Company registration number SC171308 (Scotland)
ANDERSEN CALEDONIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ANDERSEN CALEDONIA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ANDERSEN CALEDONIA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,650,050
1,383,449
Current assets
Stocks
245,629
211,335
Debtors
5
1,097,259
963,489
Cash at bank and in hand
313,872
180,692
1,656,760
1,355,516
Creditors: amounts falling due within one year
6
(1,252,595)
(1,049,428)
Net current assets
404,165
306,088
Total assets less current liabilities
2,054,215
1,689,537
Creditors: amounts falling due after more than one year
7
(900,622)
(746,506)
Provisions for liabilities
8
(250,851)
(168,780)
Net assets
902,742
774,251
Capital and reserves
Called up share capital
368,686
368,686
Share premium account
500,962
500,962
Profit and loss reserves
33,094
(95,397)
Total equity
902,742
774,251
ANDERSEN CALEDONIA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
Mr J P Lintott
Director
Company registration number SC171308 (Scotland)
ANDERSEN CALEDONIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Andersen Caledonia Limited is a private company limited by shares incorporated in Scotland. The registered office is Caledonian House, Phoenix Crescent, Strathclyde Business Park, Bellshill, Lanarkshire, United Kingdom, ML4 3NJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
10% on cost
Plant and equipment
10% on cost
Lab & office equipment
20% on cost
Motor vehicles
33% on cost
Office equipment
10% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ANDERSEN CALEDONIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
ANDERSEN CALEDONIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
62
62
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
45
Adjustments in respect of prior periods
(96,264)
Total current tax
45
(96,264)
Deferred tax
Origination and reversal of timing differences
82,071
21,569
Total tax charge/(credit)
82,116
(74,695)
ANDERSEN CALEDONIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and equipment
Lab & office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,150,000
1,894,076
592,665
44,955
3,681,696
Additions
39,094
151,932
311,776
30,055
532,857
At 31 December 2025
1,150,000
39,094
2,046,008
904,441
75,010
4,214,553
Depreciation and impairment
At 1 January 2025
1,150,000
853,652
277,137
17,458
2,298,247
Depreciation charged in the year
167,056
88,343
10,857
266,256
At 31 December 2025
1,150,000
1,020,708
365,480
28,315
2,564,503
Carrying amount
At 31 December 2025
39,094
1,025,300
538,961
46,695
1,650,050
At 31 December 2024
1,040,424
315,528
27,497
1,383,449
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
769,147
648,967
Corporation tax recoverable
43,357
39,768
Other debtors
151,063
139,997
Prepayments and accrued income
111,285
117,937
1,074,852
946,669
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
22,407
16,820
Total debtors
1,097,259
963,489
ANDERSEN CALEDONIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
86,823
10,375
Other borrowings
7,669
81,345
Trade creditors
288,177
267,762
Corporation tax
19,545
21,335
Other taxation and social security
229,364
150,502
Other creditors
470,099
388,659
Accruals and deferred income
150,918
129,450
1,252,595
1,049,428
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
129,764
9,487
Other borrowings
13,018
Preference dividends payable
525,850
478,993
Share capital treated as debt
245,008
245,008
900,622
746,506
Cumulative preference dividends are payable only at such time that the company has sufficient distributable reserves.
Preference shares treated as debt are redeemable only on a sale or a disposal of all of the issued Ordinary Shares in the Company or a Listing.
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
250,851
168,780
ANDERSEN CALEDONIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Related party transactions
As at the balance sheet date the son of the Directors owed a balance to the company of £116,281 (2024 - £105,736).
During the year a Director charged fees amounting to £10,000 (2024 - £10,022) for services provided and incurred expenses of £Nil (2024 - £3,081). At year end there were no amounts owed (2024 - £Nil).
During the year another Director charged fees amounting to £Nil (2024 - £10,000) for services provided and took a salary of £26,750 (2024 - £36,600) and incurred expenses amounting to £22,800 (2024 - £22,200). Pension contributions of £25,500 (2024 – £14,672) were paid on behalf of the director. Fees were paid to a company controlled by this director of £138,885 (2024 - £139,351). At year end there were no amounts owed (2024 - £Nil).
During the year a third Director charged fees amounting to £Nil (2024 - £10,000) for services provided and took a salary of £8,000 (2024 - £8,000) and incurred expenses of £504 (2024 - £Nil). Fees were paid to a company controlled by this director of £2,020 (2024 - £5,840). At year end there were no amounts owed.
A historic balance of £35,500 is due to the company by a former Director. This amount remains unpaid and the company has therefore been accruing interest on the balance. Due to the age of the debt this was previously provided for, however the Directors are strongly of the view this amount remains payable in addition to interest compounded at a commercial interest rate from the date of initial transfer of funds.
10
Directors' transactions
At the balance sheet date a total of £15,276 (2024: £15,276) was owed to the company by a director. Interest is due on this loan at a rate of 1% annually.
11
Parent company
The Blue Moon Trust, are considered by the directors to be the Ultimate Controlling Party. Timothy Lintott is the first protector of the Trust.
2025-12-312025-01-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J P LintottMr C W R LintottMs L AndersenMr J P LintottSC1713082025-01-012025-12-31SC1713082025-12-31SC1713082024-12-31SC171308core:ConstructionInProgressAssetsUnderConstruction2025-12-31SC171308core:PlantMachinery2025-12-31SC171308core:ComputerEquipment2025-12-31SC171308core:MotorVehicles2025-12-31SC171308core:LandBuildings2024-12-31SC171308core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC171308core:PlantMachinery2024-12-31SC171308core:ComputerEquipment2024-12-31SC171308core:MotorVehicles2024-12-31SC171308core:WithinOneYear2025-12-31SC171308core:WithinOneYear2024-12-31SC171308core:AfterOneYear2025-12-31SC171308core:AfterOneYear2024-12-31SC171308core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC171308core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC171308core:Non-currentFinancialInstruments2025-12-31SC171308core:Non-currentFinancialInstruments2024-12-31SC171308core:ShareCapital2025-12-31SC171308core:ShareCapital2024-12-31SC171308core:SharePremium2025-12-31SC171308core:SharePremium2024-12-31SC171308core:RetainedEarningsAccumulatedLosses2025-12-31SC171308core:RetainedEarningsAccumulatedLosses2024-12-31SC171308bus:CompanySecretaryDirector12025-01-012025-12-31SC171308core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-31SC171308core:PlantMachinery2025-01-012025-12-31SC171308core:ComputerEquipment2025-01-012025-12-31SC171308core:MotorVehicles2025-01-012025-12-31SC171308core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-31SC1713082024-01-012024-12-31SC171308core:UKTax2025-01-012025-12-31SC171308core:UKTax2024-01-012024-12-31SC171308core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-31SC171308core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC171308core:PlantMachinery2024-12-31SC171308core:ComputerEquipment2024-12-31SC171308core:MotorVehicles2024-12-31SC1713082024-12-31SC171308core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-31SC171308core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-31SC171308core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-31SC171308core:CurrentFinancialInstruments2025-12-31SC171308core:CurrentFinancialInstruments2024-12-31SC171308core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC171308core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC171308core:Non-currentFinancialInstruments12025-12-31SC171308core:Non-currentFinancialInstruments12024-12-31SC171308bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC171308bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC171308bus:FRS1022025-01-012025-12-31SC171308bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC171308bus:Director12025-01-012025-12-31SC171308bus:Director22025-01-012025-12-31SC171308bus:Director32025-01-012025-12-31SC171308bus:CompanySecretary12025-01-012025-12-31SC171308bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP