Company registration number 08538403 (England and Wales)
FELIX SOLIS AVANTIS UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FELIX SOLIS AVANTIS UK LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
FELIX SOLIS AVANTIS UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
6,285
9,549
Current assets
Inventories
5
99,836
27,369
Trade and other receivables
6
303,841
160,132
Investments
7
750,000
750,000
Cash and cash equivalents
1,564,172
1,436,001
2,717,849
2,373,502
Current liabilities
8
(395,684)
(224,722)
Net current assets
2,322,165
2,148,780
Total assets less current liabilities
2,328,450
2,158,329
Provisions for liabilities
(1,571)
(2,387)
Net assets
2,326,879
2,155,942
Equity
Called up share capital
100,000
100,000
Retained earnings
2,226,879
2,055,942
Total equity
2,326,879
2,155,942

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 April 2026 and are signed on its behalf by:
Richard Cochrane
Director
Company registration number 08538403 (England and Wales)
FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Felix Solis Avantis UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 24 Burgate, Canterbury, Kent, United Kingdom, CT1 2HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
10% to 50%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Property, plant and equipment
Office equipment
£
Cost
At 1 January 2025
37,500
Additions
1,142
At 31 December 2025
38,642
Depreciation and impairment
At 1 January 2025
27,951
Depreciation charged in the year
4,406
At 31 December 2025
32,357
Carrying amount
At 31 December 2025
6,285
At 31 December 2024
9,549
5
Inventories
2025
2024
£
£
Inventories
99,836
27,369
6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
162,549
44,418
Amounts owed by group undertakings
81,732
43,560
Other receivables
54,560
67,154
298,841
155,132
FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Trade and other receivables
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Other receivables
5,000
5,000
Total debtors
303,841
160,132
7
Current asset investments
2025
2024
£
£
Other investments
750,000
750,000

Other investments comprises a fixed-term deposit which is set to mature in May 202 6.

8
Current liabilities
2025
2024
£
£
Trade payables
10,574
-
0
Corporation tax
18,991
36,326
Other taxation and social security
54,555
33,507
Other payables
311,564
154,889
395,684
224,722
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Senior Statutory Auditor:
Scott Browning FCA
Statutory Auditor:
Azets Audit Services
Date of audit report:
28 April 2026
FELIX SOLIS AVANTIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
19,514
25,088
11
Related party transactions

In accordance with FRS102 1AC.35 / 33.1A transactions entered into between the company and its' parent are not disclosed on the basis it is a wholly owned subsidiary.

12
Parent company

The parent company and ultimate controlling party is Felix Solis Avantis SA which is incorporated in Spain.

Consolidated group accounts are prepared by the holding company and are available from:

Felix Solis Avantis SA

Autovia del Sur, km 199

13300 Valdepenas (Ciudad Real)

Espana

Company registration number: 1000184963983

2025-12-31 2025-01-01 false false false 28 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Felix Jose Solis Ramos Felix Solis Yanez Alberto Jose Munoz Rubio Richard Cochrane 08538403 2025-01-01 2025-12-31 08538403 2025-12-31 08538403 2024-12-31 08538403 core:FurnitureFittings 2025-12-31 08538403 core:FurnitureFittings 2024-12-31 08538403 core:CurrentInventories 2025-12-31 08538403 core:CurrentInventories 2024-12-31 08538403 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 08538403 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08538403 core:WithinOneYear 2025-12-31 08538403 core:WithinOneYear 2024-12-31 08538403 core:CurrentFinancialInstruments 2025-12-31 08538403 core:CurrentFinancialInstruments 2024-12-31 08538403 core:ShareCapital 2025-12-31 08538403 core:ShareCapital 2024-12-31 08538403 core:RetainedEarningsAccumulatedLosses 2025-12-31 08538403 core:RetainedEarningsAccumulatedLosses 2024-12-31 08538403 bus:Director4 2025-01-01 2025-12-31 08538403 core:FurnitureFittings 2025-01-01 2025-12-31 08538403 2024-01-01 2024-12-31 08538403 core:FurnitureFittings 2024-12-31 08538403 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 08538403 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08538403 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08538403 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08538403 bus:FRS102 2025-01-01 2025-12-31 08538403 bus:Audited 2025-01-01 2025-12-31 08538403 bus:Director1 2025-01-01 2025-12-31 08538403 bus:Director2 2025-01-01 2025-12-31 08538403 bus:Director3 2025-01-01 2025-12-31 08538403 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP