Company registration number 03193339 (England and Wales)
LANEND LIMITED
Annual report and financial statements
For the year ended 31 August 2025
LANEND LIMITED
COMPANY INFORMATION
Director
Mrs J B Burgess OBE
Secretary
Mrs J B Burgess OBE
Company number
03193339
Registered office
Station Road
Motspur Park
New Malden
KT3 6JJ
Auditor
WSM Advisors Limited
Connect House
133-137 Alexandra Road
Wimbledon
London
SW19 7JY
LANEND LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 35
LANEND LIMITED
STRATEGIC REPORT
For the year ended 31 August 2025
- 1 -

The director presents the strategic report for the year ended 31 August 2025.

Review of the business

We aim to present a balanced and comprehensive review of the performance of the business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and global economic and political uncertainties.

 

Principal operations

The principal activity of the Company is in its subsidiary Blossom House School Limited to maintain and develop centres of excellence which provide children with speech, language and communication difficulties to gain an outstanding education. The aim is to provide accessible locations around London so that all children requiring Blossom’s first-class facilities are able to benefit. The school is developing its third location in Wimbledon after the ongoing success of its second location in Euston building on the strengths established at Motspur Park. During the year the school also acquired a small farm site where its children with more complex learning and communication needs can follow a more functional curriculum which will support their independence as they move through their secondary schooling. The Company provides a centre of training excellence for new and prospective staff working in the sector. The school has developed a robust PGCE training programme which ensures good teaching staff retention. We have also introduced our own Behaviour Management course accredited by City and Guilds for Teaching Assistants.

 

The other previous principal activity of the company was the development of building projects through its subsidiary Planetree Developments Limited but this is now being wound down.

 

Business review

The financial key performance indicators, for its subsidiary Blossom House School Limited, which best demonstrate the strength of the company as a whole were as follows:-

 

2025          2024

Turnover                  £16,957,466        £15,434,211

EBITDA (see note below)             £841,629         £88,227    

 

For Planetree Developments the key financial performance indicators were as follows:-

                     2025             2024

Turnover                  £nil         £nil

EBITDA (see note below)            £23,473            (£31,290)    

 

 

Note: EBITDA represents earnings before interest, tax, depreciation, amortisation and exceptional items.

 

The significant increase in earnings in Blossom House School is a reflection on the absence of the significant increase in inflation that occurred in 2023, the positive effect of the delayed fee increases negotiated with its principal fee payers together with an increase in pupil numbers and a close control of its costs.

 

Planetree Developments Ltd has been wound down during the year and has made no sales.

 

LANEND LIMITED
STRATEGIC REPORT (CONTINUED)
For the year ended 31 August 2025
- 2 -
Principal risks and uncertainties

As an education provider, the Company’s main subsidiary, Blossom House School Limited, is registered and approved by the Department for Education (DfE) and is subject to inspection and report by Ofsted. The three schools were inspected at the previous year end and were again rated as Outstanding. The Company regularly updates its policies and procedures to ensure compliance with required standards.

 

The directors consider that there is significant long-term demand for the Company’s services restricted only by any potential changes in legislation on the funding by local authorities for Special Educational Needs of which none is currently forecast. Due to the nature of the market the directors do not believe the Company is exposed to significant movements in the market prices of its services.

 

The Company’s principal financial instruments comprise cash, trade debtors and creditors and certain other debtors and creditors. Credit risk arises principally on third party derived revenues, company policy is aimed to minimise such risk and collection of debts is actively managed to ensure that payments are received in a timely manner. The vast majority, over 95%, of the Company’s customers are Local Authorities who have a good payment history.

 

The Company has some variable interest rate borrowings so there is some limited exposure to increased interest rate costs but it is not considered significant. As previously explained in the business review exceptionally high levels of inflation do expose the Company to the risk of costs increasing faster than the Company is able to increase its fees however this will balance out over time as the fee increases catch up with cost increases.

 

The Company works hard on staff retention and levels of senior staff turnover are historically low. The Company does carry our regular staff surveys and offers a number of non-contractual staff benefits.

 

Development and performance

The group's turnover and profitability has encouragingly increased for the year and the Group's position at the end of the year remains strong as indicated in the Group Balance sheet

On behalf of the board

Mrs J B Burgess OBE
Director
22 April 2026
LANEND LIMITED
DIRECTOR'S REPORT
For the year ended 31 August 2025
- 3 -

The director presents her annual report and financial statements for the year ended 31 August 2025.

Principal activities

The principal activity of the company and group continued to be that of property development.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mrs J B Burgess OBE
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

WSM Advisors Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

LANEND LIMITED
DIRECTOR'S REPORT (CONTINUED)
For the year ended 31 August 2025
- 4 -
On behalf of the board
Mrs J B Burgess OBE
Director
22 April 2026
LANEND LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
For the year ended 31 August 2025
- 5 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LANEND LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LANEND LIMITED
- 6 -
Opinion

We have audited the financial statements of Lanend Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 August 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

The impact of macro-economic uncertainties on our audit

 

Our audit of the financial statements requires us to obtain an understanding of all relevant uncertainties, including those arising as a consequence of the effects of macro-economic uncertainties. All audits assess and challenge the reasonableness of estimates made by the trustees and the related disclosures and the appropriateness of the going concern basis of preparation of the financial statements. All of these depend on assessments of the future economic environment and the company's future prospects and performance.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

LANEND LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LANEND LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line

with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

LANEND LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LANEND LIMITED
- 8 -

The extent to which the audit was considered capable of detecting irregularities including fraud

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less like we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

LANEND LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LANEND LIMITED
- 9 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Wendy Patterson (Senior Statutory Auditor)
For and on behalf of WSM Advisors Limited
22 April 2026
Chartered Accountants
Statutory Auditor
Connect House
133-137 Alexandra Road
Wimbledon
London
SW19 7JY
LANEND LIMITED
GROUP PROFIT AND LOSS ACCOUNT
For the year ended 31 August 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
17,003,160
15,479,942
Cost of sales
(66,967)
(54,762)
Gross profit
16,936,193
15,425,180
Administrative expenses
(16,578,543)
(16,251,814)
Other operating income
52,978
43,157
Operating profit/(loss)
4
410,628
(783,477)
Interest receivable and similar income
7
49,670
54,003
Interest payable and similar expenses
8
(123,247)
(83,143)
Profit/(loss) before taxation
337,051
(812,617)
Tax on profit/(loss)
9
(80,096)
133,595
Profit/(loss) for the financial year
256,955
(679,022)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
133,610
(580,522)
- Non-controlling interests
123,345
(98,500)
256,955
(679,022)
LANEND LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 August 2025
- 11 -
2025
2024
£
£
Profit/(loss) for the year
256,955
(679,022)
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
256,955
(679,022)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
133,610
(580,522)
- Non-controlling interests
123,345
(98,500)
256,955
(679,022)
LANEND LIMITED
GROUP BALANCE SHEET
As at 31 August 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
9,018,750
5,878,338
9,018,750
5,878,338
Current assets
Stocks
15
1,388,046
1,321,006
Debtors
16
5,808,126
2,186,667
Cash at bank and in hand
1,549,400
2,030,938
8,745,572
5,538,611
Creditors: amounts falling due within one year
17
(10,808,783)
(5,643,473)
Net current liabilities
(2,063,211)
(104,862)
Total assets less current liabilities
6,955,539
5,773,476
Creditors: amounts falling due after more than one year
18
(1,897,905)
(859,830)
Provisions for liabilities
Deferred tax liability
21
705,036
818,003
(705,036)
(818,003)
Net assets
4,352,598
4,095,643
Capital and reserves
Called up share capital
23
80,000
80,000
Capital redemption reserve
20,000
20,000
Profit and loss reserves
4,600,378
4,466,768
Equity attributable to owners of the parent company
4,700,378
4,566,768
Non-controlling interests
(347,780)
(471,125)
Total equity
4,352,598
4,095,643
The financial statements were approved and signed by the director and authorised for issue on 22 April 2026
22 April 2026
Mrs J B Burgess OBE
Director
Company registration number 03193339 (England and Wales)
LANEND LIMITED
COMPANY BALANCE SHEET
As at 31 August 2025
31 August 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
1,500,001
1,500,001
Current assets
Stocks
15
1,388,046
1,321,006
Debtors
16
2,549,268
2,142,178
Cash at bank and in hand
6,412
531,915
3,943,726
3,995,099
Creditors: amounts falling due within one year
17
(51,744)
(46,535)
Net current assets
3,891,982
3,948,564
Net assets
5,391,983
5,448,565
Capital and reserves
Called up share capital
23
80,000
80,000
Capital redemption reserve
20,000
20,000
Profit and loss reserves
5,291,983
5,348,565
Total equity
5,391,983
5,448,565

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £56,582 (2024 - £508,226 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 April 2026
22 April 2026
Mrs J B Burgess OBE
Director
Company registration number 03193339 (England and Wales)
LANEND LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
For the year ended 31 August 2025
- 14 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 September 2023
80,000
20,000
5,047,290
5,147,290
(372,625)
4,774,665
Year ended 31 August 2024:
Loss and total comprehensive income
-
-
(580,522)
(580,522)
(98,500)
(679,022)
Balance at 31 August 2024
80,000
20,000
4,466,768
4,566,768
(471,125)
4,095,643
Year ended 31 August 2025:
Profit and total comprehensive income
-
-
133,610
133,610
123,345
256,955
Balance at 31 August 2025
80,000
20,000
4,600,378
4,700,378
(347,780)
4,352,598
LANEND LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
For the year ended 31 August 2025
- 15 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 September 2023
80,000
20,000
5,856,792
5,956,792
Year ended 31 August 2024:
Loss and total comprehensive income for the year
-
-
(508,227)
(508,227)
Balance at 31 August 2024
80,000
20,000
5,348,565
5,448,565
Year ended 31 August 2025:
Loss and total comprehensive income for the year
-
-
(56,582)
(56,582)
Balance at 31 August 2025
80,000
20,000
5,291,983
5,391,983
LANEND LIMITED
GROUP STATEMENT OF CASH FLOWS
For the year ended 31 August 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
1,936,735
(135,749)
Interest paid
(123,247)
(83,143)
Income taxes (paid)/refunded
(71,337)
60,523
Net cash inflow/(outflow) from operating activities
1,742,151
(158,369)
Investing activities
Purchase of tangible fixed assets
(3,717,728)
(193,754)
Repayment of loans
(15,915)
(194,096)
Interest received
49,670
54,003
Net cash used in investing activities
(3,683,973)
(333,847)
Financing activities
Proceeds of borrowings
250,000
-
Proceeds / (Repayment) of bank loans
1,188,169
(145,348)
Receipt of finance leases obligations
22,115
27,436
Net cash generated from/(used in) financing activities
1,460,284
(117,912)
Net decrease in cash and cash equivalents
(481,538)
(610,128)
Cash and cash equivalents at beginning of year
2,030,938
2,641,066
Cash and cash equivalents at end of year
1,549,400
2,030,938
LANEND LIMITED
COMPANY STATEMENT OF CASH FLOWS
For the year ended 31 August 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
28
(501,487)
142,917
Interest paid
(17,047)
-
0
Income taxes paid
(9,566)
-
0
Net cash (outflow)/inflow from operating activities
(528,100)
142,917
Investing activities
Advancement arising from loans made
(15,102)
(14,769)
Interest received
17,699
23,979
Net cash generated from investing activities
2,597
9,210
Net (decrease)/increase in cash and cash equivalents
(525,503)
152,127
Cash and cash equivalents at beginning of year
531,915
379,788
Cash and cash equivalents at end of year
6,412
531,915
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 August 2025
- 18 -
1
Accounting policies
Company information

Lanend Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Station Road, Motspur Park, New Malden, KT3 6JJ.

 

The group consists of Lanend Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Guarantee from Lanend Limited to Planetree Developments Limited

Planetree Developments Limited has taken the exemption from an audit for the year ended 31 August 2025 under section 479A of Companies Act 2006 which is available as Lanend Limited has given a statutory guarantee, in line with s479C of Companies Act 2006, of all the outstanding liabilities as at 31 August 2025 of Planetree Developments Limited.

