CRAFT LOCALS LIMITED - Filleted accounts

Registered number

10576912

CRAFT LOCALS LIMITED

Filleted Accounts

10 August 2025

CRAFT LOCALS LIMITED
Registered number:		10576912
Balance Sheet
as at 10 August 2025

Notes			2025			2024
£				£
Fixed assets
Intangible assets	3		9,433			10,657
Tangible assets	4		170,843			487,824
			180,276			498,481

Current assets
Stocks		13,774			29,410
Debtors	5	70,278			24,336
Cash at bank and in hand		165,342			347,890
		249,394			401,636

Creditors: amounts falling due within one year	6	(378,648)			(825,826)

Net current liabilities			(129,254)			(424,190)

Total assets less current liabilities			51,022			74,291

Creditors: amounts falling due after more than one year	7		(56,308)			(69,038)



Net (liabilities)/assets			(5,286)			5,253

Capital and reserves
Called up share capital			100			100
Revaluation reserve	8		-			108,128
Profit and loss account			(5,386)			(102,975)

Shareholders' funds			(5,286)			5,253

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.



Mr Daniel Fox
Director
Approved by the board on 29 October 2025

CRAFT LOCALS LIMITED
Notes to the Accounts
for the period from 15 July 2024 to 10 August 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Leasehold land and buildings			over the lease term
	Plant and machinery			over 5 years
	Fixtures, fittings, tools and equipment			over 5 years

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					35		62


3	Intangible fixed assets							£
	Leasehold Agreement

	Cost
	At 15 July 2024							12,480
	Additions							9,015
	Disposals							(9,829)
	At 10 August 2025							11,666

	Amortisation
	At 15 July 2024							1,823
	Provided during the period							603
	On disposals							(193)
	At 10 August 2025							2,233

	Net book value
	At 10 August 2025							9,433
	At 14 July 2024							10,657

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
		Leasehold Improvements		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 15 July 2024	417,957		336,750		26,869		781,576
	Additions	43,374		25,156		-		68,530
	Disposals	(269,814)		(202,772)		(26,869)		(499,455)
	At 10 August 2025	191,517		159,134		-		350,651

	Depreciation
	At 15 July 2024	55,974		225,865		11,913		293,752
	Charge for the period	28,728		59,700		-		88,428
	On disposals	(50,382)		(140,077)		(11,913)		(202,372)
	At 10 August 2025	34,320		145,488		-		179,808

	Net book value
	At 10 August 2025	157,197		13,646		-		170,843
	At 14 July 2024	361,983		110,885		14,956		487,824


5	Debtors					2025		2024
£							£

	Trade debtors					755		2,875
	Prepayments and Deposits					13,682		21,461
	Wages Paid in Advance - Non Director					55,841		-
						70,278		24,336





6	Creditors: amounts falling due within one year					2025		2024
£							£

	Wages Payable					32,572		94,492
	Credit cards and overdraft					17,437		19,892
	Bank loans					-		19,992
	Obligations under finance lease and hire purchase contracts							8,621
	Trade creditors					61,781		211,761
	Accrued Income and Advance Payments							2,301
	Other unsecured loans					267		48,370
	Other taxes and social security costs					252,500		399,061
	Directors Loan							21,336
	Corporation Tax					14,091		-
						378,648		825,826

7	Creditors: amounts falling due after one year					2025		2024
£							£

	Bank loans					31,960		35,071
	Other unsecured loans					24,348		33,967
						56,308		69,038


8	Other information

	CRAFT LOCALS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
	Red Lion
	Village Road
	Rickmansworth
	WD3 6ED