Caseware UK (AP4) 2025.0.111 2025.0.111 157229No description of principal activity2024-09-01false31truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC381766 2024-09-01 2025-08-31 SC381766 2023-09-01 2024-08-31 SC381766 2025-08-31 SC381766 2024-08-31 SC381766 c:Director1 2024-09-01 2025-08-31 SC381766 d:Buildings 2024-09-01 2025-08-31 SC381766 d:Buildings 2025-08-31 SC381766 d:Buildings 2024-08-31 SC381766 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:Buildings d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:Buildings d:LongLeaseholdAssets 2024-09-01 2025-08-31 SC381766 d:Buildings d:LongLeaseholdAssets 2025-08-31 SC381766 d:Buildings d:LongLeaseholdAssets 2024-08-31 SC381766 d:PlantMachinery 2024-09-01 2025-08-31 SC381766 d:PlantMachinery 2025-08-31 SC381766 d:PlantMachinery 2024-08-31 SC381766 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:MotorVehicles 2024-09-01 2025-08-31 SC381766 d:MotorVehicles 2025-08-31 SC381766 d:MotorVehicles 2024-08-31 SC381766 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 SC381766 d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC381766 d:Goodwill 2024-09-01 2025-08-31 SC381766 d:Goodwill 2025-08-31 SC381766 d:Goodwill 2024-08-31 SC381766 d:CurrentFinancialInstruments 2025-08-31 SC381766 d:CurrentFinancialInstruments 2024-08-31 SC381766 d:Non-currentFinancialInstruments 2025-08-31 SC381766 d:Non-currentFinancialInstruments 2024-08-31 SC381766 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 SC381766 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-08-31 SC381766 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-08-31 SC381766 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-08-31 SC381766 d:ShareCapital 2025-08-31 SC381766 d:ShareCapital 2024-08-31 SC381766 d:RetainedEarningsAccumulatedLosses 2025-08-31 SC381766 d:RetainedEarningsAccumulatedLosses 2024-08-31 SC381766 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 SC381766 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 SC381766 c:FRS102 2024-09-01 2025-08-31 SC381766 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 SC381766 c:FullAccounts 2024-09-01 2025-08-31 SC381766 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC381766 d:HirePurchaseContracts d:WithinOneYear 2025-08-31 SC381766 d:HirePurchaseContracts d:WithinOneYear 2024-08-31 SC381766 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-08-31 SC381766 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-08-31 SC381766 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-08-31 SC381766 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-08-31 SC381766 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-08-31 SC381766 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-08-31 SC381766 d:LeasedAssetsHeldAsLessee 2025-08-31 SC381766 d:LeasedAssetsHeldAsLessee 2024-08-31 SC381766 d:Goodwill d:OwnedIntangibleAssets 2024-09-01 2025-08-31 SC381766 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: SC381766









LANSDOWNE DENTAL CARE LTD







Unaudited

Financial statements

Information for filing with the registrar

for the year ended 31 August 2025

 
LANSDOWNE DENTAL CARE LTD
Registered number: SC381766

Balance sheet
as at 31 August 2025

2025
2024
                                                             Note
£
£

Fixed assets
  

Intangible assets
 4 
551,740
677,745

Tangible assets
 5 
752,045
798,287

  
1,303,785
1,476,032

Current assets
  

Stocks
  
13,405
13,405

Debtors: amounts falling due within one year
 6 
121,317
120,552

Cash at bank and in hand
 7 
153,828
173,829

  
288,550
307,786

Creditors: amounts falling due within one year
 8 
(410,872)
(436,940)

Net current liabilities
  
 
 
(122,322)
 
 
(129,154)

Total assets less current liabilities
  
1,181,463
1,346,878

Creditors: amounts falling due after more than one year
 9 
(559,845)
(699,379)

Provisions for liabilities
  

Deferred tax
 12 
(63,792)
(72,598)

  
 
 
(63,792)
 
 
(72,598)

Net assets
  
557,826
574,901


Capital and reserves
  

Called up share capital 
  
124
124

Profit and loss account
  
557,702
574,777

  
557,826
574,901


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
LANSDOWNE DENTAL CARE LTD
Registered number: SC381766
    
Balance sheet (continued)
as at 31 August 2025


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 April 2026.






Dr P H McAllister
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

1.


General information

The company is a private company limited by shares and registered in Scotland under company number SC381766 and with its registered office at 43 Lansdowne Crescent, Glasgow, G20 6NH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Property improvement
-
2%
straight line
Plant and equipment
-
15%
reducing balance
Motor vehicles
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2024 - 29).


4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
1,392,046



At 31 August 2025

1,392,046



Amortisation


At 1 September 2024
714,301


Charge for the year on owned assets
126,005



At 31 August 2025

840,306



Net book value



At 31 August 2025
551,740



At 31 August 2024
677,745



Page 7

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

5.


Tangible fixed assets


Freehold property
Property improve
Plant and equipment
Motor vehicles
Total

£
£
£
£
£



Cost or valuation


At 1 September 2024
577,338
78,606
457,081
105,280
1,218,305


Additions
-
-
8,961
-
8,961



At 31 August 2025

577,338
78,606
466,042
105,280
1,227,266



Depreciation


At 1 September 2024
132,287
15,760
253,805
18,166
420,018


Charge for the year on owned assets
9,449
1,572
24,079
-
35,100


Charge for the year on financed assets
-
-
7,036
13,067
20,103



At 31 August 2025

141,736
17,332
284,920
31,233
475,221



Net book value



At 31 August 2025
435,602
61,274
181,122
74,047
752,045



At 31 August 2024
445,051
62,846
203,276
87,114
798,287

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and equipment
39,866
30,090

Motor vehicles
74,047
87,114

113,913
117,204

Page 8

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

6.


Debtors

2025
2024
£
£


Trade debtors
112,301
110,005

Prepayments and accrued income
9,016
10,547

121,317
120,552



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
153,828
173,829

153,828
173,829


Page 9

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
138,905
136,603

Trade creditors
60,109
67,221

Corporation tax
138,357
108,608

Other taxation and social security
11,030
9,404

Obligations under finance lease and hire purchase contracts
13,195
16,361

Other creditors
3,588
3,358

Accruals and deferred income
45,688
95,385

410,872
436,940


The following liabilities were secured:

2025
2024
£
£



Bank loans
138,905
136,603

138,905
136,603

Details of security provided:

There is a bond and floating charge held by the company's bank over the property of the company.

Page 10

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
545,447
689,326

Net obligations under finance leases and hire purchase contracts
14,398
10,053

559,845
699,379


The following liabilities were secured:

2025
2024
£
£



Bank loans
545,447
689,326

545,447
689,326

Details of security provided:

There is a bond and floating charge held by the company's bank over the property of the company.

Page 11

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
138,905
136,603


138,905
136,603

Amounts falling due 1-2 years

Bank loans
126,674
134,695


126,674
134,695

Amounts falling due 2-5 years

Bank loans
290,957
338,525


290,957
338,525

Amounts falling due after more than 5 years

Bank loans
127,816
216,106

127,816
216,106

684,352
825,929



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
13,195
16,361

Between 1-5 years
14,398
10,053

27,593
26,414


12.


Deferred taxation

Page 12

 
LANSDOWNE DENTAL CARE LTD
 
 
 
Notes to the financial statements
for the year ended 31 August 2025
 
12.Deferred taxation (continued)




2025


£






At beginning of year
(72,598)


Utilised in year
8,806



At end of year
(63,792)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(63,792)
(72,598)

(63,792)
(72,598)

 
Page 13