IRIS Accounts Production v26.1.0.640 SC239033 director 1.4.24 31.3.25 31.3.25 0 0 false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC239033 2024-03-31 SC239033 2025-03-31 SC239033 2024-04-01 2025-03-31 SC239033 2023-03-31 SC239033 2023-04-01 2024-03-31 SC239033 2024-03-31 SC239033 ns15:Scotland 2024-04-01 2025-03-31 SC239033 ns14:PoundSterling 2024-04-01 2025-03-31 SC239033 ns10:Director1 2024-04-01 2025-03-31 SC239033 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC239033 ns10:SmallEntities 2024-04-01 2025-03-31 SC239033 ns10:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC239033 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 SC239033 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC239033 ns10:FullAccounts 2024-04-01 2025-03-31 SC239033 1 2024-04-01 2025-03-31 SC239033 ns10:OrdinaryShareClass1 2024-04-01 2025-03-31 SC239033 ns5:CurrentFinancialInstruments 2025-03-31 SC239033 ns5:CurrentFinancialInstruments 2024-03-31 SC239033 ns5:Non-currentFinancialInstruments 2025-03-31 SC239033 ns5:Non-currentFinancialInstruments 2024-03-31 SC239033 ns5:ShareCapital 2025-03-31 SC239033 ns5:ShareCapital 2024-03-31 SC239033 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 SC239033 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 SC239033 ns10:RegisteredOffice 2024-04-01 2025-03-31 SC239033 ns5:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 SC239033 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-04-01 2025-03-31 SC239033 ns5:LeaseholdImprovements 2024-04-01 2025-03-31 SC239033 ns5:PlantMachinery 2024-04-01 2025-03-31 SC239033 ns5:IntangibleAssetsOtherThanGoodwill 2024-03-31 SC239033 ns5:IntangibleAssetsOtherThanGoodwill 2025-03-31 SC239033 ns5:IntangibleAssetsOtherThanGoodwill 2024-03-31 SC239033 ns5:LandBuildings 2024-03-31 SC239033 ns5:LeaseholdImprovements 2024-03-31 SC239033 ns5:PlantMachinery 2024-03-31 SC239033 ns5:LandBuildings 2024-04-01 2025-03-31 SC239033 ns5:LandBuildings 2025-03-31 SC239033 ns5:LeaseholdImprovements 2025-03-31 SC239033 ns5:PlantMachinery 2025-03-31 SC239033 ns5:LandBuildings 2024-03-31 SC239033 ns5:LeaseholdImprovements 2024-03-31 SC239033 ns5:PlantMachinery 2024-03-31 SC239033 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 SC239033 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 SC239033 ns5:Secured 2025-03-31 SC239033 ns5:Secured 2024-03-31 SC239033 ns10:OrdinaryShareClass1 2025-03-31

REGISTERED NUMBER: SC239033 (Scotland)

Financial Statements for the Year Ended 31 March 2025

for

KEITHHILL CATTLE COMPANY LIMITED

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Balance Sheet

31 March 2025

| 2025 |  | 2024

| Notes | £ | £ |

Fixed assets

Intangible assets | 4 | - |  | 3,780 |  |

Tangible assets | 5 | 4,378,148 |  | 4,335,771 |  |

Investment property | 6 | 254,920 |  | 254,920 |  |

4,633,068 |  | 4,594,471 |  |

Current assets

Stocks | 590,732 |  | 487,940 |  |

Debtors | 7 | 1,079,500 |  | 1,132,443 |  |

Cash at bank | 2,169,315 |  | 1,825,991 |  |

3,839,547 |  | 3,446,374 |  |

Creditors

Amounts falling due within one year | 8 | (349,416 | ) | (400,235 | ) |

Net current assets | 3,490,131 |  | 3,046,139 |  |

Total assets less current liabilities | 8,123,199 |  | 7,640,610 |  |

Creditors

Amounts falling due after more than one year | 9 | (1,320,984 | ) | (1,399,663 | ) |

Provisions for liabilities | (61,517 | ) | (50,238 | ) |

Net assets | 6,740,698 |  | 6,190,709 |  |

Capital and reserves

Called up share capital | 11 | 100 |  | 100 |  |

Retained earnings | 6,740,598 |  | 6,190,609 |  |

Shareholders' funds | 6,740,698 |  | 6,190,709 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Balance Sheet - continued

