Browns Tree Management Ltd 09464516 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is that of tree surgeons. Digita Accounts Production Advanced 6.30.9574.0 true 09464516 2025-04-01 2026-03-31 09464516 2026-03-31 09464516 bus:OrdinaryShareClass1 bus:CumulativeShares 2026-03-31 09464516 core:CurrentFinancialInstruments 2026-03-31 09464516 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 09464516 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 09464516 core:FurnitureFittings 2026-03-31 09464516 core:MotorVehicles 2026-03-31 09464516 core:PlantMachinery 2026-03-31 09464516 bus:SmallEntities 2025-04-01 2026-03-31 09464516 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09464516 bus:FilletedAccounts 2025-04-01 2026-03-31 09464516 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 09464516 bus:RegisteredOffice 2025-04-01 2026-03-31 09464516 bus:Director2 2025-04-01 2026-03-31 09464516 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-04-01 2026-03-31 09464516 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09464516 bus:Agent1 2025-04-01 2026-03-31 09464516 core:FurnitureFittings 2025-04-01 2026-03-31 09464516 core:MotorVehicles 2025-04-01 2026-03-31 09464516 core:PlantMachinery 2025-04-01 2026-03-31 09464516 countries:EnglandWales 2025-04-01 2026-03-31 09464516 2025-03-31 09464516 core:FurnitureFittings 2025-03-31 09464516 core:MotorVehicles 2025-03-31 09464516 core:PlantMachinery 2025-03-31 09464516 2024-04-01 2025-03-31 09464516 2025-03-31 09464516 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 09464516 core:CurrentFinancialInstruments 2025-03-31 09464516 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09464516 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09464516 core:FurnitureFittings 2025-03-31 09464516 core:MotorVehicles 2025-03-31 09464516 core:PlantMachinery 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09464516

Browns Tree Management Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Browns Tree Management Ltd

Contents

Company Information

1

Statement of financial position

2

Notes to the Unaudited Financial Statements

3 to 8

 

Browns Tree Management Ltd

Company Information

Director

Mr BD Brown

Registered office

29 St James's Court
Kings Lynn
Norfolk
PE30 1EH

Accountants

Hayhow & Co
Chartered Certified Accountants & Business Advisers19 King Street
King's Lynn
Norfolk
PE30 1HB

 

Browns Tree Management Ltd

(Registration number: 09464516)
Statement of financial position as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

2,950

6,683

Current assets

 

Debtors

6

8,874

16,293

Cash at bank and in hand

 

3,058

45,588

 

11,932

61,881

Creditors: Amounts falling due within one year

7

(4,952)

(36,570)

Net current assets

 

6,980

25,311

Total assets less current liabilities

 

9,930

31,994

Creditors: Amounts falling due after more than one year

7

-

(8,450)

Provisions for liabilities

(560)

(1,270)

Net assets

 

9,370

22,274

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

9,368

22,272

Shareholders' funds

 

9,370

22,274

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of comprehensive income.

Approved and authorised by the director on 4 May 2026
 

.........................................
Mr BD Brown
Director

 

Browns Tree Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
29 St James's Court
Kings Lynn
Norfolk
PE30 1EH

These financial statements were authorised for issue by the director on 4 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Browns Tree Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% mixed policy

Motor Vehicles

25% straightline

Fixtures and fittings

Straightline over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Browns Tree Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2025 - 3).

 

Browns Tree Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4

Loss/profit before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

2,950

4,353

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

2,454

6,714

11,800

20,968

Disposals

(2,454)

(6,714)

-

(9,168)

At 31 March 2026

-

-

11,800

11,800

Depreciation

At 1 April 2025

2,454

5,931

5,900

14,285

Charge for the year

-

-

2,950

2,950

Eliminated on disposal

(2,454)

(5,931)

-

(8,385)

At 31 March 2026

-

-

8,850

8,850

Carrying amount

At 31 March 2026

-

-

2,950

2,950

At 31 March 2025

-

783

5,900

6,683

 

Browns Tree Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6

debtors

Current

2026
£

2025
£

Trade debtors

8,600

15,600

Prepayments

-

92

Other debtors

274

601

 

8,874

16,293

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

4,329

15,143

Amounts due to related parties

83

144

Accruals

 

540

1,060

Tax liability

-

20,223

 

4,952

36,570

Due after one year

 

Loans and borrowings

-

8,450

 

Browns Tree Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distribution, including a distribution arising from a winding up of the company.