Company No:
Contents
| DIRECTOR | R J L Wurfbain |
| SECRETARY | C D Eddis |
| REGISTERED OFFICE | 11th Floor 30 Crown Place |
| London | |
| EC2A 4EB | |
| United Kingdom |
| COMPANY NUMBER | 05466665 (England and Wales) |
| AUDITOR | Dixon Wilson Audit Services LLP |
| Statutory Auditor | |
| 22 Chancery Lane | |
| London | |
| WC2A 1LS |
| Note | 2024 | 2023 | ||
| £ | £ | |||
| Restated - note 2 | ||||
| Fixed assets | ||||
| Tangible assets | 4 |
|
|
|
| 2,619,044 | 2,674,448 | |||
| Current assets | ||||
| Debtors | 5 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 4,460,610 | 4,289,505 | |||
| Creditors: amounts falling due within one year | 6 | (
|
(
|
|
| Net current liabilities | (907,148) | (634,511) | ||
| Total assets less current liabilities | 1,711,896 | 2,039,937 | ||
| Creditors: amounts falling due after more than one year | 7 | (
|
(
|
|
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital |
|
|
||
| Profit and loss account |
|
|
||
| Total shareholder's funds |
|
|
The financial statements of Ventures Capital Limited (registered number:
|
R J L Wurfbain
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Ventures Capital Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 11th Floor, 30 Crown Place, London, England, United Kingdom.
The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.
At the year end, the company had net current liabilities of £907,148. The company is reliant on the continued financial support of the director to continue as a going concern, as well as the recoverability of the loan to the parent company, Ventures Developments Limited. The director has confirmed that he will continue to provide support to the company for at least a period of 12 months from the date of approval of the accounts, and recoverability of the loan to the parent is not in doubt due to the strong performance of the ultimate receiver of the loan. On this basis the accounts have therefore been prepared on a going concern basis.
Rental income from furnished holiday lets is recognised over the period the property is rented, and is shown within turnover.
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company.
Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
| Land and buildings |
|
| Plant and machinery etc. |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Financial assets and liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Equity instruments are measured at cost.
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
The 2021 and 2022 Profit or Loss Account and Balance Sheet have been restated to correct an understatement of profit and an overstatement of other creditors in the financial statements. In 2021, the restatement increased the profit and loss account by £7,907 and decreased other creditors by the same amount. In 2022, the restatement will increase the profit and loss account by £18,270, and decrease other creditors by £18,270. As a result of the adjustments, corporation tax has been reduced by £1,589 in 2023, and the other debtors adjusted accordingly.
The 2023 Profit or Loss Account and Balance Sheet have been amended to correct an understatement of profit and an overstatement of other creditors in the financial statements. The amendment increases the profit and loss account by £30,377 and increases other creditors by £30,377.
| As previously reported | Adjustment | As restated | ||||
| Year ended 31 December 2023 | £ | £ | £ | |||
| Profit and loss account | (481,793) | (58,143) | (539,936) | |||
| Creditors due within one year | (4,980,570) | 56,554 | (4,924,016) | |||
| Debtors | 4,283,605 | 1,589 | 4,285,194 |
| 2024 | 2023 | ||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year |
|
|
| Land and buildings | Plant and machinery etc. | Total | |||
| £ | £ | £ | |||
| Cost | |||||
| At 01 January 2024 |
|
|
|
||
| Additions |
|
|
|
||
| At 31 December 2024 |
|
|
|
||
| Accumulated depreciation | |||||
| At 01 January 2024 |
|
|
|
||
| Charge for the financial year |
|
|
|
||
| At 31 December 2024 |
|
|
|
||
| Net book value | |||||
| At 31 December 2024 | 2,580,666 | 38,378 | 2,619,044 | ||
| At 31 December 2023 | 2,635,597 | 38,851 | 2,674,448 |
| 2024 | 2023 | ||
| £ | £ | ||
| Amounts owed by parent undertakings (note 9) |
|
|
|
| Prepayments |
|
|
|
| VAT recoverable |
|
|
|
| Corporation tax |
|
|
|
|
|
|
| 2024 | 2023 | ||
| £ | £ | ||
| Trade creditors |
|
|
|
| Amounts owed to parent undertakings (note 9) |
|
|
|
| Amounts owed to related parties (note 9) |
|
|
|
| Other taxation and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
| 2024 | 2023 | ||
| £ | £ | ||
| Bank loans |
|
|
Contingent liabilities
| 2024 | 2023 | ||
| £ | £ | ||
| Total contingent liabilities |
|
|
Transactions with owners holding a participating interest in the entity
| 2024 | 2023 | ||
| £ | £ | ||
| Ventures Developments Limited debtor | 4,450,157 | 4,281,678 | |
| Ventures Developments Limited creditor | (164,760) | (164,760) |
Ventures Developments Limited is the parent of Ventures Capital Limited. Interest is charged at 0.25% above SONIA and the loan is repayable on demand. During the year, interest of £67,197 (2023 - £71,020) was charged on the loan and no repayments (2023 - £131,184) were made during the year. At the balance sheet date the amount due from Ventures Developments Limited on a loan from Ventures Capital limited was £1,688,088 (2023 - £1,620,891).
Ventures Developments Limited has also issued loan notes to Ventures Capital Limited. The loan notes charge interest at the HMRC official rate of interest and are repayable on demand. During the year, interest of £53,374 (2023 - £53,189) was charged on the loan notes and foreign exchange gain of £47,908 (2023 - loss of £139,339) were recognised during the year. At the balance sheet date the amount due from Ventures Developments Limited on the loan notes was £2,762,069 (2023 - £2,660,786).
Ventures Developments Limited has also made a loan to the company. At the balance sheet date the amount due to Ventures Developments Limited was £164,760 (2023 - £164,760). The loan is interest free and repayable on demand.
Transactions with the entity's director
| 2024 | 2023 | ||
| £ | £ | ||
| R J L Wurfbain | (1,328,374) | (1,043,036) |
R J L Wurfbain is the director of Ventures Capital Limited. Net loans of £451,870 (2023 - £384,941 as restated) were advanced by the director in the year. Expenses of £194,611 (2023 - £235,457 as restated) were paid by the company on behalf of the director in the year. Interest of £28,079 (2023 - £25,879 as restated ) was charged on the loan during the year. The loan charges interest at the HMRC official rate of interest and is repayable on demand. At the balance sheet date the amount due to the director was £1,328,374 (2023 - £1,043,036 as restated).
Other related party transactions
| 2024 | 2023 | ||
| £ | £ | ||
| Vantage Capital Markets LLP | (3,746,266) | (3,578,824) |
Vantage Capital Markets LLP is a partnership in which Ventures Capital Limited has a member of key management personnel in common. Interest of £167,442 (2023 - £150,142) was accrued during the year. Interest is payable at SONIA plus 0.25% and is repayable on demand. At the balance sheet date the amount due to Vantage Capital Markets LLP was £3,746,266 (2023 - £3,578,824 ).
VCM Fund Management LLP is a partnership in which Ventures Capital Limited is a corporate partner. At the balance sheet date the amount due to Vantage Capital Markets FM was £78,199 (2023 - £78,199).
The audit report was signed by Steven Wakefield on behalf of Dixon Wilson Audit Services LLP.
Parent Company:
|
|
| Palm Grove House, Road Town, Tortola, British Virgin Islands |