Acorah Software Products - Accounts Production 19.2.350 false true 31 December 2024 1 January 2024 false 24 April 2026 1 January 2025 31 December 2025 31 December 2025 01736387 Mr Rasmus Hougaard Mr Martin Gadensgaard Mr Charles Toogood Mr Mark Unitt Mr Charles Toogood Rasmus Hougaard Holding ApS false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01736387 2024-12-31 01736387 2025-12-31 01736387 2025-01-01 2025-12-31 01736387 frs-core:CurrentFinancialInstruments 2025-12-31 01736387 frs-core:ComputerEquipment 2025-12-31 01736387 frs-core:ComputerEquipment 2025-01-01 2025-12-31 01736387 frs-core:ComputerEquipment 2024-12-31 01736387 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 01736387 frs-core:FurnitureFittings 2025-12-31 01736387 frs-core:FurnitureFittings 2025-01-01 2025-12-31 01736387 frs-core:FurnitureFittings 2024-12-31 01736387 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 01736387 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 01736387 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 01736387 frs-core:MotorVehicles 2025-12-31 01736387 frs-core:MotorVehicles 2025-01-01 2025-12-31 01736387 frs-core:MotorVehicles 2024-12-31 01736387 frs-core:OtherResidualIntangibleAssets 2025-12-31 01736387 frs-core:OtherResidualIntangibleAssets 2024-12-31 01736387 frs-core:PlantMachinery 2025-12-31 01736387 frs-core:PlantMachinery 2025-01-01 2025-12-31 01736387 frs-core:PlantMachinery 2024-12-31 01736387 frs-core:ShareCapital 2025-12-31 01736387 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 01736387 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01736387 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 01736387 frs-bus:SmallEntities 2025-01-01 2025-12-31 01736387 frs-bus:Audited 2025-01-01 2025-12-31 01736387 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01736387 1 2025-01-01 2025-12-31 01736387 frs-core:UnlistedNon-exchangeTraded 2025-12-31 01736387 frs-core:UnlistedNon-exchangeTraded 2024-12-31 01736387 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 01736387 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-12-31 01736387 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 01736387 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-12-31 01736387 frs-bus:Director1 2025-01-01 2025-12-31 01736387 frs-bus:Director2 2025-01-01 2025-12-31 01736387 frs-bus:Director3 2025-01-01 2025-12-31 01736387 frs-bus:Director4 2025-01-01 2025-12-31 01736387 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 01736387 frs-countries:EnglandWales 2025-01-01 2025-12-31 01736387 2023-12-31 01736387 2024-12-31 01736387 2024-01-01 2024-12-31 01736387 frs-core:CurrentFinancialInstruments 2024-12-31 01736387 frs-core:ShareCapital 2024-12-31 01736387 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 01736387
Danagri - 3s Limited
Financial Statements
For The Year Ended 31 December 2025
TAG Assurance Services Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 01736387
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 82,579 79,653
Investments 6 1 1
82,580 79,654
CURRENT ASSETS
Stocks 7 483,192 441,333
Debtors 8 1,188,360 639,415
Cash at bank and in hand 292,982 399,788
1,964,534 1,480,536
Creditors: Amounts Falling Due Within One Year 9 (1,122,851 ) (639,091 )
NET CURRENT ASSETS (LIABILITIES) 841,683 841,445
TOTAL ASSETS LESS CURRENT LIABILITIES 924,263 921,099
PROVISIONS FOR LIABILITIES
Deferred Taxation (15,261 ) (14,188 )
NET ASSETS 909,002 906,911
CAPITAL AND RESERVES
Called up share capital 10 421,002 421,002
Profit and Loss Account 488,000 485,909
SHAREHOLDERS' FUNDS 909,002 906,911
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Charles Toogood
Director
24th April 2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Danagri - 3s Limited is a private company, limited by shares, incorporated in England & Wales, registered number 01736387 . The registered office is Unit 8 The Livestock Centre, Tasley, Bridgnorth, Shropshire, WV16 4QR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are measured at cost. After initial recognition intangible assets are measured at cost less any accumulated amortisation less any accumulated impairment losses.
Trademark names are being amortised evenly over their estimated useful life of four years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold nil
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 15% reducing balance
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 11)
11 11
Page 4
Page 5
4. Intangible Assets
Other
£
Cost
As at 1 January 2025 26,500
As at 31 December 2025 26,500
Amortisation
As at 1 January 2025 26,500
As at 31 December 2025 26,500
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2025 15,006 90,723 133,849 8,482
Additions - 4,759 17,443 1,885
Disposals - - - (2,645 )
As at 31 December 2025 15,006 95,482 151,292 7,722
Depreciation
As at 1 January 2025 15,005 79,851 71,055 7,202
Provided during the period - 3,914 20,059 514
Disposals - - - (2,364 )
As at 31 December 2025 15,005 83,765 91,114 5,352
Net Book Value
As at 31 December 2025 1 11,717 60,178 2,370
As at 1 January 2025 1 10,872 62,794 1,280
Page 5
Page 6
Computer Equipment Total
£ £
Cost
As at 1 January 2025 24,952 273,012
Additions 7,443 31,530
Disposals (11,583 ) (14,228 )
As at 31 December 2025 20,812 290,314
Depreciation
As at 1 January 2025 20,246 193,359
Provided during the period 3,037 27,524
Disposals (10,784 ) (13,148 )
As at 31 December 2025 12,499 207,735
Net Book Value
As at 31 December 2025 8,313 82,579
As at 1 January 2025 4,706 79,653
6. Investments
Unlisted
£
Cost or Valuation
As at 1 January 2025 1
As at 31 December 2025 1
Provision
As at 1 January 2025 -
As at 31 December 2025 -
Net Book Value
As at 31 December 2025 1
As at 1 January 2025 1
7. Stocks
2025 2024
£ £
Stock 483,192 441,333
Page 6
Page 7
8. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,155,477 602,011
Prepayments and accrued income 32,883 37,404
1,188,360 639,415
9. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 493,970 353,398
Corporation tax 8,325 14,331
Other taxes and social security 21,268 26,186
VAT 87,926 53,773
Other creditors 353,268 8,958
Accruals and deferred income 141,552 157,695
Directors' loan accounts 16,542 24,750
1,122,851 639,091
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 421,002 421,002
11. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
12. Controlling Party
The company's controlling party is Rasmus Hougaard Holding ApS by virtue of its ownership of 72.5% of the issued share capital in the company.
13. Audit Information
The auditor's report on the accounts of Danagri - 3s Limited for the year ended 31 December 2025 was unqualified.
The auditor's report was signed by Shaun Philpott FCA (Senior Statutory Auditor) for and on behalf of TAG Assurances Services Limited , Statutory Auditor.
Page 7