The consolidated financial statements incorporate those of Lanend Limited and all of its subsidiaries.

 

All financial statements are made up to 31 August 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

1.3
Going concern

At the time of approving the financial statements, the director has undertaken an assessment of the adequacy of the resources available to the company. The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
- 19 -
1.4
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2.5% per annum on a straight line basis
Leasehold land and buildings
4% per annum on a straight line basis
Leasehold improvements
4% to 20% per annum on a straight line basis
Plant and equipment
10% to 33% per annum on a straight line basis
Fixtures and fittings
10% to 33% per annum on a straight line basis
Motor vehicles
25% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
- 20 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
- 22 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 23 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
School fee income
16,957,466
15,434,211
Cafe income
45,694
45,731
17,003,160
15,479,942
2025
2024
£
£
Turnover analysed by geographical market
UK
17,003,160
15,479,942
2025
2024
£
£
Other revenue
Interest income
49,670
54,003
Grants received
13,950
33,147
Other rent income
360
-
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
-
114
Government grants
(13,950)
(33,147)
Depreciation of owned tangible fixed assets
570,307
602,997
Impairment of owned tangible fixed assets
7,009
71,237
Amortisation of intangible assets
-
42,175
Impairment of intangible assets
-
0
84,350
Operating lease charges
1,189,454
1,354,320
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 24 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
12,340
11,750
Audit of the financial statements of the company's subsidiaries
21,260
15,960
33,600
27,710
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Full-time staff
192
192
1
1
Part-time staff
145
137
-
-
Total
337
329
1
1

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
10,833,229
10,177,541
11,787
10,822
Social security costs
1,199,716
1,007,680
643
238
Pension costs
412,545
385,404
458
347
12,445,490
11,570,625
12,888
11,407
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
29,255
35,907
Other interest income
20,415
18,096
Total income
49,670
54,003
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
7
Interest receivable and similar income
(Continued)
- 25 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
29,255
35,907
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
99,340
80,337
Other finance costs:
Interest on finance leases and hire purchase contracts
4,438
2,806
Other interest
19,469
-
Total finance costs
123,247
83,143
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
80,096
(133,595)

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
337,051
(812,617)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
84,263
(203,154)
Tax effect of expenses that are not deductible in determining taxable profit
14,885
58,837
Tax effect of utilisation of tax losses not previously recognised
(4,962)
-
0
Unutilised tax losses carried forward
14,262
11,007
Permanent capital allowances in excess of depreciation
89,676
72,343
Utilisation of tax loses
(203,086)
(6,827)
Other timing issues
-
0
832
Deferred tax adjustment
85,058
(66,633)
Taxation charge/(credit)
80,096
(133,595)
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 26 -
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Goodwill
11
-
84,350
Property, plant and equipment
12
7,009
71,237
Recognised in:
Administrative expenses
7,009
155,587

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 September 2024 and 31 August 2025
956,865
Amortisation and impairment
At 1 September 2024 and 31 August 2025
956,865
Carrying amount
At 31 August 2025
-
0
At 31 August 2024
-
0
Company
Goodwill
£
Cost
At 1 September 2024 and 31 August 2025
17,500
Amortisation and impairment
At 1 September 2024 and 31 August 2025
17,500
Carrying amount
At 31 August 2025
-
0
At 31 August 2024
-
0

