0 0 Adamson Develop & Build Ltd 03441496 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is Property rentals and repairs Digita Accounts Production Advanced 6.30.9574.0 true 03441496 2024-10-01 2025-09-30 03441496 2025-09-30 03441496 core:CurrentFinancialInstruments 2025-09-30 03441496 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 03441496 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 03441496 core:LandBuildings core:OwnedOrFreeholdAssets 2025-09-30 03441496 core:MotorVehicles 2025-09-30 03441496 core:PlantMachinery 2025-09-30 03441496 bus:SmallEntities 2024-10-01 2025-09-30 03441496 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 03441496 bus:FilletedAccounts 2024-10-01 2025-09-30 03441496 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03441496 bus:RegisteredOffice 2024-10-01 2025-09-30 03441496 bus:Director1 2024-10-01 2025-09-30 03441496 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03441496 bus:Agent1 2024-10-01 2025-09-30 03441496 core:FurnitureFittings 2024-10-01 2025-09-30 03441496 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 03441496 core:MotorVehicles 2024-10-01 2025-09-30 03441496 core:PlantMachinery 2024-10-01 2025-09-30 03441496 countries:AllCountries 2024-10-01 2025-09-30 03441496 2024-09-30 03441496 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 03441496 core:MotorVehicles 2024-09-30 03441496 core:PlantMachinery 2024-09-30 03441496 2023-10-01 2024-09-30 03441496 2024-09-30 03441496 core:CurrentFinancialInstruments 2024-09-30 03441496 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 03441496 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 03441496 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 03441496 core:MotorVehicles 2024-09-30 03441496 core:PlantMachinery 2024-09-30 xbrli:pure iso4217:GBP

Registration number: 03441496

Adamson Develop & Build Ltd
Unaudited Filleted Financial Statements
for the Year Ended 30 September 2025

Adamson Develop & Build Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 8

Adamson Develop & Build Ltd

Company Information

Director | Mr M B G Goldsmith

Registered office | 23 River View Stapleford Cambridge CB22 5FW

Accountants | Tayabali & White 5 High Green Great Shelford Cambridge CB22 5EG

Adamson Develop & Build Ltd

(Registration number: 03441496)
Balance Sheet as at 30 September 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 334,419 | 344,497
Current assets |  |  |
Debtors | 5 | - | 708
Cash at bank and in hand |  | 65,004 | 19,703
|  | 65,004 | 20,411
Creditors: Amounts falling due within one year | 6 | (192,431) | (170,129)
Net current liabilities |  | (127,427) | (149,718)
Total assets less current liabilities |  | 206,992 | 194,779
Creditors: Amounts falling due after more than one year | 6 | (1,123) | (1,123)
Net assets |  | 205,869 | 193,656
Capital and reserves |  |  |
Called up share capital | 7 | 2 | 2
Retained earnings |  | 205,867 | 193,654
Shareholders' funds |  | 205,869 | 193,656

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 4 May 2026

Adamson Develop & Build Ltd

(Registration number: 03441496)
Balance Sheet as at 30 September 2025

......................................... Mr M B G Goldsmith Director

Adamson Develop & Build Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The company's registered number is 03441496.

The address of its registered office is:
23 River View
Stapleford
Cambridge
CB22 5FW

These financial statements were authorised for issue by the director on 4 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Adamson Develop & Build Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor Vehicles | 25% Straight Line
Plant & Machinery | 25% Reducing Balance
Improvements to Property | 5% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Adamson Develop & Build Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2024 - 0).

4 | Tangible assets

| Land and buildings £ | Plant and machinery £ | Motor vehicles £ | Total £
Cost or valuation
At 1 October 2024 | 333,023 | 17,064 | 18,975 | 369,062
Disposals | - | - | (18,975) | (18,975)
At 30 September 2025 | 333,023 | 17,064 | - | 350,087
Depreciation
At 1 October 2024 | - | 15,077 | 9,488 | 24,565
Charge for the year | - | 591 | - | 591
Eliminated on disposal | - | - | (9,488) | (9,488)
At 30 September 2025 | - | 15,668 | - | 15,668
Carrying amount
At 30 September 2025 | 333,023 | 1,396 | - | 334,419
At 30 September 2024 | 333,023 | 1,987 | 9,487 | 344,497

Included within the net book value of land and buildings above is £333,023 (2024 - £333,023) in respect of freehold land and buildings.

Adamson Develop & Build Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

5 | Debtors

Current | 2025 £ | 2024 £
Other debtors | - | 708
| - | 708

Adamson Develop & Build Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

6 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Taxation and social security | 7,532 | 1,207
Accruals and deferred income | 2,160 | 2,160
Other creditors | 182,739 | 166,762
| 192,431 | 170,129

Creditors: amounts falling due after more than one year

| 2025 £ | 2024 £
Due after one year |  |
Other financial liabilities | 1,123 | 1,123

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 2 | 2 | 2 | 2

8 | Dividends

Interim dividends paid

|  | 2025 £ |  | 2024 £
Interim dividend of 4,875.00 (2024 - 5,620.00) per each Ordinary Shares |  | 9,750 |  | 11,240