2024-10-012025-09-302025-09-30false07031017FLUID FUSION LTD2026-02-13falseiso4217:GBPxbrli:pure070310172024-09-30070310172025-09-30070310172024-10-012025-09-30070310172023-09-30070310172024-09-30070310172023-10-012024-09-3007031017bus:SmallEntities2024-10-012025-09-3007031017bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3007031017bus:FullAccounts2024-10-012025-09-3007031017bus:PrivateLimitedCompanyLtd2024-10-012025-09-3007031017core:WithinOneYear2025-09-3007031017core:AfterOneYear2025-09-3007031017core:WithinOneYear2024-09-3007031017core:AfterOneYear2024-09-3007031017core:ShareCapital2025-09-3007031017core:SharePremium2025-09-3007031017core:RevaluationReserve2025-09-3007031017core:OtherReservesSubtotal2025-09-3007031017core:RetainedEarningsAccumulatedLosses2025-09-3007031017core:ShareCapital2024-09-3007031017core:SharePremium2024-09-3007031017core:RevaluationReserve2024-09-3007031017core:OtherReservesSubtotal2024-09-3007031017core:RetainedEarningsAccumulatedLosses2024-09-3007031017core:LandBuildings2025-09-3007031017core:PlantMachinery2025-09-3007031017core:Vehicles2025-09-3007031017core:FurnitureFittings2025-09-3007031017core:OfficeEquipment2025-09-3007031017core:NetGoodwill2025-09-3007031017core:IntangibleAssetsOtherThanGoodwill2025-09-3007031017core:ListedExchangeTraded2025-09-3007031017core:UnlistedNon-exchangeTraded2025-09-3007031017core:LandBuildings2024-09-3007031017core:PlantMachinery2024-09-3007031017core:Vehicles2024-09-3007031017core:FurnitureFittings2024-09-3007031017core:OfficeEquipment2024-09-3007031017core:NetGoodwill2024-09-3007031017core:IntangibleAssetsOtherThanGoodwill2024-09-3007031017core:ListedExchangeTraded2024-09-3007031017core:UnlistedNon-exchangeTraded2024-09-3007031017core:LandBuildings2024-10-012025-09-3007031017core:PlantMachinery2024-10-012025-09-3007031017core:Vehicles2024-10-012025-09-3007031017core:FurnitureFittings2024-10-012025-09-3007031017core:OfficeEquipment2024-10-012025-09-3007031017core:NetGoodwill2024-10-012025-09-3007031017core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3007031017core:ListedExchangeTraded2024-10-012025-09-3007031017core:UnlistedNon-exchangeTraded2024-10-012025-09-3007031017core:MoreThanFiveYears2024-10-012025-09-3007031017core:Non-currentFinancialInstruments2025-09-3007031017core:Non-currentFinancialInstruments2024-09-3007031017dpl:CostSales2024-10-012025-09-3007031017dpl:DistributionCosts2024-10-012025-09-3007031017core:LandBuildings2024-10-012025-09-3007031017core:PlantMachinery2024-10-012025-09-3007031017core:Vehicles2024-10-012025-09-3007031017core:FurnitureFittings2024-10-012025-09-3007031017core:OfficeEquipment2024-10-012025-09-3007031017dpl:AdministrativeExpenses2024-10-012025-09-3007031017core:NetGoodwill2024-10-012025-09-3007031017core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3007031017dpl:GroupUndertakings2024-10-012025-09-3007031017dpl:ParticipatingInterests2024-10-012025-09-3007031017dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3007031017core:ListedExchangeTraded2024-10-012025-09-3007031017dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3007031017core:UnlistedNon-exchangeTraded2024-10-012025-09-3007031017dpl:CostSales2023-10-012024-09-3007031017dpl:DistributionCosts2023-10-012024-09-3007031017core:LandBuildings2023-10-012024-09-3007031017core:PlantMachinery2023-10-012024-09-3007031017core:Vehicles2023-10-012024-09-3007031017core:FurnitureFittings2023-10-012024-09-3007031017core:OfficeEquipment2023-10-012024-09-3007031017dpl:AdministrativeExpenses2023-10-012024-09-3007031017core:NetGoodwill2023-10-012024-09-3007031017core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3007031017dpl:GroupUndertakings2023-10-012024-09-3007031017dpl:ParticipatingInterests2023-10-012024-09-3007031017dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3007031017core:ListedExchangeTraded2023-10-012024-09-3007031017dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3007031017core:UnlistedNon-exchangeTraded2023-10-012024-09-3007031017core:NetGoodwill2025-09-3007031017core:IntangibleAssetsOtherThanGoodwill2025-09-3007031017core:LandBuildings2025-09-3007031017core:PlantMachinery2025-09-3007031017core:Vehicles2025-09-3007031017core:FurnitureFittings2025-09-3007031017core:OfficeEquipment2025-09-3007031017core:AfterOneYear2025-09-3007031017core:WithinOneYear2025-09-3007031017core:ListedExchangeTraded2025-09-3007031017core:UnlistedNon-exchangeTraded2025-09-3007031017core:ShareCapital2025-09-3007031017core:SharePremium2025-09-3007031017core:RevaluationReserve2025-09-3007031017core:OtherReservesSubtotal2025-09-3007031017core:RetainedEarningsAccumulatedLosses2025-09-3007031017core:NetGoodwill2024-09-3007031017core:IntangibleAssetsOtherThanGoodwill2024-09-3007031017core:LandBuildings2024-09-3007031017core:PlantMachinery2024-09-3007031017core:Vehicles2024-09-3007031017core:FurnitureFittings2024-09-3007031017core:OfficeEquipment2024-09-3007031017core:AfterOneYear2024-09-3007031017core:WithinOneYear2024-09-3007031017core:ListedExchangeTraded2024-09-3007031017core:UnlistedNon-exchangeTraded2024-09-3007031017core:ShareCapital2024-09-3007031017core:SharePremium2024-09-3007031017core:RevaluationReserve2024-09-3007031017core:OtherReservesSubtotal2024-09-3007031017core:RetainedEarningsAccumulatedLosses2024-09-3007031017core:NetGoodwill2023-09-3007031017core:IntangibleAssetsOtherThanGoodwill2023-09-3007031017core:LandBuildings2023-09-3007031017core:PlantMachinery2023-09-3007031017core:Vehicles2023-09-3007031017core:FurnitureFittings2023-09-3007031017core:OfficeEquipment2023-09-3007031017core:AfterOneYear2023-09-3007031017core:WithinOneYear2023-09-3007031017core:ListedExchangeTraded2023-09-3007031017core:UnlistedNon-exchangeTraded2023-09-3007031017core:ShareCapital2023-09-3007031017core:SharePremium2023-09-3007031017core:RevaluationReserve2023-09-3007031017core:OtherReservesSubtotal2023-09-3007031017core:RetainedEarningsAccumulatedLosses2023-09-3007031017core:AfterOneYear2024-10-012025-09-3007031017core:WithinOneYear2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3007031017core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3007031017core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3007031017core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3007031017core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3007031017core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3007031017bus:Director12024-10-012025-09-30070310171bus:Director12024-09-30070310171bus:Director12024-10-012025-09-30070310171bus:Director12025-09-30070310172024-09-30070310172024-10-012025-09-30070310172025-09-30

