13 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05431954 2024-08-01 2025-07-31 05431954 2025-07-31 05431954 2024-07-31 05431954 2023-08-01 2024-07-31 05431954 2024-07-31 05431954 2023-07-31 05431954 core:PlantMachinery 2024-08-01 2025-07-31 05431954 core:MotorVehicles 2024-08-01 2025-07-31 05431954 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 05431954 bus:Director1 2024-08-01 2025-07-31 05431954 core:WithinOneYear 2025-07-31 05431954 core:WithinOneYear 2024-07-31 05431954 core:PlantMachinery 2024-07-31 05431954 core:MotorVehicles 2024-07-31 05431954 core:PlantMachinery 2025-07-31 05431954 core:MotorVehicles 2025-07-31 05431954 core:ShareCapital 2025-07-31 05431954 core:ShareCapital 2024-07-31 05431954 core:RetainedEarningsAccumulatedLosses 2025-07-31 05431954 core:RetainedEarningsAccumulatedLosses 2024-07-31 05431954 core:MotorVehicles 2024-07-31 05431954 bus:SmallEntities 2024-08-01 2025-07-31 05431954 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 05431954 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 05431954 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 05431954 bus:FullAccounts 2024-08-01 2025-07-31 05431954 bus:OrdinaryShareClass1 2025-07-31 05431954 bus:OrdinaryShareClass1 2024-07-31
COMPANY REGISTRATION NUMBER: 05431954

Blackwater Fuels Limited

Filleted Unaudited Financial Statements

31 July 2025

Blackwater Fuels Limited

Financial Statements

Year ended 31 July 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Blackwater Fuels Limited

Statement of Financial Position

31 July 2025

| 2025 | 2024
Note | £ | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 128,568 |  | 209,740

Current assets

Stocks | 36,868 |  | 42,476 |
Debtors | 6 | 1,533,613 |  | 1,640,681 |
Cash at bank and in hand | 1,599,365 |  | 1,546,109 |
| ------------ |  | ------------ |
| 3,169,846 |  | 3,229,266 |

Creditors: amounts falling due within one year | 7 | 390,326 |  | 584,087 |
| ------------ |  | ------------ |
Net current assets |  | 2,779,520 |  | 2,645,179
|  | ------------ |  | ------------
Total assets less current liabilities |  | 2,908,088 |  | 2,854,919

Provisions

Taxation including deferred tax |  | 28,386 |  | 48,439
|  | ------------ |  | ------------
Net assets |  | 2,879,702 |  | 2,806,480
|  | ------------ |  | ------------

Capital and reserves

Called up share capital | 8 |  | 1 |  | 1
Profit and loss account |  | 2,879,701 |  | 2,806,479
|  | ------------ |  | ------------
Shareholders funds |  | 2,879,702 |  | 2,806,480
|  | ------------ |  | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Blackwater Fuels Limited

Statement of Financial Position (continued)

31 July 2025
These financial statements were approved by the board of directors and authorised for issue on 6 May 2026 , and are signed on behalf of the board by:

Mr D M A Ferriby
Director

Company registration number: 05431954

Blackwater Fuels Limited

Notes to the Financial Statements

Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite B, Cutter House, Woodrolfe Road, Tollesbury, Essex, CM9 8SE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 20% straight line
| Motor vehicles | - | 20% straight line
| Equipment | - | 20 % straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2024: 12 ).
5. Tangible assets

| Plant and machinery | Motor vehicles | Equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 August 2024 | 3,075 | 914,565 | 32,135 | 949,775
Additions | 5,096 | – | 663 | 5,759
| ------- | --------- | -------- | ---------
At 31 July 2025 | 8,171 | 914,565 | 32,798 | 955,534
| ------- | --------- | -------- | ---------
Depreciation |  |  |  |
At 1 August 2024 | 3,075 | 707,606 | 29,354 | 740,035
Charge for the year | 1,019 | 84,149 | 1,763 | 86,931
| ------- | --------- | -------- | ---------
At 31 July 2025 | 4,094 | 791,755 | 31,117 | 826,966
| ------- | --------- | -------- | ---------
Carrying amount |  |  |  |
At 31 July 2025 | 4,077 | 122,810 | 1,681 | 128,568
| ------- | --------- | -------- | ---------
At 31 July 2024 | – | 206,959 | 2,781 | 209,740
| ------- | --------- | -------- | ---------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 194,748 | 278,474
Prepayments and accrued income | 9,506 | 8,754
Amounts owed by related undertakings | 1,292,369 | 1,292,972
Other debtors | 36,990 | 60,481
| ------------ | ------------
| 1,533,613 | 1,640,681
| ------------ | ------------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 321,605 | 525,208
Accruals and deferred income | 4,270 | 4,070
Corporation tax | 45,805 | 36,667
Social security and other taxes | 13,914 | 12,784
Director loan accounts | 4,504 | 5,133
Other creditors | 228 | 225
| --------- | ---------
| 390,326 | 584,087
| --------- | ---------

8. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £ 1 each | 1 | 1 | 1 | 1
| ---- | ---- | ---- | ----

9. Related party transactions
During the year the company made sales of £8,021 (2024: £8,827) to related undertakings, controlled by company directors. The balance owed to the company from related undertakings at the year end was £1,292,369 (2024: £1,292,972). At the year end the company owed its directors £4,504 (2024: £5,133) which is shown within creditors due within one year.