Company registration number 05871093 (England and Wales)
RESIDENT ADVISOR LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RESIDENT ADVISOR LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 12
RESIDENT ADVISOR LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
167,768
76,370
Tangible assets
5
231,571
231,221
399,339
307,591
Current assets
Stocks
6
27,862
20,141
Debtors
7
597,017
662,773
Cash at bank and in hand
566,324
323,092
1,191,203
1,006,006
Creditors: amounts falling due within one year
8
(3,205,719)
(2,489,466)
Net current liabilities
(2,014,516)
(1,483,460)
Net liabilities
(1,615,177)
(1,175,869)
Capital and reserves
Called up share capital
11
2
2
Revaluation reserve
12
107,722
16,324
Profit and loss reserves
(1,722,901)
(1,192,195)
Total equity
(1,615,177)
(1,175,869)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
Mr  David  Selby
Director
Company registration number 05871093 (England and Wales)
RESIDENT ADVISOR LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
2
(38,067)
(1,391,663)
(1,429,728)
Year ended 31 December 2023:
Profit
-
-
199,468
199,468
Other comprehensive income:
Revaluation of intangible assets
-
54,391
-
54,391
Total comprehensive income
-
54,391
199,468
253,859
Balance at 31 December 2023
2
16,324
(1,192,195)
(1,175,869)
Year ended 31 December 2024:
Loss
-
-
(530,706)
(530,706)
Other comprehensive income:
Revaluation of intangible assets
-
91,398
-
91,398
Total comprehensive income
-
91,398
(530,706)
(439,308)
Balance at 31 December 2024
2
107,722
(1,722,901)
(1,615,177)
RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Resident Advisor Limited is a private company limited by shares incorporated in England and Wales. The registered office is 26 Norway Wharf, Hertford Road, London, United Kingdom, N1 5QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. This assessment includes consideration of the continued financial support from the parent company, which has provided a formal letter of support confirming its intention to provide funding as necessary to enable the company to meet its obligations and continue operations for the foreseeable future.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses with the exception of the below category of asset.

 

Cryptocurrency assets are measured at fair value and the changes in fair value are recognised in other

comprehensive income.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over useful life of the lease
Plant and equipment
25% straight line
Fixtures, fittings and equipment
25% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost

comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

 

Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial instruments and include cash in hand and deposits held at call with banks.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the current tax expense and deferred tax expense. Current tax assets are recognised when tax paid exceeds the tax payable.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Current tax and deferred tax

Current and deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited to other comprehensive income or equity, when the tax follows the transaction or event it relates to and is also charged or credited to other comprehensive income, or equity.

 

Current tax assets and current tax liabilities and deferred tax assets and deferred tax liabilities are offset, if and only if, there is a legally enforceable right to set off the amounts and the entity intends either to settle on the net basis or to realise the asset and settle the liability simultaneously.

 

Current tax is based on taxable profit for the year. Current tax assets and liabilities are measured using tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled based on tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred tax liabilities are recognised in respect of all timing differences that exist at the reporting date. Timing differences are differences between taxable profits and total comprehensive income that arise from the inclusion of income and expenses in tax assessments in different periods from their recognition in the financial statements. Deferred tax assets are recognised only to the extent that it is probable that they will be recovered by the reversal of deferred tax liabilities or other future taxable profits.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the exchange rate prevailing on the date of the transaction.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date or the transaction, or, if the asset or liability is measured at fair value, the rate when that fair value was determined.

 

All translation differences are taken to profit or loss, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income, when the related translation gain or loss is also recognised in other comprehensive income.

1.16

Share Incentive Schemes

The Company grants share options (“equity-settled share-based payments”) to certain employees. The Company has previously granted share options as a part of an Employee Management Incentive scheme and as a part of the scheme these options are available to be exercised of termination of employment.

 

The share options are assessed as share based payments at fair value at grant date, and any difference

between fair value and amount of the loans at grant date is recognised in profit and loss. In the event of shares being sold for less than cost, the company agrees to repurchase these at original cost.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Cryptocurrencies

The company does not trade in crypto currency and as such does not recognise crypto assets as inventory. The company has the objective of converting crypto currencies into cash, predominately US Dollars at the earliest opportunity available. The decision at the time of conversion of cryptocurrency into cash to best estimate the highest value receivable is the predominant key source of uncertainty and estimation. Since cryptocurrencies are not considered to be cash equivalents and the company does not trade them in the course of business they have been classified as an intangible asset. As permitted by FRS 102 Section 18, crypto currency classified as an intangible asset is revalued at the reporting date since there is an active market for the crypto currency held. Revaluations are recognised in other comprehensive income and accumulated within equity.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
33
33
4
Intangible fixed assets
Crypto-currencies
£
Cost or valuation
At 1 January 2024
76,370
Revaluation
91,398
At 31 December 2024
167,768
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
167,768
At 31 December 2023
76,370
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures, fittings and equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
139,323
38,295
124,783
273,879
576,280
Additions
-
0
-
0
9,030
49,092
58,122
At 31 December 2024
139,323
38,295
133,813
322,971
634,402
Depreciation and impairment
At 1 January 2024
70,380
38,295
71,358
165,026
345,059
Depreciation charged in the year
7,113
-
0
16,498
34,161
57,772
At 31 December 2024
77,493
38,295
87,856
199,187
402,831
Carrying amount
At 31 December 2024
61,830
-
0
45,957
123,784
231,571
At 31 December 2023
68,943
-
0
53,425
108,853
231,221
RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Stocks
2024
2023
£
£
Stocks
27,862
20,141
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
546,753
587,914
Other debtors
24,362
22,214
Prepayments and accrued income
25,902
52,645
597,017
662,773
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
26,987
537,657
Amounts owed to group undertakings
1,981,577
-
0
Corporation tax
6,206
-
0
Other taxation and social security
177,842
103,061
Other creditors
789,772
1,589,420
Accruals and deferred income
223,335
259,328
3,205,719
2,489,466

Included within other creditors are amounts owed to connected companies totalling £786,192 (2023: £1,578,366). These amounts are interest free, unsecured and repayable on demand.

 

The connected companies, excluding Regional Advice Corporation, became group companies following a group reorganisation on 10 April 2024. As a result, disclosure for the current year omits any group companies, as these have been shown as amounts owed to group undertakings, although these are presented in the comparatives.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within 1 year
145,880
46,000
Years 2-5
202,522
184,000
After 5 years
-
0
20,038
Total commitments
348,402
250,038
10
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,615
53,518

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension liability at the year end is £23,707 (2023: £Nil).

11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
12
Revaluation reserve
2024
2023
£
£
At the beginning of the year
16,324
(38,067)
Revaluation surplus arising in the year
91,398
54,391
At the end of the year
107,722
16,324
RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Other matters

The comparatives in these financial statements were unaudited.

Senior Statutory Auditor:
Paul Bailey
Statutory Auditor:
Goodman Jones LLP
Date of audit report:
30 April 2026
14
Financial commitments, guarantees and contingent liabilities

On 26 November 2020, the company entered into a debenture with HSBC UK Bank plc, creating a fixed and floating charge over all present and future assets to secure all liabilities owed to the bank. The charge includes legal mortgages, fixed charges over various asset classes, and a floating charge over the remaining assets, with restrictions on further charges and provisions for enforcement in case of default.

 

The company is jointly and severally liable for a CBILS loan facility of £362,926 taken out by Resident Advisor Tickets Limited, a fellow group undertaking. While the company did not receive the loan proceeds directly, the liability arises due to the cross-guarantee arrangement and the debenture in place.

 

No provision has been made in these financial statements as the directors consider the likelihood of the liability crystallising to be remote.

RESIDENT ADVISOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
15
Related party transactions
Transactions with related parties

During the year, the company received a total of £529,588 (2023: £2,794,903) relating to license fees by connected companies, connected by way of of being under common control.

 

During the year, the company was charged a total of £326,434 (2023: £282,950) relating to management fees by connected companies, connected by way of of being under common control.

 

The company made rental payments totalling £27,500 (2023: £68,750) to the SSAS pension scheme to which the directors' are beneficiary and recognised a charge of £27,500 (2023: £27,500). In the prior year, of these payments, £13,750 relate to the financial years ended 31 December 2020 and 31 December 2021.

 

At the reporting date, included in other creditors is a balance of £786,192 (2023: £1,578,366) due to companies under common control.

 

The connected companies, excluding Regional Advice Corporation, became group companies following a group reorganisation on 10 April 2024. As a result, disclosures for the current year have been provided up to this date. Trading that occurred after this point has not been disclosed, in accordance with the exemption under FRS 102 relating to group transactions.

16
Parent company

At the date of approval of the financial statements, the company’s ultimate parent company is Resident Advisor Group Limited, a company incorporated in England and Wales.

2024-12-312024-01-01falsefalsefalse30 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr  David  SelbyMr  Nicholas  SabineMr  Paul ClementMr  David  Selby058710932024-01-012024-12-31058710932024-12-31058710932023-12-3105871093core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3105871093core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105871093core:LeaseholdImprovements2024-12-3105871093core:PlantMachinery2024-12-3105871093core:FurnitureFittings2024-12-3105871093core:ComputerEquipment2024-12-3105871093core:LeaseholdImprovements2023-12-3105871093core:PlantMachinery2023-12-3105871093core:FurnitureFittings2023-12-3105871093core:ComputerEquipment2023-12-3105871093core:CurrentInventories2024-12-3105871093core:CurrentInventories2023-12-3105871093core:WithinOneYear2024-12-3105871093core:WithinOneYear2023-12-3105871093core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105871093core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105871093core:ShareCapital2024-12-3105871093core:ShareCapital2023-12-3105871093core:RevaluationReserve2024-12-3105871093core:RevaluationReserve2023-12-3105871093core:RetainedEarningsAccumulatedLosses2024-12-3105871093core:RetainedEarningsAccumulatedLosses2023-12-3105871093core:ShareCapital2022-12-3105871093core:RevaluationReserve2022-12-3105871093core:RetainedEarningsAccumulatedLosses2022-12-3105871093core:ShareCapitalOrdinaryShareClass12024-12-3105871093core:ShareCapitalOrdinaryShareClass12023-12-3105871093core:RevaluationReserve2023-12-3105871093bus:CompanySecretaryDirector12024-01-012024-12-3105871093core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31058710932023-01-012023-12-3105871093core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105871093core:RevaluationReserve2024-01-012024-12-3105871093core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105871093core:LeaseholdImprovements2024-01-012024-12-3105871093core:PlantMachinery2024-01-012024-12-3105871093core:FurnitureFittings2024-01-012024-12-3105871093core:ComputerEquipment2024-01-012024-12-3105871093core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105871093core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105871093core:LeaseholdImprovements2023-12-3105871093core:PlantMachinery2023-12-3105871093core:FurnitureFittings2023-12-3105871093core:ComputerEquipment2023-12-31058710932023-12-3105871093core:CurrentFinancialInstruments2024-12-3105871093core:CurrentFinancialInstruments2023-12-3105871093core:BetweenTwoFiveYears2024-12-3105871093core:MoreThanFiveYears2024-12-3105871093bus:OrdinaryShareClass12024-01-012024-12-3105871093bus:OrdinaryShareClass12024-12-3105871093bus:OrdinaryShareClass12023-12-3105871093bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105871093bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105871093bus:FRS1022024-01-012024-12-3105871093bus:Audited2024-01-012024-12-3105871093bus:Director12024-01-012024-12-3105871093bus:Director22024-01-012024-12-3105871093bus:Director32024-01-012024-12-3105871093bus:CompanySecretary12024-01-012024-12-3105871093bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP