| Page | |
|---|---|
| Company Information | 1 |
| Strategic Report | 2—5 |
| Directors' Report | 6—7 |
| Income Statement | 8 |
| Statement of Financial Position | 9—10 |
| Statement of Changes in Equity | 11 |
| Notes to the Financial Statements | 12—18 |
| Directors |
|
|
|
|
|
|
|
| Company Number |
|
| Registered Office | Quob Park, Titchfield Lane |
| Wickham | |
| Fareham | |
| Hampshire | |
| PO17 5PG | |
| Business | Quob Park, Titchfield Lane |
| Wickham | |
| Fareham | |
| Hampshire | |
| PO17 5PG | |
| Bankers |
|
| 1 Southampton Row | |
| London | |
| WC1B 5HA | |
| Solicitors |
|
| 6 New Street Square | |
| London | |
| EC4A 3DJ | |
|
|
|
|
|
|
|
Director
|
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER | 4 |
|
|
|
| Cost of sales |
( |
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| OPERATING PROFIT AND PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit | 6 |
|
|
|
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 8 |
|
|
||
| Tangible Assets | 9 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 10 |
|
|
||
| Debtors | 11 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 12 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 13 |
|
|
||
| Share premium account |
|
|
|||
| Income Statement |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 1,576,917 | 1,460,148 | |||
|
Director
|
Director
|
|
|
| Share Capital | Share Premium | Income Statement | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 January 2024 |
|
|
( |
1,248,185 |
| Profit for the year and total comprehensive income | - | - |
|
211,963 |
| As at 31 December 2024 and 1 January 2025 |
|
|
( |
1,460,148 |
| Profit for the year and total comprehensive income | - | - |
|
116,769 |
| As at 31 December 2025 |
|
|
( |
1,576,917 |
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Discontinued Operations | - | 1,243,407 | |
| Wine Distribution | 395,867 | 167,306 | |
| Wine-Led Services | 105,000 | 34,649 | |
| 500,867 | 1,445,362 | ||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| United Kingdom |
|
|
|
| 500,867 | 1,445,362 | ||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Current tax | |||
| UK Corporation Tax |
|
( |
|
| Total tax charge for the period |
|
( |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Profit before tax | 116,769 | 134,166 | |
| Tax on profit at 25% (UK standard rate) |
|
|
|
| Goodwill/depreciation not allowed for tax |
|
|
|
| Expenses not deductible for tax purposes |
|
|
|
| Tax losses utilised |
( |
( |
|
| Capital allowances |
|
( |
|
| Research and Development tax credit |
|
( |
|
| Total tax charge for the period | - | (77,797) | |
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Turnover
|
-
|
1,243,407
|
|
|
Cost of sales
|
-
|
(610,579)
|
|
|
Administrative expenses
|
-
|
(521,656)
|
|
|
Profit for the year from discontinued operations
|
-
|
111,172
|
| Intellectual Property | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 January 2025 |
|
||
| Additions |
|
||
| As at 31 December 2025 |
|
||
| Net Book Value | |||
| As at 31 December 2025 |
|
||
| As at 1 January 2025 |
|
||
| Land & Property | |
|---|---|
| Leasehold | |
| £ | |
| Cost | |
| As at 1 January 2025 |
|
| Additions |
|
| Disposals |
( |
| As at 31 December 2025 |
|
| Depreciation | |
| As at 1 January 2025 |
|
| Disposals |
( |
| As at 31 December 2025 |
|
| Net Book Value | |
| As at 31 December 2025 |
|
| As at 1 January 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| Materials |
|
|
|
| Work in progress |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 12,615 | 136,398 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Amounts owed to group undertakings | - |
|
|
| Other creditors | 5,892 | 86,597 | |
| Taxation and social security |
|
|
|
|
|
|
||