Silverfin false false 31/08/2025 01/09/2024 31/08/2025 G D Walker 18/02/2009 01 May 2026 no description of principal activity 06822298 2025-08-31 06822298 bus:Director1 2025-08-31 06822298 2024-08-31 06822298 core:CurrentFinancialInstruments 2025-08-31 06822298 core:CurrentFinancialInstruments 2024-08-31 06822298 core:Non-currentFinancialInstruments 2025-08-31 06822298 core:Non-currentFinancialInstruments 2024-08-31 06822298 core:ShareCapital 2025-08-31 06822298 core:ShareCapital 2024-08-31 06822298 core:RetainedEarningsAccumulatedLosses 2025-08-31 06822298 core:RetainedEarningsAccumulatedLosses 2024-08-31 06822298 core:Vehicles 2024-08-31 06822298 core:OfficeEquipment 2024-08-31 06822298 core:Vehicles 2025-08-31 06822298 core:OfficeEquipment 2025-08-31 06822298 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2025-08-31 06822298 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2024-08-31 06822298 2023-08-31 06822298 2024-09-01 2025-08-31 06822298 bus:FilletedAccounts 2024-09-01 2025-08-31 06822298 bus:SmallEntities 2024-09-01 2025-08-31 06822298 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 06822298 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06822298 bus:Director1 2024-09-01 2025-08-31 06822298 core:Vehicles core:TopRangeValue 2024-09-01 2025-08-31 06822298 core:OfficeEquipment 2024-09-01 2025-08-31 06822298 2023-09-01 2024-08-31 06822298 core:Vehicles 2024-09-01 2025-08-31 06822298 core:Non-currentFinancialInstruments 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Company No: 06822298 (England and Wales)

# RAW ELEMENT LTD

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH THE REGISTRAR

RAW ELEMENT LTD

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

Contents

RAW ELEMENT LTD

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
RAW ELEMENT LTD

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

DIRECTOR | G D Walker

REGISTERED OFFICE | Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT
| United Kingdom

COMPANY NUMBER | 06822298 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT

RAW ELEMENT LTD

## STATEMENT OF FINANCIAL POSITION

AS AT 31 AUGUST 2025
RAW ELEMENT LTD

## STATEMENT OF FINANCIAL POSITION (continued)

AS AT 31 AUGUST 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 828 |  | 632
|  | 828 |  | 632
Current assets |  |  |  |
Stocks | 4 | 154,448 |  | 156,550
Debtors | 5 | 18,918 |  | 3,662
Cash at bank and in hand | 6 | 10,844 |  | 10,397
|  | 184,210 |  | 170,609
Creditors: amounts falling due within one year | 7 | ( 59,697) |  | ( 41,911)
Net current assets |  | 124,513 |  | 128,698
Total assets less current liabilities |  | 125,341 |  | 129,330
Creditors: amounts falling due after more than one year | 8 | ( 93,909) |  | ( 93,853)
Net assets |  | 31,432 |  | 35,477
Capital and reserves |  |  |  |
Called-up share capital |  | 1,000 |  | 1,000
Profit and loss account |  | 30,432 |  | 34,477
Total shareholder's funds |  | 31,432 |  | 35,477

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Raw Element Ltd (registered number: 06822298) were approved and authorised for issue by the Director on 01 May 2026. They were signed on its behalf by:

G D Walker Director |

RAW ELEMENT LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
RAW ELEMENT LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Raw Element Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles | 5 years straight line
Office equipment | 20 - 25 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 1 |  | 1

#### 3. Tangible assets

| Vehicles |  | Office equipment |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 September 2024 | 29,333 |  | 4,366 |  | 33,699
Additions | 0 |  | 374 |  | 374
At 31 August 2025 | 29,333 |  | 4,740 |  | 34,073
Accumulated depreciation |  |  |  |  |
At 01 September 2024 | 29,333 |  | 3,734 |  | 33,067
Charge for the financial year | 0 |  | 178 |  | 178
At 31 August 2025 | 29,333 |  | 3,912 |  | 33,245
Net book value |  |  |  |  |
At 31 August 2025 | 0 |  | 828 |  | 828
At 31 August 2024 | 0 |  | 632 |  | 632

#### 4. Stocks

| 2025 |  | 2024
| £ |  | £
Work in progress | 154,448 |  | 156,550

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Amounts owed by own subsidiaries | 14,493 |  | 0
Prepayments | 204 |  | 242
Deferred tax asset | 4,221 |  | 3,094
VAT recoverable | 0 |  | 326
| 18,918 |  | 3,662

#### 6. Cash and cash equivalents

| 2025 |  | 2024
| £ |  | £
Cash at bank and in hand | 10,844 |  | 10,397

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 19,592 |  | 8,919
Amounts owed to own subsidiaries | 10,627 |  | 10,627
Accruals | 24,825 |  | 15,040
Taxation and social security | 4,653 |  | 7,325
| 59,697 |  | 41,911

#### 8. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Other creditors | 93,909 |  | 93,853

There are no amounts included above in respect of which any security has been given by the small entity.

#### 9. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | 3,094 |  | 4,293
Credited/(charged) to the Statement of Income and Retained Earnings | 1,127 |  | ( 1,199)
At the end of financial year | 4,221 |  | 3,094