2024-06-01 2025-05-31 false Capium Accounts Production 1.1 09834671 2024-06-01 2025-05-31 09834671 bus:FullAccounts 2024-06-01 2025-05-31 09834671 bus:FRS102 2024-06-01 2025-05-31 09834671 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 09834671 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 09834671 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 09834671 2024-06-01 2025-05-31 09834671 2025-05-31 09834671 bus:RegisteredOffice 2024-06-01 2025-05-31 09834671 core:WithinOneYear 2025-05-31 09834671 core:AfterOneYear 2025-05-31 09834671 1 2024-06-01 2025-05-31 09834671 bus:Director1 2024-06-01 2025-05-31 09834671 bus:Director1 2025-05-31 09834671 bus:Director1 2023-06-01 2024-05-31 09834671 bus:Director2 2024-06-01 2025-05-31 09834671 bus:Director2 2025-05-31 09834671 bus:Director2 2023-06-01 2024-05-31 09834671 bus:Director3 2024-06-01 2025-05-31 09834671 bus:Director3 2025-05-31 09834671 bus:Director3 2023-06-01 2024-05-31 09834671 bus:Director4 2024-06-01 2025-05-31 09834671 bus:Director4 2025-05-31 09834671 bus:Director4 2023-06-01 2024-05-31 09834671 bus:Director5 2024-06-01 2025-05-31 09834671 bus:Director5 2025-05-31 09834671 bus:Director5 2023-06-01 2024-05-31 09834671 2023-06-01 09834671 bus:CompanySecretary1 2024-06-01 2025-05-31 09834671 bus:LeadAgentIfApplicable 2024-06-01 2025-05-31 09834671 2023-06-01 2024-05-31 09834671 2024-05-31 09834671 core:WithinOneYear 2024-05-31 09834671 core:AfterOneYear 2024-05-31 09834671 bus:EntityAccountantsOrAuditors 2023-06-01 2024-05-31 09834671 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 09834671 bus:OrdinaryShareClass1 2025-05-31 09834671 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 09834671 bus:OrdinaryShareClass1 2024-05-31 09834671 core:PlantMachinery 2024-06-01 2025-05-31 09834671 core:PlantMachinery 2025-05-31 09834671 core:PlantMachinery 2024-05-31 09834671 core:FurnitureFittings 2024-06-01 2025-05-31 09834671 core:FurnitureFittings 2025-05-31 09834671 core:FurnitureFittings 2024-05-31 09834671 core:ComputerEquipment 2024-06-01 2025-05-31 09834671 core:ComputerEquipment 2025-05-31 09834671 core:ComputerEquipment 2024-05-31 09834671 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 09834671 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 09834671 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 09834671 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 09834671 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-05-31 09834671 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 09834671 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 09834671 core:Non-currentFinancialInstruments 2025-05-31 09834671 core:Non-currentFinancialInstruments 2024-05-31 09834671 core:ShareCapital 2025-05-31 09834671 core:ShareCapital 2024-05-31 09834671 core:RetainedEarningsAccumulatedLosses 2025-05-31 09834671 core:RetainedEarningsAccumulatedLosses 2024-05-31 09834671 dpl:Item1 2024-06-01 09834671 dpl:Item1 2025-05-31 09834671 dpl:Item1 2023-06-01 09834671 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 09834671
England and Wales
Filleted Accounts
for the year ended 31 May 2025
for
EMPORIUM COLLECTIVE LTD

Emporium Collective Ltd Statement of Financial Position As at 31 May 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 15,733 |  | 20,979
|  | 15,733 |  | 20,979
Current assets |  |  |
Stocks | 4 | 19,513 |  | 18,438
Cash at bank and in hand |  | 32,258 |  | 53,004
|  | 51,771 |  | 71,442
Creditors: amount falling due within one year | 5 | (55,719) |  | (37,292)
Net current assets |  | (3,948) |  | 34,150
Total assets less current liabilities |  | 11,785 |  | 55,129
Creditors: amount falling due after more than one year | 6 | (10,068) |  | (20,717)
Provisions for liabilities | 7 | (5,314) |  | (5,314)
Net assets |  | (3,597) |  | 29,098
Capital and reserves |  |  |
Called up share capital | 8 | 5 |  | 5
Profit and loss account |  | (3,602) |  | 29,093
Shareholders' funds |  | (3,597) |  | 29,098
For the year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Directors' responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies. The financial statements were approved by the board of directors on 06 May 2026 and were signed on its behalf by:
------------------------------- Patricia Therese O'Callaghan Director
1

Emporium Collective Ltd Notes to the Financial Statements For the year ended 31 May 2025
General Information Emporium Collective Ltd is a private company, limited by shares, registered in England and Wales, registration number 09834671, registration address Penny Lane Business Centre, 374 Smithdown Road, Liverpool, Merseyside, L15 5AN. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies Statement of compliance These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. Basis of preparation The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies. The financial statements are prepared in sterling which is the functional currency of the company. Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Taxation Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery | 25% Reducing Balance
Fixtures and Fittings | 25% Reducing Balance
Computer Equipment | 25% Reducing Balance
Stocks Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Provisions Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2. | Average number of employees Average number of employees during the year was 18 (2024 : 13).
3. | Tangible fixed assets
Cost or valuation | Plant and Machinery |  | Fixtures and Fittings |  | Computer Equipment |  | Total
| £ |  | £ |  | £ |  | £
At 01 June 2024 | 15,093 |  | 62,274 |  | 1,590 |  | 78,957
Additions | - |  | - |  | - |  | -
Disposals | - |  | - |  | - |  | -
At 31 May 2025 | 15,093 |  | 62,274 |  | 1,590 |  | 78,957
Depreciation
At 01 June 2024 | 12,822 |  | 43,792 |  | 1,364 |  | 57,978
Charge for year | 568 |  | 4,621 |  | 57 |  | 5,246
On disposals | - |  | - |  | - |  | -
At 31 May 2025 | 13,390 |  | 48,413 |  | 1,421 |  | 63,224
Net book values
Closing balance as at 31 May 2025 | 1,703 |  | 13,861 |  | 169 |  | 15,733
Opening balance as at 01 June 2024 | 2,271 |  | 18,482 |  | 226 |  | 20,979
4. | Stocks
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Stocks | 19,513 |  | 18,438
| 19,513 |  | 18,438
5. | Creditors: amount falling due within one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Corporation Tax | 57 |  | 6,496
PAYE & Social Security | 1,215 |  | 795
Accrued Expenses | 750 |  | 750
Directors' Current Accounts | 44,156 |  | 11,631
VAT | 9,541 |  | 17,620
| 55,719 |  | 37,292
6. | Creditors: amount falling due after more than one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Bank Loans & Overdrafts | 10,068 |  | 20,717
| 10,068 |  | 20,717
7. | Provisions for liabilities
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Deferred Tax | 5,314 |  | 5,314
| 5,314 |  | 5,314
8. | Share Capital Authorised 5 Ordinary shares of £1.00 each
Allotted, called up and fully paid | 2025 £ |  | 2024 £
--- | --- | --- | ---
5 Ordinary shares of £1.00 each | 5 |  | 5
| 5 |  | 5
2