Company registration number 04302428 (England and Wales)
A1 COFFEE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
A1 COFFEE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
A1 COFFEE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,731
7,970
Tangible assets
5
10,647
16,711
13,378
24,681
Current assets
Stocks
6
416,843
374,943
Debtors
7
154,340
197,939
Cash at bank and in hand
88,400
22,340
659,583
595,222
Creditors: amounts falling due within one year
8
(571,799)
(611,833)
Net current assets/(liabilities)
87,784
(16,611)
Total assets less current liabilities
101,162
8,070
Creditors: amounts falling due after more than one year
9
-
0
(2,440)
Provisions for liabilities
(2,662)
(4,429)
Net assets
98,500
1,201
A1 COFFEE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
2025
2025
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
98,400
1,101
Total equity
98,500
1,201

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 May 2026 and are signed on its behalf by:
Mr D Huggett
Mr S C Huggett
Director
Director
Mrs J Huggett
Director
Company Registration No. 04302428
A1 COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

A1 Coffee Limited is a private company limited by shares incorporated in England and Wales. The registered office is Milner Road, Chilton Road Industrial Estate, Sudbury, Suffolk, CO10 2XG.

1.1
Reporting period

The company has shortened its reporting period from 27 February 2026 to 31 December 2025 to align with the calendar year. Therefore, the prior and future years will not be comparable to this period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Over 10 years
Software
Over 3 years
A1 COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

A1 COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

A1 COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
15
15
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 28 February 2025 and 31 December 2025
32,775
20,610
53,385
Amortisation and impairment
At 28 February 2025
32,775
12,640
45,415
Amortisation charged for the period
-
0
5,239
5,239
At 31 December 2025
32,775
17,879
50,654
Carrying amount
At 31 December 2025
-
0
2,731
2,731
At 27 February 2025
-
0
7,970
7,970
A1 COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 28 February 2025
99,356
Additions
383
Disposals
(3,831)
At 31 December 2025
95,908
Depreciation and impairment
At 28 February 2025
82,645
Depreciation charged in the period
5,681
Eliminated in respect of disposals
(3,065)
At 31 December 2025
85,261
Carrying amount
At 31 December 2025
10,647
At 27 February 2025
16,711
6
Stocks
2025
2025
£
£
Stocks
416,843
374,943
7
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
102,440
85,927
Other debtors
51,900
112,012
154,340
197,939
A1 COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2025
£
£
Bank loans
-
0
10,658
Trade creditors
485,447
543,668
Corporation tax
70,478
44,674
Other taxation and social security
8,221
6,021
Other creditors
7,653
6,812
571,799
611,833

The bank overdraft is secured by way of a debenture dated 28 November 2005 held over the assets of the company.

Bank loans are secured by personal guarantees from the directors.

9
Creditors: amounts falling due after more than one year
2025
2025
£
£
Bank loans and overdrafts
-
0
2,440

The bank overdraft is secured by way of a debenture dated 28 November 2005 held over the assets of the company.

Bank loans are secured by personal guarantees from the directors.

10
Directors' transactions

No guarantees have been given or received.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Advances and repayments
-
25,119
112,767
(126,291)
11,595
25,119
112,767
(126,291)
11,595
2025-12-31 2025-02-28 false false false 01 May 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr D Huggett Mr S C Huggett Mrs J Huggett D Huggett 04302428 2025-02-28 2025-12-31 04302428 2025-12-31 04302428 2025-02-27 04302428 core:NetGoodwill 2025-12-31 04302428 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 04302428 core:NetGoodwill 2025-02-27 04302428 core:IntangibleAssetsOtherThanGoodwill 2025-02-27 04302428 core:OtherPropertyPlantEquipment 2025-12-31 04302428 core:OtherPropertyPlantEquipment 2025-02-27 04302428 core:CurrentInventories 2025-12-31 04302428 core:CurrentInventories 2025-02-27 04302428 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04302428 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-27 04302428 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04302428 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-27 04302428 core:CurrentFinancialInstruments 2025-12-31 04302428 core:CurrentFinancialInstruments 2025-02-27 04302428 core:ShareCapital 2025-12-31 04302428 core:ShareCapital 2025-02-27 04302428 core:RetainedEarningsAccumulatedLosses 2025-12-31 04302428 core:RetainedEarningsAccumulatedLosses 2025-02-27 04302428 bus:Director1 2025-02-28 2025-12-31 04302428 bus:Director2 2025-02-28 2025-12-31 04302428 bus:Director3 2025-02-28 2025-12-31 04302428 core:Goodwill 2025-02-28 2025-12-31 04302428 core:IntangibleAssetsOtherThanGoodwill 2025-02-28 2025-12-31 04302428 core:PatentsTrademarksLicencesConcessionsSimilar 2025-02-28 2025-12-31 04302428 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-28 2025-12-31 04302428 core:PlantMachinery 2025-02-28 2025-12-31 04302428 core:MotorVehicles 2025-02-28 2025-12-31 04302428 2024-02-28 2025-02-27 04302428 core:NetGoodwill 2025-02-27 04302428 core:IntangibleAssetsOtherThanGoodwill 2025-02-27 04302428 2025-02-27 04302428 core:NetGoodwill 2025-02-28 2025-12-31 04302428 core:OtherPropertyPlantEquipment 2025-02-27 04302428 core:OtherPropertyPlantEquipment 2025-02-28 2025-12-31 04302428 core:Non-currentFinancialInstruments 2025-12-31 04302428 core:Non-currentFinancialInstruments 2025-02-27 04302428 bus:PrivateLimitedCompanyLtd 2025-02-28 2025-12-31 04302428 bus:SmallCompaniesRegimeForAccounts 2025-02-28 2025-12-31 04302428 bus:FRS102 2025-02-28 2025-12-31 04302428 bus:AuditExemptWithAccountantsReport 2025-02-28 2025-12-31 04302428 bus:CompanySecretary1 2025-02-28 2025-12-31 04302428 bus:FullAccounts 2025-02-28 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP