Caseware UK (AP4) 2025.0.111 2025.0.111 1572 29 No description of principal activity 2024-09-01 false 31 true true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC381766 2024-09-01 2025-08-31 SC381766 2023-09-01 2024-08-31 SC381766 2025-08-31 SC381766 2024-08-31 SC381766 c:Director1 2024-09-01 2025-08-31 SC381766 d:Buildings 2024-09-01 2025-08-31 SC381766 d:Buildings 2025-08-31 SC381766 d:Buildings 2024-08-31 SC381766 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:Buildings d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:Buildings d:LongLeaseholdAssets 2024-09-01 2025-08-31 SC381766 d:Buildings d:LongLeaseholdAssets 2025-08-31 SC381766 d:Buildings d:LongLeaseholdAssets 2024-08-31 SC381766 d:PlantMachinery 2024-09-01 2025-08-31 SC381766 d:PlantMachinery 2025-08-31 SC381766 d:PlantMachinery 2024-08-31 SC381766 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:MotorVehicles 2024-09-01 2025-08-31 SC381766 d:MotorVehicles 2025-08-31 SC381766 d:MotorVehicles 2024-08-31 SC381766 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:Goodwill 2024-09-01 2025-08-31 SC381766 d:Goodwill 2025-08-31 SC381766 d:Goodwill 2024-08-31 SC381766 d:CurrentFinancialInstruments 2025-08-31 SC381766 d:CurrentFinancialInstruments 2024-08-31 SC381766 d:Non-currentFinancialInstruments 2025-08-31 SC381766 d:Non-currentFinancialInstruments 2024-08-31 SC381766 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 SC381766 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-08-31 SC381766 d:ShareCapital 2025-08-31 SC381766 d:ShareCapital 2024-08-31 SC381766 d:RetainedEarningsAccumulatedLosses 2025-08-31 SC381766 d:RetainedEarningsAccumulatedLosses 2024-08-31 SC381766 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 SC381766 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 SC381766 c:FRS102 2024-09-01 2025-08-31 SC381766 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 SC381766 c:FullAccounts 2024-09-01 2025-08-31 SC381766 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC381766 d:HirePurchaseContracts d:WithinOneYear 2025-08-31 SC381766 d:HirePurchaseContracts d:WithinOneYear 2024-08-31 SC381766 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-08-31 SC381766 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-08-31 SC381766 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-08-31 SC381766 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-08-31 SC381766 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-08-31 SC381766 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-08-31 SC381766 d:LeasedAssetsHeldAsLessee 2025-08-31 SC381766 d:LeasedAssetsHeldAsLessee 2024-08-31 SC381766 d:Goodwill d:OwnedIntangibleAssets 2024-09-01 2025-08-31 SC381766 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: SC381766 LANSDOWNE DENTAL CARE LTD Unaudited Financial statements Information for filing with the registrar for the year ended 31 August 2025
LANSDOWNE DENTAL CARE LTD Registered number: SC381766 Balance sheet as at 31 August 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets | 4 |  | 551,740 |  | 677,745
Tangible assets | 5 |  | 752,045 |  | 798,287
|  |  | 1,303,785 |  | 1,476,032
Current assets |  |  |  |  |
Stocks |  | 13,405 |  | 13,405 |
Debtors: amounts falling due within one year | 6 | 121,317 |  | 120,552 |
Cash at bank and in hand | 7 | 153,828 |  | 173,829 |
|  | 288,550 |  | 307,786 |
Creditors: amounts falling due within one year | 8 | (410,872) |  | (436,940) |
Net current liabilities |  |  | (122,322) |  | (129,154)
Total assets less current liabilities |  |  | 1,181,463 |  | 1,346,878
Creditors: amounts falling due after more than one year | 9 |  | (559,845) |  | (699,379)
Provisions for liabilities |  |  |  |  |
Deferred tax | 12 | (63,792) |  | (72,598) |
|  |  | (63,792) |  | (72,598)
Net assets |  |  | 557,826 |  | 574,901
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 124 |  | 124
Profit and loss account |  |  | 557,702 |  | 574,777
|  |  | 557,826 |  | 574,901
The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. Page 1
LANSDOWNE DENTAL CARE LTD Registered number: SC381766 Balance sheet (continued) as at 31 August 2025 The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 April 2026.
Dr P H McAllister
Director
The notes on pages 3 to 13 form part of these financial statements. Page 2
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025
1. | General information
The company is a private company limited by shares and registered in Scotland under company number SC381766 and with its registered office at 43 Lansdowne Crescent, Glasgow, G20 6NH. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably. Page 3
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025 2.Accounting policies (continued)
| 2.3 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
| 2.4 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.5 | Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
| 2.6 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds. Page 4
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025 2.Accounting policies (continued)
| 2.7 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
| 2.8 | Intangible assets
Goodwill Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life. Other intangible assets Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
| 2.9 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Page 5
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025 2.Accounting policies (continued)
| 2.9 | Tangible fixed assets (continued)
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Freehold property | - | 2% | straight line
|  |  |  | Property improvement | - | 2% | straight line
|  |  |  | Plant and equipment | - | 15% | reducing balance
|  |  |  | Motor vehicles | - | 15% | reducing balance
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.10 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.11 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.12 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.13 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Page 6
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025 2.Accounting policies (continued)
| 2.14 | Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss.
| 2.15 | Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
3. | Employees
| The average monthly number of employees, including directors, during the year was 31 (2024 - 29).
4. | Intangible assets
|  | Goodwill
|  | £
| Cost |
| At 1 September 2024 | 1,392,046
| At 31 August 2025 | 1,392,046
| Amortisation |
| At 1 September 2024 | 714,301
| Charge for the year on owned assets | 126,005
| At 31 August 2025 | 840,306
| Net book value |
| At 31 August 2025 | 551,740
| At 31 August 2024 | 677,745
Page 7
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025
5. | Tangible fixed assets
|  | Freehold property | Property improve | Plant and equipment | Motor vehicles | Total
|  | £ | £ | £ | £ | £
| Cost or valuation |  |  |  |  |
| At 1 September 2024 | 577,338 | 78,606 | 457,081 | 105,280 | 1,218,305
| Additions | - | - | 8,961 | - | 8,961
| At 31 August 2025 | 577,338 | 78,606 | 466,042 | 105,280 | 1,227,266
| Depreciation |  |  |  |  |
| At 1 September 2024 | 132,287 | 15,760 | 253,805 | 18,166 | 420,018
| Charge for the year on owned assets | 9,449 | 1,572 | 24,079 | - | 35,100
| Charge for the year on financed assets | - | - | 7,036 | 13,067 | 20,103
| At 31 August 2025 | 141,736 | 17,332 | 284,920 | 31,233 | 475,221
| Net book value |  |  |  |  |
| At 31 August 2025 | 435,602 | 61,274 | 181,122 | 74,047 | 752,045
| At 31 August 2024 | 445,051 | 62,846 | 203,276 | 87,114 | 798,287
| The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Plant and equipment | 39,866 | 30,090
| Motor vehicles | 74,047 | 87,114
|  | 113,913 | 117,204
Page 8
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025
6. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 112,301 | 110,005
| Prepayments and accrued income | 9,016 | 10,547
|  | 121,317 | 120,552
7. | Cash and cash equivalents
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Cash at bank and in hand | 153,828 | 173,829
|  | 153,828 | 173,829
Page 9
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 138,905 | 136,603
| Trade creditors | 60,109 | 67,221
| Corporation tax | 138,357 | 108,608
| Other taxation and social security | 11,030 | 9,404
| Obligations under finance lease and hire purchase contracts | 13,195 | 16,361
| Other creditors | 3,588 | 3,358
| Accruals and deferred income | 45,688 | 95,385
|  | 410,872 | 436,940
| The following liabilities were secured:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 138,905 | 136,603
|  | 138,905 | 136,603
| Details of security provided:
There is a bond and floating charge held by the company's bank over the property of the company. Page 10
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025
9. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 545,447 | 689,326
| Net obligations under finance leases and hire purchase contracts | 14,398 | 10,053
|  | 559,845 | 699,379
| The following liabilities were secured:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 545,447 | 689,326
|  | 545,447 | 689,326
| Details of security provided:
There is a bond and floating charge held by the company's bank over the property of the company. Page 11
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025
10. | Loans
| Analysis of the maturity of loans is given below:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Amounts falling due within one year |  |
| Bank loans | 138,905 | 136,603
|  | 138,905 | 136,603
| Amounts falling due 1-2 years |  |
| Bank loans | 126,674 | 134,695
|  | 126,674 | 134,695
| Amounts falling due 2-5 years |  |
| Bank loans | 290,957 | 338,525
|  | 290,957 | 338,525
| Amounts falling due after more than 5 years |  |
| Bank loans | 127,816 | 216,106
|  | 127,816 | 216,106
|  | 684,352 | 825,929
11. | Hire purchase and finance leases
| Minimum lease payments under hire purchase fall due as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Within one year | 13,195 | 16,361
| Between 1-5 years | 14,398 | 10,053
|  | 27,593 | 26,414
12. | Deferred taxation
Page 12
LANSDOWNE DENTAL CARE LTD Notes to the financial statements for the year ended 31 August 2025 12.Deferred taxation (continued)
|  | 2025
|  | £
| At beginning of year | (72,598)
| Utilised in year | 8,806
| At end of year | (63,792)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Accelerated capital allowances | (63,792) | (72,598)
|  | (63,792) | (72,598)
Page 13