Company registration number 13486322 (England and Wales)
HIGHLAND HOLIDAY COTTAGES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HIGHLAND HOLIDAY COTTAGES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HIGHLAND HOLIDAY COTTAGES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
81,450
84,087
Investment property
4
1,400,000
1,139,682
1,481,450
1,223,769
Current assets
Debtors
5
2,399
4,451
Cash at bank and in hand
5,972
60
8,371
4,511
Creditors: amounts falling due within one year
6
(551,708)
(78,035)
Net current liabilities
(543,337)
(73,524)
Total assets less current liabilities
938,113
1,150,245
Creditors: amounts falling due after more than one year
7
(669,338)
(1,146,795)
Provisions for liabilities
(76,730)
-
0
Net assets
192,045
3,450
Capital and reserves
Called up share capital
100
100
Revaluation reserve
8
183,588
-
0
Profit and loss reserves
8,357
3,350
Total equity
192,045
3,450
HIGHLAND HOLIDAY COTTAGES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
Mr A Luckhurst
Director
Company registration number 13486322 (England and Wales)
HIGHLAND HOLIDAY COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Highland Holiday Cottages Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 19 North Street, Ashford, Kent, TN24 8LF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance

Freehold land is not depreciated.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

HIGHLAND HOLIDAY COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
HIGHLAND HOLIDAY COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost or valuation
At 1 January 2025
60,917
25,273
498
86,688
Additions
12,016
-
0
-
0
12,016
At 31 December 2025
72,933
25,273
498
98,704
Depreciation and impairment
At 1 January 2025
2,186
-
0
415
2,601
Depreciation charged in the year
14,149
421
83
14,653
At 31 December 2025
16,335
421
498
17,254
Carrying amount
At 31 December 2025
56,598
24,852
-
0
81,450
At 31 December 2024
58,731
25,273
83
84,087

Land and buildings with a carrying amount of £1,139,865 were revalued at 1st Oct 2024 by an independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 8. **Details of restrictions**

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land
Land
2025
2024
2025
2024
£
£
£
£
Cost
1,400,000
1,400,000
1,400,000
1,400,000
4
Investment property
2025
£
Fair value
At 1 January 2025
1,139,682
Revaluations
260,318
At 31 December 2025
1,400,000
HIGHLAND HOLIDAY COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
1,400,000
-
Accumulated depreciation
-
-
Carrying amount
1,400,000
-

 

The investment property at Crubenberg, Inverness-Shire is valued in the accounts at £1,400,000 (2024: £1,139,682). The property was professionally values at £1,400,000 by an independent valuation company commissioned by HSBC in Oct 2024. The historic cost of the property is £1,139,682.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,482
3,685
Other debtors
917
766
2,399
4,451
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
60,998
3
Trade creditors
81
557
Corporation tax
-
0
(6,546)
Other taxation and social security
4,680
5,583
Other creditors
485,949
78,438
551,708
78,035

 

The director balances are funds owed relating the development and cost of the investment property. No interest is being applied on these balances.

HIGHLAND HOLIDAY COTTAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
669,338
736,795
Other creditors
-
0
410,000
669,338
1,146,795
Creditors which fall due after five years are payable as follows:
Payable by instalments
(425,413)
-

 

The bank loan is repayable in instalments. A commercial rate of interest is being applied to the capital.

8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
-
0
-
0
Deferred tax on revaluation of tangible assets
(76,730)
-
Other movements
260,318
-
At the end of the year
183,588
-
2025-12-312025-01-01falsefalsefalse30 April 2026CCH SoftwareCCH Accounts Production 2026.100
Tourism Rental
Mrs L J LuckhurstMr A Luckhurst
134863222025-01-012025-12-31134863222025-12-31134863222024-12-3113486322core:PlantMachinery2025-12-3113486322core:FurnitureFittings2025-12-3113486322core:ComputerEquipment2025-12-3113486322core:PlantMachinery2024-12-3113486322core:FurnitureFittings2024-12-3113486322core:ComputerEquipment2024-12-3113486322core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113486322core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113486322core:WithinOneYear2025-12-3113486322core:WithinOneYear2024-12-3113486322core:AfterOneYear2025-12-3113486322core:AfterOneYear2024-12-3113486322core:Non-currentFinancialInstruments2025-12-3113486322core:Non-currentFinancialInstruments2024-12-3113486322core:ShareCapital2025-12-3113486322core:ShareCapital2024-12-3113486322core:RevaluationReserve2025-12-3113486322core:RevaluationReserve2024-12-3113486322core:RetainedEarningsAccumulatedLosses2025-12-3113486322core:RetainedEarningsAccumulatedLosses2024-12-3113486322core:RevaluationReserve2024-12-3113486322core:RevaluationReserve2023-12-3113486322bus:Director22025-01-012025-12-3113486322core:PlantMachinery2025-01-012025-12-3113486322core:FurnitureFittings2025-01-012025-12-3113486322core:ComputerEquipment2025-01-012025-12-31134863222024-01-012024-12-3113486322core:PlantMachinery2024-12-3113486322core:FurnitureFittings2024-12-3113486322core:ComputerEquipment2024-12-31134863222024-12-3113486322core:CurrentFinancialInstruments2025-12-3113486322core:CurrentFinancialInstruments2024-12-3113486322core:Non-currentFinancialInstruments12025-12-3113486322core:Non-currentFinancialInstruments12024-12-3113486322bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113486322bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113486322bus:FRS1022025-01-012025-12-3113486322bus:AuditExemptWithAccountantsReport2025-01-012025-12-3113486322bus:Director12025-01-012025-12-3113486322bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP