2024-09-012025-08-312025-08-31false05208565FEG LTD2026-05-05falseiso4217:GBPxbrli:pure052085652024-08-31052085652025-08-31052085652024-09-012025-08-31052085652023-08-31052085652024-08-31052085652023-09-012024-08-3105208565bus:SmallEntities2024-09-012025-08-3105208565bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3105208565bus:FullAccounts2024-09-012025-08-3105208565bus:PrivateLimitedCompanyLtd2024-09-012025-08-3105208565core:WithinOneYear2025-08-3105208565core:AfterOneYear2025-08-3105208565core:WithinOneYear2024-08-3105208565core:AfterOneYear2024-08-3105208565core:ShareCapital2025-08-3105208565core:SharePremium2025-08-3105208565core:RevaluationReserve2025-08-3105208565core:OtherReservesSubtotal2025-08-3105208565core:RetainedEarningsAccumulatedLosses2025-08-3105208565core:ShareCapital2024-08-3105208565core:SharePremium2024-08-3105208565core:RevaluationReserve2024-08-3105208565core:OtherReservesSubtotal2024-08-3105208565core:RetainedEarningsAccumulatedLosses2024-08-3105208565core:LandBuildings2025-08-3105208565core:PlantMachinery2025-08-3105208565core:Vehicles2025-08-3105208565core:FurnitureFittings2025-08-3105208565core:OfficeEquipment2025-08-3105208565core:NetGoodwill2025-08-3105208565core:IntangibleAssetsOtherThanGoodwill2025-08-3105208565core:ListedExchangeTraded2025-08-3105208565core:UnlistedNon-exchangeTraded2025-08-3105208565core:LandBuildings2024-08-3105208565core:PlantMachinery2024-08-3105208565core:Vehicles2024-08-3105208565core:FurnitureFittings2024-08-3105208565core:OfficeEquipment2024-08-3105208565core:NetGoodwill2024-08-3105208565core:IntangibleAssetsOtherThanGoodwill2024-08-3105208565core:ListedExchangeTraded2024-08-3105208565core:UnlistedNon-exchangeTraded2024-08-3105208565core:LandBuildings2024-09-012025-08-3105208565core:PlantMachinery2024-09-012025-08-3105208565core:Vehicles2024-09-012025-08-3105208565core:FurnitureFittings2024-09-012025-08-3105208565core:OfficeEquipment2024-09-012025-08-3105208565core:NetGoodwill2024-09-012025-08-3105208565core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3105208565core:ListedExchangeTraded2024-09-012025-08-3105208565core:UnlistedNon-exchangeTraded2024-09-012025-08-3105208565core:MoreThanFiveYears2024-09-012025-08-3105208565core:Non-currentFinancialInstruments2025-08-3105208565core:Non-currentFinancialInstruments2024-08-3105208565dpl:CostSales2024-09-012025-08-3105208565dpl:DistributionCosts2024-09-012025-08-3105208565core:LandBuildings2024-09-012025-08-3105208565core:PlantMachinery2024-09-012025-08-3105208565core:Vehicles2024-09-012025-08-3105208565core:FurnitureFittings2024-09-012025-08-3105208565core:OfficeEquipment2024-09-012025-08-3105208565dpl:AdministrativeExpenses2024-09-012025-08-3105208565core:NetGoodwill2024-09-012025-08-3105208565core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3105208565dpl:GroupUndertakings2024-09-012025-08-3105208565dpl:ParticipatingInterests2024-09-012025-08-3105208565dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3105208565core:ListedExchangeTraded2024-09-012025-08-3105208565dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3105208565core:UnlistedNon-exchangeTraded2024-09-012025-08-3105208565dpl:CostSales2023-09-012024-08-3105208565dpl:DistributionCosts2023-09-012024-08-3105208565core:LandBuildings2023-09-012024-08-3105208565core:PlantMachinery2023-09-012024-08-3105208565core:Vehicles2023-09-012024-08-3105208565core:FurnitureFittings2023-09-012024-08-3105208565core:OfficeEquipment2023-09-012024-08-3105208565dpl:AdministrativeExpenses2023-09-012024-08-3105208565core:NetGoodwill2023-09-012024-08-3105208565core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3105208565dpl:GroupUndertakings2023-09-012024-08-3105208565dpl:ParticipatingInterests2023-09-012024-08-3105208565dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3105208565core:ListedExchangeTraded2023-09-012024-08-3105208565dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3105208565core:UnlistedNon-exchangeTraded2023-09-012024-08-3105208565core:NetGoodwill2025-08-3105208565core:IntangibleAssetsOtherThanGoodwill2025-08-3105208565core:LandBuildings2025-08-3105208565core:PlantMachinery2025-08-3105208565core:Vehicles2025-08-3105208565core:FurnitureFittings2025-08-3105208565core:OfficeEquipment2025-08-3105208565core:AfterOneYear2025-08-3105208565core:WithinOneYear2025-08-3105208565core:ListedExchangeTraded2025-08-3105208565core:UnlistedNon-exchangeTraded2025-08-3105208565core:ShareCapital2025-08-3105208565core:SharePremium2025-08-3105208565core:RevaluationReserve2025-08-3105208565core:OtherReservesSubtotal2025-08-3105208565core:RetainedEarningsAccumulatedLosses2025-08-3105208565core:NetGoodwill2024-08-3105208565core:IntangibleAssetsOtherThanGoodwill2024-08-3105208565core:LandBuildings2024-08-3105208565core:PlantMachinery2024-08-3105208565core:Vehicles2024-08-3105208565core:FurnitureFittings2024-08-3105208565core:OfficeEquipment2024-08-3105208565core:AfterOneYear2024-08-3105208565core:WithinOneYear2024-08-3105208565core:ListedExchangeTraded2024-08-3105208565core:UnlistedNon-exchangeTraded2024-08-3105208565core:ShareCapital2024-08-3105208565core:SharePremium2024-08-3105208565core:RevaluationReserve2024-08-3105208565core:OtherReservesSubtotal2024-08-3105208565core:RetainedEarningsAccumulatedLosses2024-08-3105208565core:NetGoodwill2023-08-3105208565core:IntangibleAssetsOtherThanGoodwill2023-08-3105208565core:LandBuildings2023-08-3105208565core:PlantMachinery2023-08-3105208565core:Vehicles2023-08-3105208565core:FurnitureFittings2023-08-3105208565core:OfficeEquipment2023-08-3105208565core:AfterOneYear2023-08-3105208565core:WithinOneYear2023-08-3105208565core:ListedExchangeTraded2023-08-3105208565core:UnlistedNon-exchangeTraded2023-08-3105208565core:ShareCapital2023-08-3105208565core:SharePremium2023-08-3105208565core:RevaluationReserve2023-08-3105208565core:OtherReservesSubtotal2023-08-3105208565core:RetainedEarningsAccumulatedLosses2023-08-3105208565core:AfterOneYear2024-09-012025-08-3105208565core:WithinOneYear2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3105208565core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3105208565core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3105208565core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3105208565core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3105208565core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3105208565bus:Director12024-09-012025-08-31

