|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Chartered accountant's report to the members on the preparation of the unaudited statutory financial statements |
2 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Reconciliation of members' interests |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Chartered Accountant's Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Income and Retained Earnings |
|
Period from |
|
|
1 Nov 24 to |
|
|
31 Dec 25 |
|
|
Note |
£ |
|
Distribution costs |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
-------- |
||
|
Operating profit |
4 |
|
|
Interest payable and similar expenses |
|
|
-------- |
|
|
Loss for the financial Period before members' remuneration and profit shares available for discretionary division among members |
(31,445) |
|
-------- |
|
|
|
|
Statement of Financial Position |
|
31 Dec 25 |
|
|
Note |
£ |
|
Tangible assets |
5 |
|
|
Debtors |
6 |
|
|
Cash at bank and in hand |
|
|
|
-------- |
||
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
-------- |
||
|
Net current liabilities |
|
|
|
------------ |
||
|
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
------------ |
||
|
Net assets |
|
|
|
------------ |
||
|
Other amounts |
9 |
541,597 |
|
--------- |
||
|
Other reserves |
– |
|
--------- |
|
|
541,597 |
|
|
--------- |
|
|
Loans and other debts due to members |
9 |
541,597 |
|
Members' other interests |
– |
|
|
--------- |
||
|
541,597 |
||
|
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 31 Dec 25 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 November 2024 |
– |
– |
– |
– |
– |
|
Loss for the financial period available for discretionary division among members |
(31,445) |
(31,445) |
(31,445) |
||
|
-------- |
-------- |
---- |
---- |
-------- |
|
|
Members' interests after loss for the period |
(31,445) |
(31,445) |
– |
– |
(31,445) |
|
Other division of profits |
31,445 |
31,445 |
(31,445) |
(31,445) |
– |
|
Introduced by members |
– |
573,042 |
573,042 |
573,042 |
|
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 December 2025 |
– |
– |
541,597 |
541,597 |
541,597 |
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Plant and machinery |
- |
|
|
|
4. |
Operating profit |
|
Period from |
|
|
1 Nov 24 to |
|
|
31 Dec 25 |
|
|
£ |
|
|
Depreciation of tangible assets |
|
|
---- |
|
|
5. |
Tangible assets |
|
Freehold property |
Plant and machinery |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 November 2024 |
– |
– |
– |
|
Additions |
|
|
|
|
------------ |
------- |
------------ |
|
|
At 31 December 2025 |
|
|
|
|
------------ |
------- |
------------ |
|
|
Depreciation |
|||
|
At 1 November 2024 |
– |
– |
– |
|
Charge for the period |
– |
|
|
|
------------ |
------- |
------------ |
|
|
At 31 December 2025 |
– |
|
|
|
------------ |
------- |
------------ |
|
|
Carrying amount |
|||
|
At 31 December 2025 |
|
|
|
|
------------ |
------- |
------------ |
|
|
£ |
|
|
At 1 November 2024 |
– |
|
Additions |
|
|
------------ |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
6. |
Debtors |
|
31 Dec 25 |
|
|
£ |
|
|
Other debtors |
|
|
------- |
|
|
31 Dec 25 |
|
|
£ |
|
|
Bank loans and overdrafts |
|
|
-------- |
|
|
31 Dec 25 |
|
|
£ |
|
|
Bank loans and overdrafts |
|
|
--------- |
|
|
9. |
Loans and other debts due to members |
|
31 Dec 25 |
|
|
£ |
|
|
Amounts owed to members in respect of profits |
541,597 |
|
--------- |
|
|
10. |
Related party transactions |