Company registration number 02378585 (England and Wales)
HILLANDS LIMITED
T/A COUNTRY HARVEST
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
HILLANDS LIMITED
T/A COUNTRY HARVEST
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HILLANDS LIMITED
T/A COUNTRY HARVEST
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
567,056
557,844
Current assets
Stocks
142,454
146,182
Debtors
5
225,021
187,405
Cash at bank and in hand
478,424
459,006
845,899
792,593
Creditors: amounts falling due within one year
6
(214,231)
(221,569)
Net current assets
631,668
571,024
Total assets less current liabilities
1,198,724
1,128,868
Creditors: amounts falling due after more than one year
7
(353,932)
(384,015)
Provisions for liabilities
(24,099)
(15,351)
Net assets
820,693
729,502
Capital and reserves
Called up share capital
8
100,000
100,000
Profit and loss reserves
720,693
629,502
Total equity
820,693
729,502
HILLANDS LIMITED
T/A COUNTRY HARVEST
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 April 2026 and are signed on its behalf by:
Mr M W Clark
Mrs G V Penn
Director
Director
Company registration number 02378585 (England and Wales)
HILLANDS LIMITED
T/A COUNTRY HARVEST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Hillands Limited is a private company limited by shares incorporated in England and Wales. The registered office is Country Harvest, New Road, Ingleton, Carnforth, LA6 3PE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2%/5% straight line. No depreciation on land.
Fixtures, fittings & equipment
15% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

HILLANDS LIMITED
T/A COUNTRY HARVEST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HILLANDS LIMITED
T/A COUNTRY HARVEST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 62 (2025 - 61).

2026
2025
Number
Number
Total
62
61
HILLANDS LIMITED
T/A COUNTRY HARVEST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
46,530
Amortisation and impairment
At 1 February 2025 and 31 January 2026
46,530
Carrying amount
At 31 January 2026
-
0
At 31 January 2025
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2025
984,179
609,306
1,593,485
Additions
-
0
56,883
56,883
Disposals
-
0
(19,937)
(19,937)
At 31 January 2026
984,179
646,252
1,630,431
Depreciation and impairment
At 1 February 2025
476,885
558,756
1,035,641
Depreciation charged in the year
24,497
19,417
43,914
Eliminated in respect of disposals
-
0
(16,180)
(16,180)
At 31 January 2026
501,382
561,993
1,063,375
Carrying amount
At 31 January 2026
482,797
84,259
567,056
At 31 January 2025
507,294
50,550
557,844
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
206,829
177,125
Other debtors
18,192
10,280
225,021
187,405
HILLANDS LIMITED
T/A COUNTRY HARVEST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
29,282
38,865
Trade creditors
88,989
72,366
Taxation and social security
82,483
96,346
Other creditors
13,477
13,992
214,231
221,569
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
103,932
134,015
£1 redeemable preference shares
250,000
250,000
353,932
384,015

The redeemable preference shares are entitled to a fixed cumulative dividend payable at the rate of 2% above the base rate of Natwest Bank plc. The preference shares are redeemable at the option of the issuer with not less than 30 days notice. There is no intention to exercise the option before the 31 January 2027 and accordingly the directors have disclosed the obligation as falling due after more than one year.

The bank loan and overdraft liability of £29,282 (2025: £38,865) disclosed under creditors falling due within one year and £103,932 (2025: £134,015) disclosed under creditors falling due after more than one year are secured by a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant & machinery.

8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
75,000
75,000
75,000
75,000
'B' Ordinary shares of £1 each
25,000
25,000
25,000
25,000
100,000
100,000
100,000
100,000
HILLANDS LIMITED
T/A COUNTRY HARVEST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
8
Called up share capital
(Continued)
- 8 -
2026
2025
2026
2025
Preference share capital
Number
Number
£
£
Issued and fully paid
Cumulative redeemable preference shares of £1 each
250,000
250,000
250,000
250,000
Preference shares classified as liabilities
250,000
250,000

 

 

 

 

 

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
206,829
177,125
10
Parent company

The parent company is Country Harvest Limited, a company incorporated in England and Wales.

2026-01-312025-02-01falsefalsefalse21 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M W ClarkMr D W L PennMrs G V PennMrs G V Penn2026-04-21023785852025-02-012026-01-31023785852026-01-31023785852025-01-3102378585core:LandBuildings2026-01-3102378585core:OtherPropertyPlantEquipment2026-01-3102378585core:LandBuildings2025-01-3102378585core:OtherPropertyPlantEquipment2025-01-3102378585core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3102378585core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3102378585core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3102378585core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3102378585core:CurrentFinancialInstruments2026-01-3102378585core:CurrentFinancialInstruments2025-01-3102378585core:Non-currentFinancialInstruments2026-01-3102378585core:Non-currentFinancialInstruments2025-01-3102378585core:ShareCapital2026-01-3102378585core:ShareCapital2025-01-3102378585core:RetainedEarningsAccumulatedLosses2026-01-3102378585core:RetainedEarningsAccumulatedLosses2025-01-3102378585core:ShareCapitalOrdinaryShareClass12026-01-3102378585core:ShareCapitalOrdinaryShareClass12025-01-3102378585core:ShareCapitalOrdinaryShareClass22026-01-3102378585core:ShareCapitalOrdinaryShareClass22025-01-3102378585core:ShareCapitalOrdinaryShares2026-01-3102378585core:ShareCapitalOrdinaryShares2025-01-3102378585core:ShareCapitalPreferenceShareClass12026-01-3102378585core:ShareCapitalPreferenceShareClass12025-01-3102378585bus:Director12025-02-012026-01-3102378585bus:Director32025-02-012026-01-3102378585core:Goodwill2025-02-012026-01-3102378585core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3102378585core:FurnitureFittings2025-02-012026-01-3102378585core:MotorVehicles2025-02-012026-01-31023785852024-02-012025-01-3102378585core:NetGoodwill2025-01-3102378585core:NetGoodwill2026-01-3102378585core:NetGoodwill2025-01-3102378585core:LandBuildings2025-01-3102378585core:OtherPropertyPlantEquipment2025-01-31023785852025-01-3102378585core:LandBuildings2025-02-012026-01-3102378585core:OtherPropertyPlantEquipment2025-02-012026-01-3102378585bus:OrdinaryShareClass12025-02-012026-01-3102378585bus:OrdinaryShareClass22025-02-012026-01-3102378585bus:PreferenceShareClass12025-02-012026-01-3102378585bus:OrdinaryShareClass12026-01-3102378585bus:OrdinaryShareClass12025-01-3102378585bus:OrdinaryShareClass22026-01-3102378585bus:OrdinaryShareClass22025-01-3102378585bus:AllOrdinaryShares2026-01-3102378585bus:AllOrdinaryShares2025-01-3102378585bus:PreferenceShareClass12026-01-3102378585bus:PreferenceShareClass12025-01-3102378585bus:PrivateLimitedCompanyLtd2025-02-012026-01-3102378585bus:FRS1022025-02-012026-01-3102378585bus:AuditExemptWithAccountantsReport2025-02-012026-01-3102378585bus:Director22025-02-012026-01-3102378585bus:CompanySecretary12025-02-012026-01-3102378585bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3102378585bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP