Company registration number 03435055 (England and Wales)
COOLMICRO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
COOLMICRO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
COOLMICRO LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
31,710
1,790
Investment property
5
3,110,000
3,110,000
Investments
6
50
50
3,141,760
3,111,840
Current assets
Stocks
250,000
250,000
Debtors
7
1,257,483
1,481,534
Cash at bank and in hand
65,404
51,574
1,572,887
1,783,108
Creditors: amounts falling due within one year
8
(493,026)
(734,196)
Net current assets
1,079,861
1,048,912
Total assets less current liabilities
4,221,621
4,160,752
Creditors: amounts falling due after more than one year
9
(558,610)
(693,545)
Net assets
3,663,011
3,467,207
Capital and reserves
Called up share capital
100
100
Share premium account
400
400
Profit and loss reserves
3,662,511
3,466,707
Total equity
3,663,011
3,467,207
COOLMICRO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
Mr S W Heywood
Director
Company registration number 03435055 (England and Wales)
COOLMICRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Coolmicro Limited is a private company limited by shares incorporated in England and Wales. The registered office is Communication House, 4c Victoria Avenue, Camberley, Surrey, GU15 3HX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Property dealing - Turnover comprises the value of sales (net of VAT, similar taxes and trade discounts) of services provided in the normal course of business. Turnover is recognised by reference to the invoice date as this is the point at which the risks and rewards pass to the customer.

 

Property investment - Turnover is measured at the fair value of the consideration received, excluding VAT and other sales taxes or duty. Rental income arising from investment properties is recognised for on a straight line basis over the term of the lease.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

COOLMICRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

 

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Leases
As lessee
COOLMICRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 November 2024
10,756
-
0
10,756
Additions
748
30,000
30,748
At 31 October 2025
11,504
30,000
41,504
Depreciation and impairment
At 1 November 2024
8,966
-
0
8,966
Depreciation charged in the year
828
-
0
828
At 31 October 2025
9,794
-
0
9,794
Carrying amount
At 31 October 2025
1,710
30,000
31,710
At 31 October 2024
1,790
-
0
1,790
COOLMICRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
3,110,000

The investment properties have been valued by the directors at their open market values.

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
50
50
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
24,157
22,146
Other debtors
1,233,326
1,459,388
1,257,483
1,481,534
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
134,539
160,450
Trade creditors
-
0
1,028
Taxation and social security
56,295
28,816
Other creditors
302,192
543,902
493,026
734,196

The company has granted fixed and floating charges on its assets to secure the mortgage loans.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
558,610
693,545
Creditors which fall due after five years are payable as follows:
Payable by instalments
260,061
317,744

The company has granted fixed and floating charges on its assets to secure the mortgage loans.

2025-10-312024-11-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S W HeywoodMrs C S HeywoodMrs C S Heywood034350552024-11-012025-10-31034350552025-10-31034350552024-10-3103435055core:FurnitureFittings2025-10-3103435055core:MotorVehicles2025-10-3103435055core:FurnitureFittings2024-10-3103435055core:MotorVehicles2024-10-3103435055core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3103435055core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3103435055core:ShareCapital2025-10-3103435055core:ShareCapital2024-10-3103435055core:SharePremium2025-10-3103435055core:SharePremium2024-10-3103435055core:RetainedEarningsAccumulatedLosses2025-10-3103435055core:RetainedEarningsAccumulatedLosses2024-10-3103435055bus:Director12024-11-012025-10-3103435055core:FurnitureFittings2024-11-012025-10-3103435055core:MotorVehicles2024-11-012025-10-31034350552023-11-012024-10-3103435055core:FurnitureFittings2024-10-3103435055core:MotorVehicles2024-10-31034350552024-10-3103435055core:CurrentFinancialInstruments2025-10-3103435055core:CurrentFinancialInstruments2024-10-3103435055core:WithinOneYear2025-10-3103435055core:WithinOneYear2024-10-3103435055core:Non-currentFinancialInstruments2025-10-3103435055core:Non-currentFinancialInstruments2024-10-3103435055bus:PrivateLimitedCompanyLtd2024-11-012025-10-3103435055bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3103435055bus:FRS1022024-11-012025-10-3103435055bus:AuditExemptWithAccountantsReport2024-11-012025-10-3103435055bus:Director22024-11-012025-10-3103435055bus:CompanySecretary12024-11-012025-10-3103435055bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP