Acorah Software Products - Accounts Production 19.1.200 false true 30 September 2024 1 October 2023 false 1 October 2024 30 September 2025 30 September 2025 04547672 W Johnson L M Johnson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04547672 2024-09-30 04547672 2025-09-30 04547672 2024-10-01 2025-09-30 04547672 frs-core:CurrentFinancialInstruments 2025-09-30 04547672 frs-core:Non-currentFinancialInstruments 2025-09-30 04547672 frs-core:ComputerEquipment 2025-09-30 04547672 frs-core:ComputerEquipment 2024-10-01 2025-09-30 04547672 frs-core:ComputerEquipment 2024-09-30 04547672 frs-core:FurnitureFittings 2025-09-30 04547672 frs-core:FurnitureFittings 2024-10-01 2025-09-30 04547672 frs-core:FurnitureFittings 2024-09-30 04547672 frs-core:MotorVehicles 2025-09-30 04547672 frs-core:MotorVehicles 2024-10-01 2025-09-30 04547672 frs-core:MotorVehicles 2024-09-30 04547672 frs-core:PlantMachinery 2025-09-30 04547672 frs-core:PlantMachinery 2024-10-01 2025-09-30 04547672 frs-core:PlantMachinery 2024-09-30 04547672 frs-core:ShareCapital 2025-09-30 04547672 frs-core:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 04547672 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-09-30 04547672 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 04547672 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04547672 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 04547672 frs-bus:SmallEntities 2024-10-01 2025-09-30 04547672 frs-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 04547672 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 04547672 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-09-30 04547672 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2025-09-30 04547672 frs-bus:Director1 2024-10-01 2025-09-30 04547672 frs-bus:Director1 2024-09-30 04547672 frs-bus:Director1 2025-09-30 04547672 frs-bus:Director2 2024-10-01 2025-09-30 04547672 frs-countries:EnglandWales 2024-10-01 2025-09-30 04547672 2023-09-30 04547672 2024-09-30 04547672 2023-10-01 2024-09-30 04547672 frs-core:CurrentFinancialInstruments 2024-09-30 04547672 frs-core:Non-currentFinancialInstruments 2024-09-30 04547672 frs-core:ShareCapital 2024-09-30 04547672 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 04547672 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-09-30
Registered number: 04547672
Johnson Renovations Limited
Financial Statements
For The Year Ended 30 September 2025
Johnson Renovations Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Johnson Renovations Limited
Balance Sheet
As At 30 September 2025
Balance Sheet
Registered number: 04547672

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 15,863 |  | 19,270
|  |  | 15,863 |  | 19,270
CURRENT ASSETS
Stocks | 5 | 21,410 |  | 13,090 |
Debtors | 6 | 41,948 |  | 5,104 |
Cash at bank and in hand |  | 397 |  | 78,674 |
|  | 63,755 |  | 96,868 |
Creditors: Amounts Falling Due Within One Year | 7 | (44,643 ) |  | (50,854 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 19,112 |  | 46,014
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 34,975 |  | 65,284
Creditors: Amounts Falling Due After More Than One Year | 8 |  | - |  | (6,667 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (3,173 ) |  | (3,969 )
NET ASSETS |  |  | 31,802 |  | 54,648
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Fair value reserve | 11 |  | 31,614 |  | 31,614
Profit and Loss Account |  |  | 88 |  | 22,934
SHAREHOLDERS' FUNDS |  |  | 31,802 |  | 54,648

Page 1
Page 2
Johnson Renovations Limited
Balance Sheet (continued)
As At 30 September 2025
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

W Johnson Director
01/05/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Johnson Renovations Limited
Notes to the Financial Statements
For The Year Ended 30 September 2025
Notes to the Financial Statements
1. General Information
Johnson Renovations Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04547672 . The registered office is The Hangar, Hadley Park East, Telford, TF1 6QJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% reducing balance
Motor Vehicles | 20% reducing balance
Fixtures & Fittings | 20% reducing balance
Computer Equipment | 20% reducing balance

2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
Johnson Renovations Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Cost
As at 1 October 2024 | 7,399 | 48,697 | 580 | 455 | 57,131
Additions | 449 | - | - | 224 | 673
Disposals | - | - | - | (455 ) | (455 )
As at 30 September 2025 | 7,848 | 48,697 | 580 | 224 | 57,349
Depreciation
As at 1 October 2024 | 3,973 | 33,145 | 402 | 341 | 37,861
Provided during the period | 775 | 3,111 | 35 | 45 | 3,966
Disposals | - | - | - | (341 ) | (341 )
As at 30 September 2025 | 4,748 | 36,256 | 437 | 45 | 41,486
Net Book Value
As at 30 September 2025 | 3,100 | 12,441 | 143 | 179 | 15,863
As at 1 October 2024 | 3,426 | 15,552 | 178 | 114 | 19,270

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 21,410 |  | 13,090

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | - |  | 4,980
Other debtors | 41,948 |  | 124
| 41,948 |  | 5,104

Page 4
Page 5
Johnson Renovations Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025
7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 7,382 |  | 14,051
Bank loans and overdrafts | 14,270 |  | 10,000
Other creditors | 1,939 |  | 1,435
Taxation and social security | 21,052 |  | 25,368
| 44,643 |  | 50,854

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | - |  | 6,667

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 October 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 September 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr William Johnson | - | 31,027 | - | - | 31,027

The above loan is unsecured, interest free and repayable on demand.
11. Reserves

| Fair value reserve | Profit and Loss Account
--- | --- | ---
| £ | £
As at 1 October 2024 | 31,614 | 22,934
Profit for the year and total comprehensive income | - | 26,904
Dividends paid | - | (49,750)
As at 30 September 2025 | 31,614 | 88

Page 5