31 March 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 January 2026 and were signed by:

A C Hodge - Director

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | Statutory information

| Keithhill Cattle Company Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address are as below:

| Registered number: | SC239033

| Registered office: | Humbie Mill

| Humbie

| East Lothian

| EH36 5PB

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statement have been prepared under the historical cost modified to include certain items at fair value.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

| Turnover from the sale of livestock and crop is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

| Farm subsidies are recognised as turnover at the point of entitlement.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Basic Payment Entitlements are being fully amortised in the current year.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | 2% on cost

| Building improvements | - | 25 years straight line

| Plant and machinery | - | 15% on reducing balance

| Depreciation is charged on freehold land and buildings at rates calculated to write off the cost less estimated residual value evenly over its expected life.

| Impairment

| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

| Investment property

| Investment property for which fair value can be measured reliably without undue cost or effort is measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

2. | Accounting policies - continued

| Stocks

| Stocks of feed and breeding livestock have been valued at the lower of cost price and estimated selling price less costs to complete and sell.

| Growing crops and immature livestock have been valued at the direct cost of production.

| At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit and loss account.

| Taxation

| Current taxation represents the amount of taxation payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the taxation rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred taxation represents the future taxation consequences of transactions and events recognised in the

| financial statements of current and previous periods. It is recognised in respect of all timing differences, with

| certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved taxation losses and other deferred taxation assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred taxation liabilities or other future taxable profits.

| Deferred taxation is measured using the taxation rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

| Leases

| Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

| Debtors and creditors receivable / payable within one year

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

| Bank and cash

| Cash at bank and in hand includes cash and short term highly liquid investments with a short

| maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

3. | Employees and directors

| The average number of employees during the year was NIL (2024 - NIL).

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

4. | Intangible fixed assets

| Other

| intangible

| assets

£ |

| Cost

| At 1 April 2024

| and 31 March 2025 | 3,780 |  |

| Amortisation

| Charge for year | 3,780 |  |

| At 31 March 2025 | 3,780 |  |

| Net book value

| At 31 March 2025 | - |  |

| At 31 March 2024 | 3,780 |  |

5. | Tangible fixed assets

| Freehold |  | Building |  | Plant and |

| property |  | improvements |  | machinery |  | Totals

£ | £ | £ | £ |

| Cost

| At 1 April 2024 | 4,005,776 |  | 181,079 |  | 257,818 |  | 4,444,673 |  |

| Additions | - |  | - |  | 83,764 |  | 83,764 |  |

| At 31 March 2025 | 4,005,776 |  | 181,079 |  | 341,582 |  | 4,528,437 |  |

| Depreciation

| At 1 April 2024 | - |  | 52,036 |  | 56,866 |  | 108,902 |  |

| Charge for year | - |  | 2,739 |  | 38,648 |  | 41,387 |  |

| At 31 March 2025 | - |  | 54,775 |  | 95,514 |  | 150,289 |  |

| Net book value

| At 31 March 2025 | 4,005,776 |  | 126,304 |  | 246,068 |  | 4,378,148 |  |

| At 31 March 2024 | 4,005,776 |  | 129,043 |  | 200,952 |  | 4,335,771 |  |

6. | Investment property

| Total

£ |

| Fair value

| At 1 April 2024

| and 31 March 2025 | 254,920 |  |

| Net book value

| At 31 March 2025 | 254,920 |  |

| At 31 March 2024 | 254,920 |  |

| In the opinion of the director the fair value of the investment property at 31 March 2025 was £254,920 (2024 - £254,920).

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

7. | Debtors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Trade debtors | 33,199 |  | - |  |

| Diamond Wind Limited | 652,814 |  | 652,814 |  |

| Other debtors | 339,166 |  | 464,996 |  |

| VAT | 54,321 |  | 14,633 |  |

1,079,500 |  | 1,132,443 |  |

8. | Creditors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 76,061 |  | 73,445 |  |

| Trade creditors | 103,050 |  | 125,756 |  |

| Taxation and social security | 167,440 |  | 182,943 |  |

| Other creditors | 2,865 |  | 18,091 |  |

349,416 |  | 400,235 |  |

9. | Creditors: amounts falling due after more than one year |

2025 | 2024 |

£ | £ |

| Bank loans | 1,320,984 |  | 1,399,663 |  |

10. | Secured debts

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 1,397,045 |  | 1,473,108 |  |

| The bank loans are secured by floating charge over all the property, undertakings and assets of the company and by standard security and personal guarantee granted by the director.

11. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |