
Net assets69,43864,051
Capital and reserves
Called up share capital100100
Profit and loss account69,33863,951
Shareholders' funds69,43864,051
The financial statements were approved and authorised for issue by the Board of Directors on 7 April 2026, and are signed on its behalf by:
Anjuli Symonds
Director
Michelle Morris
Director

Registered Company No. 12664219
Ellacott Morris Properties Limited
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Total

££
Cost or valuation
At 01 January 25207,000207,000
Revaluations3,0003,000
At 31 December 25210,000210,000
Net book value
At 31 December 25210,000210,000
At 31 December 24207,000207,000
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables450250
Prepayments and accrued income77-
Total527250
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables600600
Amounts owed to related parties-185
Taxation and social security473747
Total1,0731,532
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts145,519144,218
Total145,519144,218