2024-12-012025-11-302025-11-30false09853818KINTAIL PROPERTIES (2015) LIMITED2026-04-2968100falseiso4217:GBPxbrli:pure098538182024-11-30098538182025-11-30098538182024-12-012025-11-30098538182023-11-30098538182024-11-30098538182023-12-012024-11-3009853818bus:SmallEntities2024-12-012025-11-3009853818bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3009853818bus:FullAccounts2024-12-012025-11-3009853818bus:PrivateLimitedCompanyLtd2024-12-012025-11-3009853818core:WithinOneYear2025-11-3009853818core:AfterOneYear2025-11-3009853818core:WithinOneYear2024-11-3009853818core:AfterOneYear2024-11-3009853818core:ShareCapital2025-11-3009853818core:SharePremium2025-11-3009853818core:RevaluationReserve2025-11-3009853818core:OtherReservesSubtotal2025-11-3009853818core:RetainedEarningsAccumulatedLosses2025-11-3009853818core:ShareCapital2024-11-3009853818core:SharePremium2024-11-3009853818core:RevaluationReserve2024-11-3009853818core:OtherReservesSubtotal2024-11-3009853818core:RetainedEarningsAccumulatedLosses2024-11-3009853818core:LandBuildings2025-11-3009853818core:PlantMachinery2025-11-3009853818core:Vehicles2025-11-3009853818core:FurnitureFittings2025-11-3009853818core:OfficeEquipment2025-11-3009853818core:NetGoodwill2025-11-3009853818core:IntangibleAssetsOtherThanGoodwill2025-11-3009853818core:ListedExchangeTraded2025-11-3009853818core:UnlistedNon-exchangeTraded2025-11-3009853818core:LandBuildings2024-11-3009853818core:PlantMachinery2024-11-3009853818core:Vehicles2024-11-3009853818core:FurnitureFittings2024-11-3009853818core:OfficeEquipment2024-11-3009853818core:NetGoodwill2024-11-3009853818core:IntangibleAssetsOtherThanGoodwill2024-11-3009853818core:ListedExchangeTraded2024-11-3009853818core:UnlistedNon-exchangeTraded2024-11-3009853818core:LandBuildings2024-12-012025-11-3009853818core:PlantMachinery2024-12-012025-11-3009853818core:Vehicles2024-12-012025-11-3009853818core:FurnitureFittings2024-12-012025-11-3009853818core:OfficeEquipment2024-12-012025-11-3009853818core:NetGoodwill2024-12-012025-11-3009853818core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3009853818core:ListedExchangeTraded2024-12-012025-11-3009853818core:UnlistedNon-exchangeTraded2024-12-012025-11-3009853818core:MoreThanFiveYears2024-12-012025-11-3009853818core:Non-currentFinancialInstruments2025-11-3009853818core:Non-currentFinancialInstruments2024-11-3009853818dpl:CostSales2024-12-012025-11-3009853818dpl:DistributionCosts2024-12-012025-11-3009853818core:LandBuildings2024-12-012025-11-3009853818core:PlantMachinery2024-12-012025-11-3009853818core:Vehicles2024-12-012025-11-3009853818core:FurnitureFittings2024-12-012025-11-3009853818core:OfficeEquipment2024-12-012025-11-3009853818dpl:AdministrativeExpenses2024-12-012025-11-3009853818core:NetGoodwill2024-12-012025-11-3009853818core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3009853818dpl:GroupUndertakings2024-12-012025-11-3009853818dpl:ParticipatingInterests2024-12-012025-11-3009853818dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-012025-11-3009853818core:ListedExchangeTraded2024-12-012025-11-3009853818dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-012025-11-3009853818core:UnlistedNon-exchangeTraded2024-12-012025-11-3009853818dpl:CostSales2023-12-012024-11-3009853818dpl:DistributionCosts2023-12-012024-11-3009853818core:LandBuildings2023-12-012024-11-3009853818core:PlantMachinery2023-12-012024-11-3009853818core:Vehicles2023-12-012024-11-3009853818core:FurnitureFittings2023-12-012024-11-3009853818core:OfficeEquipment2023-12-012024-11-3009853818dpl:AdministrativeExpenses2023-12-012024-11-3009853818core:NetGoodwill2023-12-012024-11-3009853818core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3009853818dpl:GroupUndertakings2023-12-012024-11-3009853818dpl:ParticipatingInterests2023-12-012024-11-3009853818dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-11-3009853818core:ListedExchangeTraded2023-12-012024-11-3009853818dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-11-3009853818core:UnlistedNon-exchangeTraded2023-12-012024-11-3009853818core:NetGoodwill2025-11-3009853818core:IntangibleAssetsOtherThanGoodwill2025-11-3009853818core:LandBuildings2025-11-3009853818core:PlantMachinery2025-11-3009853818core:Vehicles2025-11-3009853818core:FurnitureFittings2025-11-3009853818core:OfficeEquipment2025-11-3009853818core:AfterOneYear2025-11-3009853818core:WithinOneYear2025-11-3009853818core:ListedExchangeTraded2025-11-3009853818core:UnlistedNon-exchangeTraded2025-11-3009853818core:ShareCapital2025-11-3009853818core:SharePremium2025-11-3009853818core:RevaluationReserve2025-11-3009853818core:OtherReservesSubtotal2025-11-3009853818core:RetainedEarningsAccumulatedLosses2025-11-3009853818core:NetGoodwill2024-11-3009853818core:IntangibleAssetsOtherThanGoodwill2024-11-3009853818core:LandBuildings2024-11-3009853818core:PlantMachinery2024-11-3009853818core:Vehicles2024-11-3009853818core:FurnitureFittings2024-11-3009853818core:OfficeEquipment2024-11-3009853818core:AfterOneYear2024-11-3009853818core:WithinOneYear2024-11-3009853818core:ListedExchangeTraded2024-11-3009853818core:UnlistedNon-exchangeTraded2024-11-3009853818core:ShareCapital2024-11-3009853818core:SharePremium2024-11-3009853818core:RevaluationReserve2024-11-3009853818core:OtherReservesSubtotal2024-11-3009853818core:RetainedEarningsAccumulatedLosses2024-11-3009853818core:NetGoodwill2023-11-3009853818core:IntangibleAssetsOtherThanGoodwill2023-11-3009853818core:LandBuildings2023-11-3009853818core:PlantMachinery2023-11-3009853818core:Vehicles2023-11-3009853818core:FurnitureFittings2023-11-3009853818core:OfficeEquipment2023-11-3009853818core:AfterOneYear2023-11-3009853818core:WithinOneYear2023-11-3009853818core:ListedExchangeTraded2023-11-3009853818core:UnlistedNon-exchangeTraded2023-11-3009853818core:ShareCapital2023-11-3009853818core:SharePremium2023-11-3009853818core:RevaluationReserve2023-11-3009853818core:OtherReservesSubtotal2023-11-3009853818core:RetainedEarningsAccumulatedLosses2023-11-3009853818core:AfterOneYear2024-12-012025-11-3009853818core:WithinOneYear2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:CostValuation2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3009853818core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3009853818core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-3009853818core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3009853818core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3009853818core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3009853818bus:Director12024-12-012025-11-3009853818bus:Director22024-12-012025-11-30

KINTAIL PROPERTIES (2015) LIMITED

Registered Number
09853818
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

KINTAIL PROPERTIES (2015) LIMITED
Company Information
for the year from 1 December 2024 to 30 November 2025

Directors

MCGREGOR, Elizabeth Forbes
MCGREGOR, John Alexander Stephen

Registered Address

The Whitryck
Wark
Cornhill-On-Tweed
TD12 4RH

Registered Number

09853818 (England and Wales)
KINTAIL PROPERTIES (2015) LIMITED
Balance Sheet as at
30 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3552,315551,907
552,315551,907
Current assets
Debtors4,5196,404223,115
Current asset investments699,19689,286
Cash at bank and on hand12,94660,068
308,546372,469
Creditors amounts falling due within one year7(374)(9,089)
Net current assets (liabilities)308,172363,380
Total assets less current liabilities860,487915,287
Creditors amounts falling due after one year8(165,790)(178,776)
Accruals and deferred income(3,249)(3,249)
Net assets691,448733,262
Capital and reserves
Called up share capital100100
Profit and loss account691,348733,162
Shareholders' funds691,448733,262
The financial statements were approved and authorised for issue by the Board of Directors on 29 April 2026, and are signed on its behalf by:
MCGREGOR, John Alexander Stephen
Director
Registered Company No. 09853818
KINTAIL PROPERTIES (2015) LIMITED
Notes to the Financial Statements
for the year ended 30 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Office Equipment

Total

£££
Cost or valuation
At 01 December 24551,768209551,977
Additions-716716
At 30 November 25551,768925552,693
Depreciation and impairment
At 01 December 24-7070
Charge for year-308308
At 30 November 25-378378
Net book value
At 30 November 25551,768547552,315
At 30 November 24551,768139551,907
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables-40,000
Other debtors195,792182,600
Prepayments and accrued income612515
Total196,404223,115
5.Debtors: amounts due after one year
6.Current asset investments
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-3,038
Taxation and social security-6,036
Other creditors37415
Total3749,089
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts165,790178,776
Total165,790178,776