More information on impairment movements in the year is given in note 10.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 27 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 September 2024
1,277,286
7,419,589
30,263
1,962
1,988,920
188,497
10,906,517
Additions
3,616,004
4,000
-
0
-
0
199,347
45,102
3,864,453
VAT adjustments
-
0
(53,449)
-
0
-
0
(87,277)
(5,999)
(146,725)
At 31 August 2025
4,893,290
7,370,140
30,263
1,962
2,100,990
227,600
14,624,245
Depreciation and impairment
At 1 September 2024
206,085
2,978,110
30,263
1,962
1,671,360
140,399
5,028,179
Depreciation charged in the year
30,485
354,867
-
0
-
0
158,181
26,774
570,307
Impairment losses
7,009
-
0
-
0
-
0
-
0
-
0
7,009
At 31 August 2025
243,579
3,332,977
30,263
1,962
1,829,541
167,173
5,605,495
Carrying amount
At 31 August 2025
4,649,711
4,037,163
-
0
-
0
271,449
60,427
9,018,750
At 31 August 2024
1,071,201
4,441,479
-
0
-
0
317,560
48,098
5,878,338
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 28 -
Company
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024 and 31 August 2025
30,263
1,962
17,377
49,602
Depreciation and impairment
At 1 September 2024 and 31 August 2025
30,263
1,962
17,377
49,602
Carrying amount
At 31 August 2025
-
0
-
0
-
0
-
0

More information on impairment movements in the year is given in note 10.

13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
1,500,001
1,500,001
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 September 2024 and 31 August 2025
1,500,001
Carrying amount
At 31 August 2025
1,500,001
At 31 August 2024
1,500,001
14
Subsidiaries

Details of the company's subsidiaries at 31 August 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Blossom House School Ltd
Station Road, Motspur Park, New Malden. KT3 6JJ
Ordinary shares
55.00
Planetree Developments Ltd
Station Road, Motspur Park, New Malden. KT3 6JJ
Ordinary Shares
100.00
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 29 -
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
1,388,046
1,321,006
1,388,046
1,321,006
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,949,033
174,921
2,881
512
Corporation tax recoverable
224,625
218,687
223,784
218,687
Amounts owed by group undertakings
-
0
-
0
974,999
-
0
Other debtors
1,033,258
996,546
688,655
672,980
Prepayments and accrued income
250,013
245,253
-
0
-
0
5,456,929
1,635,407
1,890,319
892,179
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
0
-
0
658,949
1,249,999
Other debtors
47,600
54,600
-
0
-
0
47,600
54,600
658,949
1,249,999
Deferred Taxation
303,597
496,660
-
0
-
0
351,197
551,260
658,949
1,249,999
Total debtors
5,808,126
2,186,667
2,549,268
2,142,178

Group trade debtors for the year 2025 include all unpaid invoices for the year and unpaid invoices raised in advanced in relation to the 2025/2026 academic year with the deferred income being recognised in current liabilities under deferred income.

 

For 2024 financial year, deferred income was netted off with the trade debtors balance outstanding thereby showing only income received in advance under current liabilities and no corresponding trade debtor. The change of disclosure has occurred due to the implementation of VAT on school fees.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 30 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
540,140
140,046
-
0
-
0
Obligations under finance leases
20
67,528
45,413
-
0
-
0
Deferred income
6,205,003
2,380,900
-
0
-
0
Trade creditors
346,975
331,923
22,487
14,824
Corporation tax payable
5,097
70,496
5,097
9,566
Other taxation and social security
1,455,836
367,699
-
0
-
0
Other creditors
497,227
536,860
-
0
-
0
Accruals and deferred income
1,690,977
1,770,136
24,160
22,145
10,808,783
5,643,473
51,744
46,535
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
1,647,905
859,830
-
0
-
0
Other borrowings
19
250,000
-
0
-
0
-
0
1,897,905
859,830
-
-
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
2,188,045
999,876
-
0
-
0
Other loans
250,000
-
0
-
0
-
0
2,438,045
999,876
-
-
Payable within one year
540,140
140,046
-
0
-
0
Payable after one year
1,897,905
859,830
-
0
-
0
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
19
Loans and overdrafts
(Continued)
- 31 -

The long-term loans are secured by fixed charges over their property and an unlimited debenture.

 

The company has a capital repayment loan of £149,963 outstanding as at 31 August 2025 at a variable interest rate of 2.65% above the Bank of England base rate. The loan is repayable over a 10 year period and is due to be fully repaid by 2028.

 

The company has a loan of £229,459 outstanding as at 31 August 2025 at a variable interest rate of 2.9% above the Bank of England base rate. The loan is repayable over a 10 year period and is due to be fully repaid by 2029.

 

The company has given a guarantee to Lloyds Bank PLC in respect of bank borrowings in the entity, which amounted to £500,000 as at 8 May 2006. The guarantee is secured by an unlimited debenture incorporating a fixed and floating charge over the undertaking and all property and assets present and future of whatever type and wherever located.

 

The company has a loan of £71,150 outstanding as at 31 August 2025 at a fixed interest rate of 7%. The loan is repayable over a 7 year period and is due to be fully repaid by 2027. Guarantee given is secured by a fixed charge by way of second mortgage, on the freehold property held in the subsidiary, IN5 Estate Limited, and second fixed charge on all other land; insurances; goodwill; and uncalled capital for the time being and a floating charge of all present and future undertaking and assets of whatever type and wherever located.

 

The company has a loan of £412,473 outstanding as at 31 August 2025 at a variable interest rate of 2.85% above the Bank of England base rate. The loan is repayable over a 5 year period and is due to be fully repaid by 2026. Guarantee given is secured by a fixed charge by way of first mortgage, on the freehold property held in the subsidiary, IN5 Estate Limited, and by a first fixed charge on the charity's tangible fixed assets and a first floating charge of all present and future undertaking and assets of whatever type and wherever located.

 

The company has a loan of £1,325,000 outstanding as at 31 August 2025 at a variable interest rate of 2.85% above the Bank of England base rate. The loan is repayable over a 10 year period and is due to be fully repaid by 2035. Guarantee given is secured by a fixed charge by way of a legal mortgage over the freehold property and

a single bank account held with Charity Bank.

 

The company has a loan of £250,000 outstanding as at 31 August 2025 at a fixed interest rate of 8%. The loan is repayable over a 5 year period and is due to be fully repaid by 2030. Guarantee given is secured by a fixed charge by way of legal mortgage, over the freehold property.

20
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
67,528
45,413
-
0
-
0
Non-current liabilities
-
0
-
0
-
0
-
0
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
20
Finance lease obligations
(Continued)
- 32 -
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
21,709
11,772
-
0
-
0
In two to five years
45,819
33,641
-
0
-
0
67,528
45,413
-
-

Finance lease payments represent rentals payable by the company or group for vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
705,036
818,003
-
-
Tax losses
-
-
303,597
496,660
705,036
818,003
303,597
496,660
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 September 2024
321,343
-
Charge to profit or loss
80,096
-
Liability at 31 August 2025
401,439
-

The deferred tax asset set out above is expected to reverse over the next few years according to projections, and relates to the utilisation of tax losses against future expected profits of the same period. £101,277 of the deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 33 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
412,545
385,404

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
80,000
80,000
80,000
80,000
24
Events after the reporting date

The following non-adjusting events have occurred since the 31 August 2025:

 

- The subsidiary entered into a buildings work contract valued at £409,080 for renovations to its recently acquired freehold property.

 

- To help fund the building works a loan of £250,000 was entered into with a related party of the director. The loan is interest free and repayable over a five year period.

25
Related party transactions

The following amounts were outstanding at the reporting end date:

As at 31 August 2025, Planetree Developments Limited, a wholly owned subsidiary of Lanend Limited, owed the company £974,999 (2024: £1,249,999). The amount is repayable on demand and is interest free.

 

As at 31 August 2025, Blossom House School Limited, a subsidiary of Lanend Limited, owed the company £658,949 (2024: £nil). The amount is repayable on demand and is interest free.

 

As at 31 August 2025, a director of Lanend Limited, owed the company and its subsidiaries £925,063 (2024: £909,148). The amount is unsecured and repayable on demand.

The following amounts were recognised as an expense in the period in respect of a waiver of loan due from a related parties:

2025
2024
£
£
Group
Entities over which the group has control, joint control or significant influence
-
478,785
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 34 -
26
Controlling party

The ultimate controlling party of Lanend Limited is Ms Joanna Burgess, who holds directly 100% of the issued share capital of the company and therefore has ultimate control over the company.