FEG LTD

Registered Number
05208565
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

FEG LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Director

WILLIAMS, Christopher John

Registered Address

5 Bede House
Tower Road
Washington
NE37 2SH

Registered Number

05208565 (England and Wales)
FEG LTD
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets38,3139,975
Tangible assets483,28183,839
91,59493,814
Current assets
Debtors5663,9181,070,013
Cash at bank and on hand132,014141,347
795,9321,211,360
Creditors amounts falling due within one year6(630,515)(1,086,464)
Net current assets (liabilities)165,417124,896
Total assets less current liabilities257,011218,710
Creditors amounts falling due after one year7(156,146)(107,206)
Net assets100,865111,504
Capital and reserves
Called up share capital11
Profit and loss account100,864111,503
Shareholders' funds100,865111,504
The financial statements were approved and authorised for issue by the Director on 5 May 2026, and are signed on its behalf by:
WILLIAMS, Christopher John
Director
Registered Company No. 05208565
FEG LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Intangible assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery5
Fixtures and fittings5
Vehicles5
Office Equipment5
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year88
3.Intangible assets
Website costs are being written off in equal annual instalments over its estimated economic life of 10 years.

Other

Total

££
Cost or valuation
At 01 September 2416,62516,625
At 31 August 2516,62516,625
Amortisation and impairment
At 01 September 246,6506,650
Charge for year1,6621,662
At 31 August 258,3128,312
Net book value
At 31 August 258,3138,313
At 31 August 249,9759,975
4.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Total

££££
Cost or valuation
At 01 September 2439,91485,46291,376216,752
Additions--25,29525,295
At 31 August 2539,91485,462116,671242,047
Depreciation and impairment
At 01 September 24-57,44275,471132,913
Charge for year-9,70516,14825,853
At 31 August 25-67,14791,619158,766
Net book value
At 31 August 2539,91418,31525,05283,281
At 31 August 2439,91428,02015,90583,839
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables281,2931,025,096
Amounts owed by group undertakings16,14912,179
Other debtors54,28527,819
Prepayments and accrued income312,1914,919
Total663,9181,070,013
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables314,832161,412
Bank borrowings and overdrafts46,53252,318
Amounts owed to related parties17,79617,484
Taxation and social security96,956269,402
Other creditors823572
Accrued liabilities and deferred income153,576585,276
Total630,5151,086,464
7.Creditors: amounts due after one year

2025

2024

££
Trade creditors / trade payables67,383-
Bank borrowings and overdrafts88,763107,206
Total156,146107,206
8.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.