2024-06-01 2025-05-31 false Capium Accounts Production 1.1 08032398 2024-06-01 2025-05-31 08032398 bus:FullAccounts 2024-06-01 2025-05-31 08032398 bus:FRS102 2024-06-01 2025-05-31 08032398 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 08032398 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 08032398 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 08032398 2024-06-01 2025-05-31 08032398 2025-05-31 08032398 bus:RegisteredOffice 2024-06-01 2025-05-31 08032398 core:WithinOneYear 2025-05-31 08032398 core:AfterOneYear 2025-05-31 08032398 1 2024-06-01 2025-05-31 08032398 bus:Director1 2024-06-01 2025-05-31 08032398 bus:Director1 2025-05-31 08032398 bus:Director1 2023-06-01 2024-05-31 08032398 2023-06-01 08032398 bus:LeadAgentIfApplicable 2024-06-01 2025-05-31 08032398 2023-06-01 2024-05-31 08032398 2024-05-31 08032398 core:WithinOneYear 2024-05-31 08032398 core:AfterOneYear 2024-05-31 08032398 bus:EntityAccountantsOrAuditors 2023-06-01 2024-05-31 08032398 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 08032398 bus:OrdinaryShareClass1 2025-05-31 08032398 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 08032398 bus:OrdinaryShareClass1 2024-05-31 08032398 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 08032398 bus:OrdinaryShareClass2 2025-05-31 08032398 bus:OrdinaryShareClass2 2023-06-01 2024-05-31 08032398 bus:OrdinaryShareClass2 2024-05-31 08032398 core:PlantMachinery 2024-06-01 2025-05-31 08032398 core:PlantMachinery 2025-05-31 08032398 core:PlantMachinery 2024-05-31 08032398 core:FurnitureFittings 2024-06-01 2025-05-31 08032398 core:FurnitureFittings 2025-05-31 08032398 core:FurnitureFittings 2024-05-31 08032398 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 08032398 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 08032398 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 08032398 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 08032398 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-05-31 08032398 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 08032398 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 08032398 core:Non-currentFinancialInstruments 2025-05-31 08032398 core:Non-currentFinancialInstruments 2024-05-31 08032398 core:ShareCapital 2025-05-31 08032398 core:ShareCapital 2024-05-31 08032398 core:RetainedEarningsAccumulatedLosses 2025-05-31 08032398 core:RetainedEarningsAccumulatedLosses 2024-05-31 08032398 dpl:Item1 2024-06-01 08032398 dpl:Item1 2025-05-31 08032398 dpl:Item1 2023-06-01 08032398 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 08032398
England and Wales
Filleted Accounts
for the year ended 31 May 2025
for
THE LIVERPOOL INN LIMITED

The Liverpool Inn Limited Statement of Financial Position As at 31 May 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 187,870 |  | 195,570
|  | 187,870 |  | 195,570
Current assets |  |  |
Stocks | 4 | 12,200 |  | 11,700
Debtors | 5 | - |  | 90
Cash at bank and in hand |  | 11,275 |  | 64,539
|  | 23,475 |  | 76,329
Creditors: amount falling due within one year | 6 | (168,279) |  | (214,563)
Net current assets |  | (144,804) |  | (138,234)
Total assets less current liabilities |  | 43,066 |  | 57,336
Creditors: amount falling due after more than one year | 7 | (3,691) |  | (7,950)
Provisions for liabilities | 8 | (6,475) |  | (6,475)
Net assets |  | 32,900 |  | 42,911
Capital and reserves |  |  |
Called up share capital | 9 | 91 |  | 91
Profit and loss account |  | 32,809 |  | 42,820
Shareholders' funds |  | 32,900 |  | 42,911
For the year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Director's responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies. The financial statements were approved by the director on 07 May 2026 and were signed by:
------------------------------- Nicholas Cushnahan Director
1

The Liverpool Inn Limited Notes to the Financial Statements For the year ended 31 May 2025
General Information The Liverpool Inn Limited is a private company, limited by shares, registered in England and Wales, registration number 08032398, registration address Penny Lane Business Centre , 374 Smithdown Road , Liverpool, Merseyside, L15 5AN. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies Statement of compliance These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. Basis of preparation The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies. The financial statements are prepared in sterling which is the functional currency of the company. Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Taxation Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted Deferred taxation Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Current and deferred tax assets and liabilities are not discounted. Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery | 25% Reducing Balance
Fixtures and Fittings | 25% Reducing Balance
Stocks Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Provisions Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2. | Average number of employees Average number of employees during the year was 7 (2024 : 8).
3. | Tangible fixed assets
Cost or valuation | Plant and Machinery |  | Fixtures and Fittings |  | Total
| £ |  | £ |  | £
At 01 June 2024 | 3,322 |  | 291,327 |  | 294,649
Additions | - |  | 192 |  | 192
Disposals | - |  | - |  | -
At 31 May 2025 | 3,322 |  | 291,519 |  | 294,841
Depreciation
At 01 June 2024 | 3,031 |  | 96,048 |  | 99,079
Charge for year | 73 |  | 7,819 |  | 7,892
On disposals | - |  | - |  | -
At 31 May 2025 | 3,104 |  | 103,867 |  | 106,971
Net book values
Closing balance as at 31 May 2025 | 218 |  | 187,652 |  | 187,870
Opening balance as at 01 June 2024 | 3,322 |  | 192,248 |  | 195,570
4. | Stocks
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Stocks | 12,200 |  | 11,700
| 12,200 |  | 11,700
5. | Debtors: amounts falling due within one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Trade Debtors | - |  | 90
| - |  | 90
6. | Creditors: amount falling due within one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Trade Creditors | 1,028 |  | 1,421
Corporation Tax | 8,779 |  | 10,779
PAYE & Social Security | 276 |  | 1,100
Accrued Expenses | 1,500 |  | 1,500
Directors' Current Accounts | 146,310 |  | 183,293
VAT | 10,386 |  | 16,470
| 168,279 |  | 214,563
7. | Creditors: amount falling due after more than one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Bank Loans & Overdrafts | 3,691 |  | 7,950
| 3,691 |  | 7,950
8. | Provisions for liabilities
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Deferred Tax | 6,475 |  | 6,475
| 6,475 |  | 6,475
9. | Share Capital Authorised 90 Ordinary shares of £1.00 each 1 B Ordinary share of £1.00 each
Allotted, called up and fully paid | 2025 £ |  | 2024 £
--- | --- | --- | ---
90 Ordinary shares of £1.00 each | 90 |  | 90
1 B Ordinary share of £1.00 each | 1 |  | 1
| 91 |  | 91
2