27
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit/(loss) after taxation
256,955
(679,022)
Adjustments for:
Taxation charged/(credited)
80,096
(133,595)
Finance costs
123,247
83,143
Investment income
(49,670)
(54,003)
Amortisation and impairment of intangible assets
-
126,525
Depreciation and impairment of tangible fixed assets
577,316
674,234
Movements in working capital:
Increase in stocks
(67,040)
(22,552)
Increase in debtors
(3,792,669)
(134,812)
Increase in creditors
4,808,500
4,333
Cash generated from/(absorbed by) operations
1,936,735
(135,749)
28
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
Loss for the year after tax
(56,582)
(508,227)
Adjustments for:
Finance costs
17,047
-
0
Investment income
(17,699)
(23,979)
Waiver of loan
-
478,785
Movements in working capital:
Increase in stocks
(67,040)
(22,552)
(Increase)/decrease in debtors
(386,891)
216,577
Increase in creditors
9,678
2,313
Cash (absorbed by)/generated from operations
(501,487)
142,917
LANEND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 August 2025
- 35 -
29
Analysis of changes in net funds/(debt) - group
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
2,030,938
(481,538)
1,549,400
Borrowings excluding overdrafts
(999,876)
(1,438,169)
(2,438,045)
Obligations under finance leases
(45,413)
(22,115)
(67,528)
985,649
(1,941,822)
(956,173)
30
Analysis of changes in net funds - company
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
531,915
(525,503)
6,412
2025-08-312024-09-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mrs J B Burgess OBEMrs J B Burgess OBEfalse03193339bus:Consolidated2024-09-012025-08-31031933392024-09-012025-08-3103193339bus:CompanySecretaryDirector12024-09-012025-08-3103193339bus:CompanySecretary12024-09-012025-08-3103193339bus:Director12024-09-012025-08-3103193339bus:RegisteredOffice2024-09-012025-08-3103193339bus:Consolidated2025-08-31031933392025-08-3103193339bus:Consolidated2023-09-012024-08-31031933392023-09-012024-08-3103193339bus:Consolidated2024-08-3103193339core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-08-3103193339core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-08-3103193339core:LeaseholdImprovementsbus:Consolidated2025-08-3103193339core:PlantMachinerybus:Consolidated2025-08-3103193339core:FurnitureFittingsbus:Consolidated2025-08-3103193339core:MotorVehiclesbus:Consolidated2025-08-3103193339core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3103193339core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-08-3103193339core:LeaseholdImprovementsbus:Consolidated2024-08-3103193339core:PlantMachinerybus:Consolidated2024-08-3103193339core:FurnitureFittingsbus:Consolidated2024-08-3103193339core:MotorVehiclesbus:Consolidated2024-08-3103193339core:LeaseholdImprovements2025-08-3103193339core:PlantMachinery2025-08-3103193339core:MotorVehicles2025-08-31031933392024-08-3103193339core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-08-3103193339core:CurrentFinancialInstrumentsbus:Consolidated2024-08-3103193339core:ShareCapitalbus:Consolidated2025-08-3103193339core:ShareCapitalbus:Consolidated2024-08-3103193339core:CapitalRedemptionReservebus:Consolidated2025-08-3103193339core:CapitalRedemptionReservebus:Consolidated2024-08-3103193339core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-08-3103193339core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-08-3103193339core:Non-controllingInterestsbus:Consolidated2025-08-3103193339core:Non-controllingInterestsbus:Consolidated2024-08-3103193339core:ShareCapital2025-08-3103193339core:ShareCapital2024-08-3103193339core:CapitalRedemptionReserve2025-08-3103193339core:CapitalRedemptionReserve2024-08-3103193339core:RetainedEarningsAccumulatedLosses2025-08-3103193339core:RetainedEarningsAccumulatedLosses2024-08-3103193339core:ShareCapitalbus:Consolidated2023-08-3103193339core:CapitalRedemptionReservebus:Consolidated2023-08-31031933392023-08-3103193339core:ShareCapital2023-08-3103193339core:CapitalRedemptionReserve2023-08-3103193339core:RetainedEarningsAccumulatedLosses2023-08-3103193339bus:Consolidated2023-08-3103193339core:Goodwill2024-09-012025-08-3103193339core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3103193339core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3103193339core:LeaseholdImprovements2024-09-012025-08-3103193339core:PlantMachinery2024-09-012025-08-3103193339core:FurnitureFittings2024-09-012025-08-3103193339core:MotorVehicles2024-09-012025-08-3103193339bus:Consolidated12024-09-012025-08-3103193339bus:Consolidated12023-09-012024-08-3103193339bus:Consolidated22024-09-012025-08-3103193339bus:Consolidated22023-09-012024-08-3103193339bus:Consolidated32024-09-012025-08-3103193339bus:Consolidated32023-09-012024-08-3103193339core:Goodwillbus:Consolidated2024-08-3103193339core:Goodwill2024-08-3103193339core:Goodwillbus:Consolidated2025-08-3103193339core:Goodwillbus:Consolidated2024-08-3103193339core:Goodwill2025-08-3103193339core:Goodwill2024-08-3103193339core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3103193339core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-08-3103193339core:LeaseholdImprovementsbus:Consolidated2024-08-3103193339core:PlantMachinerybus:Consolidated2024-08-3103193339core:FurnitureFittingsbus:Consolidated2024-08-3103193339core:MotorVehiclesbus:Consolidated2024-08-3103193339bus:Consolidated2024-08-3103193339core:LeaseholdImprovements2024-08-3103193339core:PlantMachinery2024-08-3103193339core:MotorVehicles2024-08-31031933392024-08-3103193339core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-012025-08-3103193339core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-012025-08-3103193339core:LeaseholdImprovementsbus:Consolidated2024-09-012025-08-3103193339core:PlantMachinerybus:Consolidated2024-09-012025-08-3103193339core:FurnitureFittingsbus:Consolidated2024-09-012025-08-3103193339core:MotorVehiclesbus:Consolidated2024-09-012025-08-3103193339core:Subsidiary12024-09-012025-08-3103193339core:Subsidiary22024-09-012025-08-3103193339core:Subsidiary112024-09-012025-08-3103193339core:Subsidiary222024-09-012025-08-3103193339core:CurrentFinancialInstrumentsbus:Consolidated2025-08-3103193339core:CurrentFinancialInstruments2025-08-3103193339core:CurrentFinancialInstruments2024-08-3103193339core:Non-currentFinancialInstrumentsbus:Consolidated2025-08-3103193339core:Non-currentFinancialInstrumentsbus:Consolidated2024-08-3103193339core:Non-currentFinancialInstruments2025-08-3103193339core:Non-currentFinancialInstruments2024-08-3103193339core:CurrentFinancialInstrumentsbus:Consolidated12025-08-3103193339core:CurrentFinancialInstrumentsbus:Consolidated12024-08-3103193339core:CurrentFinancialInstruments22025-08-3103193339core:CurrentFinancialInstruments22024-08-3103193339core:Non-currentFinancialInstrumentsbus:Consolidated32025-08-3103193339core:Non-currentFinancialInstrumentsbus:Consolidated42025-08-3103193339core:Non-currentFinancialInstruments52025-08-3103193339core:Non-currentFinancialInstruments32024-08-3103193339core:WithinOneYearbus:Consolidated2025-08-3103193339core:WithinOneYearbus:Consolidated2024-08-3103193339core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3103193339core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3103193339core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-08-3103193339core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-08-3103193339core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3103193339core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3103193339core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-08-3103193339core:WithinOneYear2025-08-3103193339core:WithinOneYear2024-08-3103193339core:BetweenTwoFiveYearsbus:Consolidated2025-08-3103193339core:BetweenTwoFiveYearsbus:Consolidated2024-08-3103193339core:BetweenTwoFiveYears2025-08-3103193339core:BetweenTwoFiveYears2024-08-3103193339bus:PrivateLimitedCompanyLtd2024-09-012025-08-3103193339bus:FRS1022024-09-012025-08-3103193339bus:Audited2024-09-012025-08-3103193339bus:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3103193339bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP