2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 01913204 2024-11-01 2025-10-31 01913204 2025-10-31 01913204 2024-10-31 01913204 2023-11-01 2024-10-31 01913204 2024-10-31 01913204 2023-10-31 01913204 bus:Director1 2024-11-01 2025-10-31 01913204 core:LandBuildings 2025-10-31 01913204 core:WithinOneYear 2025-10-31 01913204 core:WithinOneYear 2024-10-31 01913204 core:ShareCapital 2025-10-31 01913204 core:ShareCapital 2024-10-31 01913204 core:RevaluationReserve 2025-10-31 01913204 core:RevaluationReserve 2024-10-31 01913204 core:RetainedEarningsAccumulatedLosses 2025-10-31 01913204 core:RetainedEarningsAccumulatedLosses 2024-10-31 01913204 core:LandBuildings 2024-10-31 01913204 bus:SmallEntities 2024-11-01 2025-10-31 01913204 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 01913204 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 01913204 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 01913204 bus:FullAccounts 2024-11-01 2025-10-31 01913204 core:ComputerEquipment 2024-11-01 2025-10-31 01913204 core:ComputerEquipment 2025-10-31 01913204 core:ComputerEquipment 2024-10-31
COMPANY REGISTRATION NUMBER: 01913204
Felgate Builders Limited
Unaudited financial statements
31 October 2025
Felgate Builders Limited
Statement of financial position
31 October 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
710,160
710,608
Current assets
Debtors
6
973
848
Cash at bank and in hand
194,560
190,013
---------
---------
195,533
190,861
Creditors: Amounts falling due within one year
7
( 26,168)
( 29,267)
---------
---------
Net current assets
169,365
161,594
---------
---------
Total assets less current liabilities
879,525
872,202
Provisions
Taxation including deferred tax
( 106,738)
( 104,658)
---------
---------
Net assets
772,787
767,544
---------
---------
Capital and reserves
Called up share capital
1,000
1,000
Revaluation reserve
372,280
372,280
Profit and loss account
399,507
394,264
---------
---------
Shareholders funds
772,787
767,544
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Felgate Builders Limited
Statement of financial position (continued)
31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 14 April 2026 , and are signed on behalf of the board by:
A A Delaney
Director
Company registration number: 01913204
Felgate Builders Limited
Notes to the financial statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is First Floor Suite, 2 Hillside Business Park, Bury St Edmunds, Suffolk, IP32 7EA. The company's trading address during the year was Neyland House, 11 The Street, Barton Mills, Bury St Edmunds, Suffolk, IP28 6AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Judgements and key sources of estimation uncertainty
Significant judgements Estimates and judgements used in preparing the financial statements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition seldom equal the related actual results. Any subsequent changes are accounted for with an effect on income at the time such updated information is available. The estimates and assumptions that have a significant effect on the carrying amounts of assets and liabilities are discussed below: Freehold investment property value This is reviewed annually by the director using a yield methodology and through consideration of recent sales in similar locations. This presents an inevitable degree of judgement involved in that the property value can only ultimately be reliably tested in the market itself.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Rental income is recognised on an accruals basis in line with lease terms and arises solely in the UK.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
33% straight line
4. Employee numbers
The average number of employees during the year was 2 (2024: 2 ).
5. Tangible assets
Land and buildings
Equipment
Total
£
£
£
Cost
At 1 November 2024 and 31 October 2025
709,438
1,357
710,795
---------
------
---------
Depreciation
At 1 November 2024
187
187
Charge for the year
448
448
---------
------
---------
At 31 October 2025
635
635
---------
------
---------
Carrying amount
At 31 October 2025
709,438
722
710,160
---------
------
---------
At 31 October 2024
709,438
1,170
710,608
---------
------
---------
Tangible assets held at valuation The fair value of the Company's investment property at 31 October 2025 has been determined by the directors. In arriving at this valuation, the directors considered market evidence of transaction prices for similar properties and other relevant market data available at the reporting date. The valuation has been made on an open market value basis and reflects the directors' assessment of fair value in light of current market conditions. The tangible fixed assets were revalued in March 2023 by the directors.
6. Debtors
2025
2024
£
£
Other debtors
973
848
----
----
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Trade creditors
180
Social security and other taxes
2,393
2,394
Other creditors
23,595
26,873
-------
-------
26,168
29,267
-------
-------