Zabir Ali Optical Ltd 07926636 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is that of an optician Digita Accounts Production Advanced 6.30.9574.0 true 07926636 2024-12-01 2025-11-30 07926636 2025-11-30 07926636 core:CurrentFinancialInstruments 2025-11-30 07926636 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 07926636 core:Non-currentFinancialInstruments 2025-11-30 07926636 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 07926636 core:Goodwill 2025-11-30 07926636 core:WithinOneYear 2025-11-30 07926636 core:FurnitureFittingsToolsEquipment 2025-11-30 07926636 core:OtherPropertyPlantEquipment 2025-11-30 07926636 bus:SmallEntities 2024-12-01 2025-11-30 07926636 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 07926636 bus:FilletedAccounts 2024-12-01 2025-11-30 07926636 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 07926636 bus:RegisteredOffice 2024-12-01 2025-11-30 07926636 bus:Director1 2024-12-01 2025-11-30 07926636 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07926636 core:Goodwill 2024-12-01 2025-11-30 07926636 core:FurnitureFittings 2024-12-01 2025-11-30 07926636 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 07926636 core:OfficeEquipment 2024-12-01 2025-11-30 07926636 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 07926636 countries:EnglandWales 2024-12-01 2025-11-30 07926636 2024-11-30 07926636 core:Goodwill 2024-11-30 07926636 core:FurnitureFittingsToolsEquipment 2024-11-30 07926636 core:OtherPropertyPlantEquipment 2024-11-30 07926636 2023-12-01 2024-11-30 07926636 2024-11-30 07926636 core:CurrentFinancialInstruments 2024-11-30 07926636 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 07926636 core:Non-currentFinancialInstruments 2024-11-30 07926636 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 07926636 core:WithinOneYear 2024-11-30 07926636 core:FurnitureFittingsToolsEquipment 2024-11-30 07926636 core:OtherPropertyPlantEquipment 2024-11-30 iso4217:GBP xbrli:pure

Registration number: 07926636

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

(Registration number: 07926636)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

5,650

9,495

Current assets

 

Stocks

6

61,588

55,266

Debtors

7

641,990

576,259

Cash at bank and in hand

 

50

50

 

703,628

631,575

Creditors: Amounts falling due within one year

8

(381,873)

(277,719)

Net current assets

 

321,755

353,856

Total assets less current liabilities

 

327,405

363,351

Creditors: Amounts falling due after more than one year

8

(156,454)

(213,493)

Provisions for liabilities

(3,302)

(2,374)

Net assets

 

167,649

147,484

Capital and reserves

 

Called up share capital

1

1

Retained earnings

167,648

147,483

Shareholders' funds

 

167,649

147,484

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

(Registration number: 07926636)
Balance Sheet as at 30 November 2025

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 May 2026
 

.........................................
Mr Z Ali
Director

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 West Borough
Wimborne
Dorset
BH21 1NF
United Kingdom

The principal place of business is:
Boots Opticians New Milton
20 Station Road
New Milton
Hampshire
BH25 6JX
United Kingdom

These financial statements were authorised for issue by the director on 5 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computers

4 Year Straight Line

Fixtures and fittings

4 to 5 Year Straight Line

Plant and equipment

5 Year Straight Line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

20% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2024 - 10).

4

Intangible assets

Franchise fee
£

Total
£

Cost or valuation

At 1 December 2024

60,000

60,000

At 30 November 2025

60,000

60,000

Amortisation

At 1 December 2024

60,000

60,000

At 30 November 2025

60,000

60,000

Carrying amount

At 30 November 2025

-

-

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Plant and equipment
£

Total
£

Cost or valuation

At 1 December 2024

265,420

146,004

411,424

Additions

967

-

967

At 30 November 2025

266,387

146,004

412,391

Depreciation

At 1 December 2024

256,174

145,755

401,929

Charge for the year

4,762

50

4,812

At 30 November 2025

260,936

145,805

406,741

Carrying amount

At 30 November 2025

5,451

199

5,650

At 30 November 2024

9,246

249

9,495

6

Stocks

2025
£

2024
£

Finished goods and goods for resale

61,588

55,266

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

18,270

14,509

Amounts owed by related parties

11

596,054

534,104

Prepayments

 

27,661

27,646

Other debtors

 

5

-

   

641,990

576,259

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

105,608

73,946

Trade creditors

 

99,849

83,499

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

40,614

320

Taxation and social security

 

44,724

95,213

Accruals and deferred income

 

45,646

18,534

Other creditors

 

45,432

6,207

 

381,873

277,719

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

156,454

213,493

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

156,454

213,493

Current loans and borrowings

2025
£

2024
£

Bank borrowings

80,544

52,129

Bank overdrafts

25,064

21,817

105,608

73,946

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

 

Zabir Ali Optical Ltd

trading as Boots Opticians New Milton

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

2025
£

2024
£

Not later than one year

12,046

12,046

The amount of non-cancellable operating lease payments recognised as an expense during the year was £10,660 (2024 - £14,485).

11

Related party transactions

The company has taken advantage of the exemption available in Section 33.1A of FRS 102 whereby it has disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.