SC610006 false Providing satellite data processing for the European Space Agency 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/2024-10-31 http://www.companieshouse.gov.uk/cd:CompanySecretary1 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/pt:ShareCapital 2024-10-31 http://www.companieshouse.gov.uk/cd:Director1 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/pt:ShareCapital 2025-10-31 http://www.companieshouse.gov.uk/cd:Director2 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/pt:CapitalRedemptionReserve 2024-10-31 http://www.companieshouse.gov.uk/cd:Director3 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/pt:ToolsEquipment 2024-10-31 http://www.companieshouse.gov.uk/pt:CapitalRedemptionReserve 2025-10-31 http://www.companieshouse.gov.uk/cd:OrdinaryShareClass1 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/pt:ToolsEquipment 2025-10-31 http://www.companieshouse.gov.uk/cd:RegisteredOffice 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments 2025-10-31 http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments 2024-10-31 http://www.companieshouse.gov.uk/2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/2024-10-31 http://www.companieshouse.gov.uk/cd:FRS102 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/2025-10-31 http://www.companieshouse.gov.uk/cd:FullAccounts 2024-11-01 2025-10-31 http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: SC610006
Earthwave ltd
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31/10/2025
Prepared By:
Gibsons Accountants Ltd
Chartered Accountants
226 Oldham Road
Rochdale
Lancashire
OL112ER

Earthwave ltd

ACCOUNTS
FOR THE YEAR ENDED 31/10/2025
DIRECTORS
Ms Livia Lea Jakob
Dr Noel Gourmelen
Mr Martin Andrew Ewart (resigned 19/01/2025)
SECRETARY
Miss Kirsty Louise Wilson
REGISTERED OFFICE
Codebase, Office L26
3 Lady Lawson street
Edinburgh
Scotland
EH3 9DR
COMPANY DETAILS
Private company limited by shares registered in SC - Scotland, registered number SC610006
ACCOUNTANTS
Gibsons Accountants Ltd
Chartered Accountants
226 Oldham Road
Rochdale
Lancashire
OL112ER

Earthwave ltd

ACCOUNTS
FOR THE YEAR ENDED 31/10/2025
CONTENTS |  |
|  | Page
Directors' Report |  | -
Accountants' Report |  | -
Statement Of Comprehensive Income |  | -
Balance Sheet |  | 3
Notes To The Accounts |  | 4
The following do not form part of the statutory financial statements: |  |
Trading And Profit And Loss Account |  | -
Profit And Loss Account Summaries |  | -

Earthwave ltd

BALANCE SHEET AT 31/10/2025
|  |  |  |  |  | 2025 |  |  |  | 2024
|  | Notes |  |  |  | £ |  |  |  | £
FIXED ASSETS |  |  |  |  |  |  |  |  |  |
Tangible assets |  | 3 |  |  |  | 4,065 |  |  |  | 2,093
Investments |  | 4 |  |  |  | - |  |  |  | 100
|  |  |  |  |  | 4,065 |  |  |  | 2,193
CURRENT ASSETS |  |  |  |  |  |  |  |  |  |
Debtors |  | 5 |  | 177,209 |  |  |  | 123,584 |  |
Cash at bank and in hand |  |  |  | 398,683 |  |  |  | 79,581 |  |
|  |  |  | 575,892 |  |  |  | 203,165 |  |
CREDITORS: Amounts falling due within one year |  | 6 |  | 287,831 |  |  |  | 44,835 |  |
NET CURRENT ASSETS |  |  |  |  |  | 288,061 |  |  |  | 158,330
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  |  |  |  | 292,126 |  |  |  | 160,523
CAPITAL AND RESERVES |  |  |  |  |  |  |  |  |  |
Called up share capital |  | 7 |  |  |  | 607 |  |  |  | 607
Capital redemption reserve |  | 8 |  |  |  | 660 |  |  |  | 660
Profit and loss account |  |  |  |  |  | 290,859 |  |  |  | 159,256
SHAREHOLDERS' FUNDS |  |  |  |  |  | 292,126 |  |  |  | 160,523
For the year ending 31/10/2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 23/04/2026 and signed on their behalf by |  |  |  |  |  |  |  |  |  |
............................. |  |  |  |  |  |  |  |  |  |
Ms Livia Lea Jakob |  |  |  |  |  |  |  |  |  |
Director |  |  |  |  |  |  |  |  |  |

Earthwave ltd

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31/10/2025

1. ACCOUNTING POLICIES

1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 .

1b. Depreciation |  |
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Equipment |  | straight line 33.333%

1c. Taxation
Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

1d. Pension Costs
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year.

1e. Foreign Currency
Transactions in currencies, other than the functional currency of the company, are recorded at the rate of the exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is remeasured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Earthwave ltd

1f. Investments
Fixed asset investments - investments in shares are included at fair value.

1g. Revenue Recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns rebates and discounts.
The company recognised revenue when the amount of revenue can be reliably measured; it is probable that future economic benefit will flow to the entity and specific criteria have been met for each of the company's activities.

2. EMPLOYEES |  |  |  |  |  |
|  |  |  | 2025 |  | 2024
|  |  |  | No. |  | No.
Average number of employees |  |  |  | 13 |  | 11

3. TANGIBLE FIXED ASSETS |  |  |  |
|  | Equipment |  | Total
|  | £ |  | £
Cost |  |  |  |
At 01/11/2024 |  | 18,914 |  | 18,914
Additions |  | 5,527 |  | 5,527
At 31/10/2025 |  | 24,441 |  | 24,441
Depreciation |  |  |  |
At 01/11/2024 |  | 16,821 |  | 16,821
For the year |  | 3,555 |  | 3,555
At 31/10/2025 |  | 20,376 |  | 20,376
Net Book Amounts |  |  |  |
At 31/10/2025 |  | 4,065 |  | 4,065
At 31/10/2024 |  | 2,093 |  | 2,093

Earthwave ltd

4. INVESTMENTS |  |  |  |
|  | Other |  |
|  | Investments |  | Total
|  | £ |  | £
Cost |  |  |  |
At 01/11/2024 |  | 100 |  | 100
Disposals |  | (100) |  | (100)
Amortisation |  |  |  |
Net Book Amounts |  |  |  |
At 31/10/2024 |  | 100 |  | 100
Investments consisted of shares in virtuagraphics Ltd which was liquidated, the proceeds on liquidation were £271. |

5. DEBTORS |  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Amounts falling due within one year |  |  |  |  |  |
Other debtors - amounts recoverable on contracts |  |  |  | 103,203 |  | 65,615
Other debtors - RDEC receivable |  |  |  | 70,310 |  | 53,364
Prepayments |  |  |  | 3,696 |  | 4,605
|  |  |  | 177,209 |  | 123,584

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |  |  |  |  |  |
|  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
UK corporation tax |  |  |  | 15,627 |  | -
VAT |  |  |  | 29,822 |  | 13,659
Other creditors - payments on account |  |  |  | 240,882 |  | 29,876
Accruals |  |  |  | 1,500 |  | 1,300
|  |  |  | 287,831 |  | 44,835

7. SHARE CAPITAL |  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Allotted, issued and fully paid: |  |  |  |  |  |
607 Ordinary shares of £1 each |  |  |  | 607 |  | 607
|  |  |  | 607 |  | 607

Earthwave ltd

8. OTHER RESERVES |  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Capital redemption reserve |  |  |  | 660 |  | 660
|  |  |  | 660 |  | 660