Company registration number 00861232 (England and Wales)
DOBIE WYATT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
DOBIE WYATT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DOBIE WYATT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
107,642
91,504
Current assets
Stocks
59,504
60,617
Debtors
4
109,009
118,984
Cash at bank and in hand
198,889
215,672
367,402
395,273
Creditors: amounts falling due within one year
5
(159,020)
(168,242)
Net current assets
208,382
227,031
Total assets less current liabilities
316,024
318,535
Provisions for liabilities
(16,788)
(12,011)
Net assets
299,236
306,524
Capital and reserves
Called up share capital
6
878
878
Share premium account
55
55
Capital redemption reserve
100
100
Profit and loss reserves
298,203
305,491
Total equity
299,236
306,524
DOBIE WYATT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and with FRS 102 Section 1A.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 April 2026 and are signed on its behalf by:
Mrs S D Dobie
Mrs L J Thatcher
Director
Director
Company registration number 00861232 (England and Wales)
DOBIE WYATT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Dobie Wyatt Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old School, Cadley, Marlborough, Wiltshire, SN8 4NE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% straight line
Plant and machinery
15% reducing balance
Fixtures, fittings and computer equipment
15% reducing balance and 25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DOBIE WYATT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DOBIE WYATT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DOBIE WYATT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
11
3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures, fittings and computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
59,318
78,077
12,215
20,128
169,738
Additions
-
0
39,361
1,344
-
0
40,705
Disposals
-
0
(10,000)
-
0
-
0
(10,000)
At 30 September 2025
59,318
107,438
13,559
20,128
200,443
Depreciation and impairment
At 1 October 2024
15,858
41,878
8,861
11,637
78,234
Depreciation charged in the year
2,969
9,996
979
2,123
16,067
Eliminated in respect of disposals
-
0
(1,500)
-
0
-
0
(1,500)
At 30 September 2025
18,827
50,374
9,840
13,760
92,801
Carrying amount
At 30 September 2025
40,491
57,064
3,719
6,368
107,642
At 30 September 2024
43,460
36,199
3,354
8,491
91,504
DOBIE WYATT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
109,009
118,752
Other debtors
-
0
232
109,009
118,984
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
59,998
50,566
Taxation and social security
88,163
109,487
Other creditors
10,859
8,189
159,020
168,242
6
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
320 B Ordinary shares of £1 each
320
320
201 C Ordinary shares of £1 each
201
201
201 D Ordinary shares of £1 each
201
201
55 E Ordinary shares of £1 each
55
55
55 F Ordinary shares of £1 each
55
55
5 G Ordinary shares of £1 each
5
5
41 H Ordinary shares of £1 each
41
41
878
878
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
84,931
61,927
2025-09-30 2024-10-01 false false false 22 April 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr S L S Dobie Mr G C Dobie Mrs S D Dobie Mr N Thatcher Mrs L J Thatcher Mr T Thatcher 00861232 2024-10-01 2025-09-30 00861232 2025-09-30 00861232 2024-09-30 00861232 core:LandBuildings 2025-09-30 00861232 core:PlantMachinery 2025-09-30 00861232 core:FurnitureFittings 2025-09-30 00861232 core:MotorVehicles 2025-09-30 00861232 core:LandBuildings 2024-09-30 00861232 core:PlantMachinery 2024-09-30 00861232 core:FurnitureFittings 2024-09-30 00861232 core:MotorVehicles 2024-09-30 00861232 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 00861232 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 00861232 core:CurrentFinancialInstruments 2025-09-30 00861232 core:CurrentFinancialInstruments 2024-09-30 00861232 core:ShareCapital 2025-09-30 00861232 core:ShareCapital 2024-09-30 00861232 core:SharePremium 2025-09-30 00861232 core:SharePremium 2024-09-30 00861232 core:CapitalRedemptionReserve 2025-09-30 00861232 core:CapitalRedemptionReserve 2024-09-30 00861232 core:RetainedEarningsAccumulatedLosses 2025-09-30 00861232 core:RetainedEarningsAccumulatedLosses 2024-09-30 00861232 core:ShareCapitalOrdinaryShareClass2 2025-09-30 00861232 core:ShareCapitalOrdinaryShareClass2 2024-09-30 00861232 core:ShareCapitalOrdinaryShareClass3 2025-09-30 00861232 core:ShareCapitalOrdinaryShareClass3 2024-09-30 00861232 core:ShareCapitalOrdinaryShareClass4 2025-09-30 00861232 core:ShareCapitalOrdinaryShareClass4 2024-09-30 00861232 core:ShareCapitalOrdinaryShareClass5 2025-09-30 00861232 core:ShareCapitalOrdinaryShareClass5 2024-09-30 00861232 core:ShareCapitalOrdinaryShares 2025-09-30 00861232 core:ShareCapitalOrdinaryShares 2024-09-30 00861232 bus:Director3 2024-10-01 2025-09-30 00861232 bus:Director5 2024-10-01 2025-09-30 00861232 core:LandBuildings core:LongLeaseholdAssets 2024-10-01 2025-09-30 00861232 core:PlantMachinery 2024-10-01 2025-09-30 00861232 core:FurnitureFittings 2024-10-01 2025-09-30 00861232 core:MotorVehicles 2024-10-01 2025-09-30 00861232 2023-10-01 2024-09-30 00861232 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-09-30 00861232 core:PlantMachinery 2024-09-30 00861232 core:FurnitureFittings 2024-09-30 00861232 core:MotorVehicles 2024-09-30 00861232 2024-09-30 00861232 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-09-30 00861232 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-10-01 2025-09-30 00861232 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 00861232 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 00861232 bus:OrdinaryShareClass2 2025-09-30 00861232 bus:OrdinaryShareClass3 2025-09-30 00861232 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00861232 bus:FRS102 2024-10-01 2025-09-30 00861232 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 00861232 bus:Director1 2024-10-01 2025-09-30 00861232 bus:Director2 2024-10-01 2025-09-30 00861232 bus:Director4 2024-10-01 2025-09-30 00861232 bus:Director6 2024-10-01 2025-09-30 00861232 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 00861232 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP