2024-04-01 2025-09-30 2025-09-30 false 07983177 The Brunswick Yard Limited 2026-04-29 47990 false iso4217:GBP xbrli:pure 07983177 2024-03-31 07983177 2025-09-30 07983177 2024-04-01 2025-09-30 07983177 2023-03-31 07983177 2024-03-31 07983177 2023-04-01 2024-03-31 07983177 bus:SmallEntities 2024-04-01 2025-09-30 07983177 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-09-30 07983177 bus:FullAccounts 2024-04-01 2025-09-30 07983177 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-09-30 07983177 core:WithinOneYear 2025-09-30 07983177 core:AfterOneYear 2025-09-30 07983177 core:WithinOneYear 2024-03-31 07983177 core:AfterOneYear 2024-03-31 07983177 core:ShareCapital 2025-09-30 07983177 core:SharePremium 2025-09-30 07983177 core:RevaluationReserve 2025-09-30 07983177 core:OtherReservesSubtotal 2025-09-30 07983177 core:RetainedEarningsAccumulatedLosses 2025-09-30 07983177 core:ShareCapital 2024-03-31 07983177 core:SharePremium 2024-03-31 07983177 core:RevaluationReserve 2024-03-31 07983177 core:OtherReservesSubtotal 2024-03-31 07983177 core:RetainedEarningsAccumulatedLosses 2024-03-31 07983177 core:LandBuildings 2025-09-30 07983177 core:PlantMachinery 2025-09-30 07983177 core:Vehicles 2025-09-30 07983177 core:FurnitureFittings 2025-09-30 07983177 core:OfficeEquipment 2025-09-30 07983177 core:NetGoodwill 2025-09-30 07983177 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 07983177 core:ListedExchangeTraded 2025-09-30 07983177 core:UnlistedNon-exchangeTraded 2025-09-30 07983177 core:LandBuildings 2024-03-31 07983177 core:PlantMachinery 2024-03-31 07983177 core:Vehicles 2024-03-31 07983177 core:FurnitureFittings 2024-03-31 07983177 core:OfficeEquipment 2024-03-31 07983177 core:NetGoodwill 2024-03-31 07983177 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 07983177 core:ListedExchangeTraded 2024-03-31 07983177 core:UnlistedNon-exchangeTraded 2024-03-31 07983177 core:LandBuildings 2024-04-01 2025-09-30 07983177 core:PlantMachinery 2024-04-01 2025-09-30 07983177 core:Vehicles 2024-04-01 2025-09-30 07983177 core:FurnitureFittings 2024-04-01 2025-09-30 07983177 core:OfficeEquipment 2024-04-01 2025-09-30 07983177 core:NetGoodwill 2024-04-01 2025-09-30 07983177 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-09-30 07983177 core:ListedExchangeTraded 2024-04-01 2025-09-30 07983177 core:UnlistedNon-exchangeTraded 2024-04-01 2025-09-30 07983177 core:MoreThanFiveYears 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments 2025-09-30 07983177 core:Non-currentFinancialInstruments 2024-03-31 07983177 dpl:CostSales 2024-04-01 2025-09-30 07983177 dpl:DistributionCosts 2024-04-01 2025-09-30 07983177 core:LandBuildings 2024-04-01 2025-09-30 07983177 core:PlantMachinery 2024-04-01 2025-09-30 07983177 core:Vehicles 2024-04-01 2025-09-30 07983177 core:FurnitureFittings 2024-04-01 2025-09-30 07983177 core:OfficeEquipment 2024-04-01 2025-09-30 07983177 dpl:AdministrativeExpenses 2024-04-01 2025-09-30 07983177 core:NetGoodwill 2024-04-01 2025-09-30 07983177 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-09-30 07983177 dpl:GroupUndertakings 2024-04-01 2025-09-30 07983177 dpl:ParticipatingInterests 2024-04-01 2025-09-30 07983177 dpl:GroupUndertakings core:ListedExchangeTraded 2024-04-01 2025-09-30 07983177 core:ListedExchangeTraded 2024-04-01 2025-09-30 07983177 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-04-01 2025-09-30 07983177 core:UnlistedNon-exchangeTraded 2024-04-01 2025-09-30 07983177 dpl:CostSales 2023-04-01 2024-03-31 07983177 dpl:DistributionCosts 2023-04-01 2024-03-31 07983177 core:LandBuildings 2023-04-01 2024-03-31 07983177 core:PlantMachinery 2023-04-01 2024-03-31 07983177 core:Vehicles 2023-04-01 2024-03-31 07983177 core:FurnitureFittings 2023-04-01 2024-03-31 07983177 core:OfficeEquipment 2023-04-01 2024-03-31 07983177 dpl:AdministrativeExpenses 2023-04-01 2024-03-31 07983177 core:NetGoodwill 2023-04-01 2024-03-31 07983177 core:IntangibleAssetsOtherThanGoodwill 2023-04-01 2024-03-31 07983177 dpl:GroupUndertakings 2023-04-01 2024-03-31 07983177 dpl:ParticipatingInterests 2023-04-01 2024-03-31 07983177 dpl:GroupUndertakings core:ListedExchangeTraded 2023-04-01 2024-03-31 07983177 core:ListedExchangeTraded 2023-04-01 2024-03-31 07983177 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-04-01 2024-03-31 07983177 core:UnlistedNon-exchangeTraded 2023-04-01 2024-03-31 07983177 core:NetGoodwill 2025-09-30 07983177 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 07983177 core:LandBuildings 2025-09-30 07983177 core:PlantMachinery 2025-09-30 07983177 core:Vehicles 2025-09-30 07983177 core:FurnitureFittings 2025-09-30 07983177 core:OfficeEquipment 2025-09-30 07983177 core:AfterOneYear 2025-09-30 07983177 core:WithinOneYear 2025-09-30 07983177 core:ListedExchangeTraded 2025-09-30 07983177 core:UnlistedNon-exchangeTraded 2025-09-30 07983177 core:ShareCapital 2025-09-30 07983177 core:SharePremium 2025-09-30 07983177 core:RevaluationReserve 2025-09-30 07983177 core:OtherReservesSubtotal 2025-09-30 07983177 core:RetainedEarningsAccumulatedLosses 2025-09-30 07983177 core:NetGoodwill 2024-03-31 07983177 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 07983177 core:LandBuildings 2024-03-31 07983177 core:PlantMachinery 2024-03-31 07983177 core:Vehicles 2024-03-31 07983177 core:FurnitureFittings 2024-03-31 07983177 core:OfficeEquipment 2024-03-31 07983177 core:AfterOneYear 2024-03-31 07983177 core:WithinOneYear 2024-03-31 07983177 core:ListedExchangeTraded 2024-03-31 07983177 core:UnlistedNon-exchangeTraded 2024-03-31 07983177 core:ShareCapital 2024-03-31 07983177 core:SharePremium 2024-03-31 07983177 core:RevaluationReserve 2024-03-31 07983177 core:OtherReservesSubtotal 2024-03-31 07983177 core:RetainedEarningsAccumulatedLosses 2024-03-31 07983177 core:NetGoodwill 2023-03-31 07983177 core:IntangibleAssetsOtherThanGoodwill 2023-03-31 07983177 core:LandBuildings 2023-03-31 07983177 core:PlantMachinery 2023-03-31 07983177 core:Vehicles 2023-03-31 07983177 core:FurnitureFittings 2023-03-31 07983177 core:OfficeEquipment 2023-03-31 07983177 core:AfterOneYear 2023-03-31 07983177 core:WithinOneYear 2023-03-31 07983177 core:ListedExchangeTraded 2023-03-31 07983177 core:UnlistedNon-exchangeTraded 2023-03-31 07983177 core:ShareCapital 2023-03-31 07983177 core:SharePremium 2023-03-31 07983177 core:RevaluationReserve 2023-03-31 07983177 core:OtherReservesSubtotal 2023-03-31 07983177 core:RetainedEarningsAccumulatedLosses 2023-03-31 07983177 core:AfterOneYear 2024-04-01 2025-09-30 07983177 core:WithinOneYear 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:CostValuation 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-09-30 07983177 core:Non-currentFinancialInstruments core:CostValuation 2025-09-30 07983177 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-09-30 07983177 core:Non-currentFinancialInstruments core:CostValuation 2024-03-31 07983177 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-03-31 07983177 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-03-31 07983177 bus:Director1 2024-04-01 2025-09-30

The Brunswick Yard Limited

Registered Number
07983177
(England and Wales)

Unaudited Financial Statements for the Period ended
30 September 2025

The Brunswick Yard Limited
Company Information
for the period from 1 April 2024 to 30 September 2025

Director | Mark Adam Ferguson

Registered Address | Saint & Co Unit 4 Mason Court, Gillan Way
| Penrith 40 Business Park
| Penrith
| CA11 9GR

Place of Business | 24 Brunswick Road
| Penrith
| CA11 7JU

Registered Number | 07983177 (England and Wales)

The Brunswick Yard Limited
Statement of Financial Position
30 September 2025

| Notes | 30 Sep 2025 |  | 31 Mar 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 4 |  |  | - |  |  |  | 23,755
|  |  |  | - |  |  |  | 23,755
Current assets |  |  |  |  |  |  |  |
Stocks | 6 | - |  |  |  | 27,454 |  |
Debtors | 7 | 1,701 |  |  |  | - |  |
Cash at bank and on hand |  | 1,431 |  |  |  | 8,699 |  |
|  | 3,132 |  |  |  | 36,153 |  |
Creditors amounts falling due within one year | 8 | (2,132) |  |  |  | (28,842) |  |
Net current assets (liabilities) |  |  |  | 1,000 |  |  |  | 7,311
Total assets less current liabilities |  |  |  | 1,000 |  |  |  | 31,066
Provisions for liabilities | 9 |  |  | - |  |  |  | (725)
Net assets |  |  |  | 1,000 |  |  |  | 30,341
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | 999 |  |  |  | 30,340
Shareholders' funds |  |  |  | 1,000 |  |  |  | 30,341

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 29 April 2026, and are signed on its behalf by:
Mark Adam Ferguson Director Registered Company No. 07983177

The Brunswick Yard Limited
Notes to the Financial Statements
for the period ended 30 September 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Judgements and key sources of estimation uncertainty
--- | ---
| Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

|  | Reducing balance (%) |  | Straight line (years)
| Land and buildings | 10 |  | -
| Plant and machinery | 15 |  | -
| Vehicles | 25 |  | -
| Office Equipment | - |  | 3

| Stocks and work in progress
--- | ---
| Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Cash and cash equivalents
--- | ---
| Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 1 |  | 1

3. | Deferred tax
--- | ---
| Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.

4. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 April 24 | 24,619 |  | 14,473 |  | 6,000 |  | 304 |  | 45,396
| Revaluations | - |  | - |  | - |  | 809 |  | 809
| Disposals | (24,619) |  | (14,473) |  | (6,000) |  | (1,113) |  | (46,205)
| Depreciation and impairment
| At 01 April 24 | 4,678 |  | 12,083 |  | 4,576 |  | 304 |  | 21,641
| Charge for year | 1,994 |  | 359 |  | 356 |  | 306 |  | 3,015
| On disposals | (6,672) |  | (12,442) |  | (4,932) |  | (610) |  | (24,656)
| Net book value
| At 30 September 25 | - |  | - |  | - |  | - |  | -
| At 31 March 24 | 19,941 |  | 2,390 |  | 1,424 |  | - |  | 23,755

5. | Impairment of tangible fixed assets
--- | ---
| A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

6. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other stocks | - |  | 27,454
| Total | - |  | 27,454

7. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other debtors | 1,701 |  | -
| Total | 1,701 |  | -

8. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Taxation and social security | 332 |  | 6,777
| Other creditors | - |  | 20,265
| Accrued liabilities and deferred income | 1,800 |  | 1,800
| Total | 2,132 |  | 28,842

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

9. | Provisions for liabilities
--- | ---
| Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | - |  | 725
| Total | - |  | 725

10. | Directors advances, credits and guarantees
--- | ---
| Included within other debtors falling due within one year is £1,701 (2024 - £Nil) being the amount owed by the director. Amounts advanced during the year were £21,966. These amounts were both repaid within nine months of the financial year. The loans were charged the official rate of interest were applicable and were repayable on demand.