Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31falsefalse22false2025-01-01No description of principal activity25trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01994191 2025-01-01 2025-12-31 01994191 2024-01-01 2024-12-31 01994191 2025-12-31 01994191 2024-12-31 01994191 2024-01-01 01994191 c:Director3 2025-01-01 2025-12-31 01994191 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 01994191 d:Buildings d:LongLeaseholdAssets 2025-12-31 01994191 d:Buildings d:LongLeaseholdAssets 2024-12-31 01994191 d:PlantMachinery 2025-01-01 2025-12-31 01994191 d:PlantMachinery 2025-12-31 01994191 d:PlantMachinery 2024-12-31 01994191 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01994191 d:FurnitureFittings 2025-01-01 2025-12-31 01994191 d:FurnitureFittings 2025-12-31 01994191 d:FurnitureFittings 2024-12-31 01994191 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01994191 d:OfficeEquipment 2025-01-01 2025-12-31 01994191 d:OfficeEquipment 2025-12-31 01994191 d:OfficeEquipment 2024-12-31 01994191 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01994191 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01994191 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 01994191 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 01994191 d:ComputerSoftware 2025-12-31 01994191 d:ComputerSoftware 2024-12-31 01994191 d:CurrentFinancialInstruments 2025-12-31 01994191 d:CurrentFinancialInstruments 2024-12-31 01994191 d:Non-currentFinancialInstruments 2025-12-31 01994191 d:Non-currentFinancialInstruments 2024-12-31 01994191 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01994191 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01994191 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 01994191 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01994191 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 01994191 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 01994191 d:ShareCapital 2025-12-31 01994191 d:ShareCapital 2024-12-31 01994191 d:OtherMiscellaneousReserve 2025-12-31 01994191 d:OtherMiscellaneousReserve 2024-12-31 01994191 d:RetainedEarningsAccumulatedLosses 2025-12-31 01994191 d:RetainedEarningsAccumulatedLosses 2024-12-31 01994191 c:OrdinaryShareClass1 2025-01-01 2025-12-31 01994191 c:OrdinaryShareClass1 2025-12-31 01994191 c:FRS102 2025-01-01 2025-12-31 01994191 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 01994191 c:FullAccounts 2025-01-01 2025-12-31 01994191 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01994191 d:WithinOneYear 2025-12-31 01994191 d:WithinOneYear 2024-12-31 01994191 d:BetweenOneFiveYears 2025-12-31 01994191 d:BetweenOneFiveYears 2024-12-31 01994191 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01994191 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01994191 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 01994191 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 01994191 d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 01994191 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2025-01-01 2025-12-31 01994191 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 01994191 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01994191









NOMADIC STRUCTURES (UK) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
NOMADIC STRUCTURES (UK) LIMITED
REGISTERED NUMBER:01994191

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025


2025

2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
20,645
132

Tangible assets
 5 
16,866
4,523

  
37,511
4,655

Current assets
  

Stocks
 6 
19,306
24,790

Debtors: amounts falling due within one year
 7 
224,351
209,244

Cash at bank and in hand
 8 
17,681
159,509

  
261,338
393,543

Creditors: amounts falling due within one year
 9 
(230,642)
(294,010)

Net current assets
  
 
 
30,696
 
 
99,533

Total assets less current liabilities
  
68,207
104,188

Creditors: amounts falling due after more than one year
 10 
-
(35,000)

  

Net assets
  
68,207
69,188


Capital and reserves
  

Called up share capital 
 13 
12,721
12,721

Other reserves
  
4,950
4,950

Profit and loss account
  
50,536
51,517

  
68,207
69,188


Page 1

 
NOMADIC STRUCTURES (UK) LIMITED
REGISTERED NUMBER:01994191
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 April 2026.




C P Stafford
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Nomadic Structures (UK) Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Unit 5 Griffin Centre, Staines Road, Feltham, TW14 0HS.

The company specialises in the design and sale of modular display systems and related graphics.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is trading adequately and has sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the date of approval of these financial statements. As such, the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Leasehold improvements
-
between 5 years and the period of the lease
Plant & machinery
-
between 2 and 10 years
Fixtures & fittings
-
between 3 and 5 years
Office equipment
-
between 3 and 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.11

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.13

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2024 - 25).

Page 6

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Other
Website development costs
Total

£
£
£



Cost


At 1 January 2025
7,920
6,204
14,124


Additions
17,970
6,490
24,460



At 31 December 2025

25,890
12,694
38,584



Amortisation


At 1 January 2025
7,788
6,204
13,992


Charge for the year
3,625
322
3,947



At 31 December 2025

11,413
6,526
17,939



Net book value



At 31 December 2025
14,477
6,168
20,645



At 31 December 2024
132
-
132



Page 7

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Leasehold improvements
Plant & machinery
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost 


At 1 January 2025
15,451
28,774
27,461
37,603
109,289


Additions
-
5,498
1,299
10,102
16,899


Disposals
-
-
-
(332)
(332)



At 31 December 2025

15,451
34,272
28,760
47,373
125,856



Depreciation


At 1 January 2025
14,422
28,272
26,779
35,293
104,766


Charge for the year 
650
653
283
2,970
4,556


Disposals
-
-
-
(332)
(332)



At 31 December 2025

15,072
28,925
27,062
37,931
108,990



Net book value



At 31 December 2025
379
5,347
1,698
9,442
16,866



At 31 December 2024
1,029
502
682
2,310
4,523


6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
19,306
24,790

19,306
24,790


Page 8

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£


Trade debtors
143,484
145,154

Prepayments and accrued income
73,992
57,215

Deferred taxation
6,875
6,875

224,351
209,244



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
17,681
159,509

17,681
159,509



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
35,000
60,000

Trade creditors
65,454
49,510

Other taxation and social security
59,572
57,910

Other creditors
12,040
8,095

Accruals and deferred income
58,576
118,495

230,642
294,010


Bank loans are secured by a fixed and floating charge against the assets of the company.


10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
35,000

-
35,000


Bank loans are secured by a fixed and floating charge against the assets of the company.

Page 9

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
35,000
60,000

Amounts falling due 1-2 years

Bank loans
-
35,000


35,000
95,000



12.


Deferred taxation




2025
2024


£

£






At beginning of year
6,875
6,875



At end of year
6,875
6,875

The deferred tax asset is made up as follows:

2025
2024
£
£


Decelarated capital allowances
6,875
6,875

6,875
6,875


13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



12,721 Ordinary shares of £1 each
12,721
12,721


Page 10

 
NOMADIC STRUCTURES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Pension commitments

Nomadic Structures (UK) Limited operates a defined contribution scheme, Nomadic Structures Group Personal Pension Plan. The contributions to the scheme were £17,626 (2024 - £22,165) during the year and £Nil (2024 - £Nil) was payable at the year end.


15.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
140,538
4,861

Later than 1 year and not later than 5 years
389,663
1,789

530,201
6,650


16.


Related party transactions

Included within creditors falling due within one year is an amount of £4,875 (2024 - £Nil) due to the directors of the company.


17.


Controlling party

The controlling parties are the directors by virtue of their majority shareholding in the company.

 
Page 11