FLUID FUSION LTD

Registered Number
07031017
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

FLUID FUSION LTD
Company Information
for the year from 1 October 2024 to 30 September 2025

Director

LOGAN-YOUNG, Lee Andrew

Registered Address

York Hub Popeshead Court
Peter Lane
York
YO1 8SU

Registered Number

07031017 (England and Wales)
FLUID FUSION LTD
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,9632,891
2,9632,891
Current assets
Debtors413,00739,728
Cash at bank and on hand31,94230,367
44,94970,095
Creditors amounts falling due within one year5(19,145)(37,232)
Net current assets (liabilities)25,80432,863
Total assets less current liabilities28,76735,754
Creditors amounts falling due after one year6-(3,954)
Provisions for liabilities(563)(549)
Net assets28,20431,251
Capital and reserves
Called up share capital1,0001,000
Profit and loss account27,20430,251
Shareholders' funds28,20431,251
The financial statements were approved and authorised for issue by the Director on 13 February 2026, and are signed on its behalf by:
LOGAN-YOUNG, Lee Andrew
Director
Registered Company No. 07031017
FLUID FUSION LTD
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
The directors have reviewed the financial position of the company and they are of the consideration that the company will continue trading as a going concern.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment4
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 October 245,2745,274
Additions1,4671,467
Disposals(1,397)(1,397)
At 30 September 255,3445,344
Depreciation and impairment
At 01 October 242,3832,383
Charge for year1,3951,395
On disposals(1,397)(1,397)
At 30 September 252,3812,381
Net book value
At 30 September 252,9632,963
At 30 September 242,8912,891
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables12,0009,000
Other debtors454-
Prepayments and accrued income55330,728
Total13,00739,728
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables446389
Bank borrowings and overdrafts4,1355,155
Taxation and social security14,56331,527
Other creditors1161
Total19,14537,232
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts-3,954
Total-3,954
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
LOGAN-YOUNG, Lee Andrew(161)47,63047,471(2)
(161)47,63047,471(2)