Company registration number 03800667 (England and Wales)
BENTLEY PHOTOGRAPHIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
11 De Grey Square
De Grey Road
Colchester
Essex
CO4 5YQ
BENTLEY PHOTOGRAPHIC LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr A Ralph
Company number
03800667
Registered office
New Hall Barn
Clacton Road
Horsley Cross
Manningtree
Essex
England
CO11 2NU
Accountants
TC Group
11 De Grey Square
De Grey Road
Colchester
Essex
CO4 5YQ
BENTLEY PHOTOGRAPHIC LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
BENTLEY PHOTOGRAPHIC LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
660,473
736,698
Current assets
Stocks
188,880
185,906
Debtors
5
28,691
59,287
Cash at bank and in hand
10,083
13,661
227,654
258,854
Creditors: amounts falling due within one year
6
(338,536)
(468,442)
Net current liabilities
(110,882)
(209,588)
Total assets less current liabilities
549,591
527,110
Creditors: amounts falling due after more than one year
7
(381,712)
(356,563)
Provisions for liabilities
(9,951)
(13,855)
Net assets
157,928
156,692
Capital and reserves
Called up share capital
1,250
1,250
Profit and loss reserves
156,678
155,442
Total equity
157,928
156,692
BENTLEY PHOTOGRAPHIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 3 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 6 May 2026
Mr A Ralph
Director
Company registration number 03800667 (England and Wales)
BENTLEY PHOTOGRAPHIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information
Bentley Photographic Limited is a private company limited by shares incorporated in England and Wales. The registered office is New Hall Barn, Clacton Road, Horsley Cross, Manningtree, Essex, England, CO11 2NU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life. It has been fully written off in these financial statements.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BENTLEY PHOTOGRAPHIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% SL (excluding land)
Computers
33.3% SL
Motor vehicles
25% RB
Printers & processors
33.3% SL
Photographic equipment
25% RB
Office equipment
20% RB
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BENTLEY PHOTOGRAPHIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
20
20
BENTLEY PHOTOGRAPHIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
85,000
Amortisation and impairment
At 1 October 2024 and 30 September 2025
85,000
Carrying amount
At 30 September 2025
At 30 September 2024
BENTLEY PHOTOGRAPHIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
4
Tangible fixed assets
Freehold land and buildings
Computers
Motor vehicles
Printers & processors
Photographic equipment
Office equipment
Total
£
£
£
£
£
£
£
Cost
At 1 October 2024
626,414
120,766
171,283
59,772
142,175
70,012
1,190,422
Additions
5,710
880
1,598
1,675
9,863
Disposals
(11,000)
(53,678)
-
(64,678)
At 30 September 2025
615,414
120,766
123,315
60,652
143,773
71,687
1,135,607
Depreciation and impairment
At 1 October 2024
19,240
104,217
88,992
59,772
122,442
59,060
453,723
Depreciation charged in the year
17,326
8,384
20,683
290
5,748
2,089
54,520
Eliminated in respect of disposals
(33,109)
-
(33,109)
At 30 September 2025
36,566
112,601
76,566
60,062
128,190
61,149
475,134
Carrying amount
At 30 September 2025
578,848
8,165
46,749
590
15,583
10,538
660,473
At 30 September 2024
607,174
16,549
82,290
19,733
10,952
736,698
BENTLEY PHOTOGRAPHIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
28,691
59,287
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
117,656
248,733
Trade creditors
48,149
76,668
Taxation and social security
34,708
58,558
Other creditors
138,023
84,483
338,536
468,442
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
381,712
349,050
Other creditors
7,513
381,712
356,563
Secured debts included within creditors are in respect of:
1. Hire Purchase contracts which are secured on the assets concerned. Included in creditors for 2025 £0 (2024: £21,283).
2. Bank loans and mortgages which are secured with fixed and floating charges over all property and the undertaking of the company. Included in creditors for 2025 £368,352(2024: £377,582).
3. Other loans that are unsecured are guaranteed personally and covered by an insurance policy. Included in creditors for 2025 £80,075 (2024: £125,880).
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
328,692
187,802
2025-09-302024-10-01falsefalsefalse06 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A Ralph038006672024-10-012025-09-3003800667bus:Director12024-10-012025-09-3003800667bus:RegisteredOffice2024-10-012025-09-30038006672025-09-30038006672024-09-3003800667core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3003800667core:ComputerEquipment2025-09-3003800667core:MotorVehicles2025-09-3003800667core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-09-3003800667core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-09-3003800667core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3003800667core:ComputerEquipment2024-09-3003800667core:MotorVehicles2024-09-3003800667core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-3003800667core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-09-3003800667core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003800667core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003800667core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3003800667core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3003800667core:CurrentFinancialInstruments2025-09-3003800667core:CurrentFinancialInstruments2024-09-3003800667core:Non-currentFinancialInstruments2025-09-3003800667core:Non-currentFinancialInstruments2024-09-3003800667core:ShareCapital2025-09-3003800667core:ShareCapital2024-09-3003800667core:RetainedEarningsAccumulatedLosses2025-09-3003800667core:RetainedEarningsAccumulatedLosses2024-09-3003800667core:Goodwill2024-10-012025-09-3003800667core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3003800667core:ComputerEquipment2024-10-012025-09-3003800667core:MotorVehicles2024-10-012025-09-3003800667core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-10-012025-09-3003800667core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-10-012025-09-3003800667core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2024-10-012025-09-30038006672023-10-012024-09-3003800667core:NetGoodwill2024-09-3003800667core:NetGoodwill2025-09-3003800667core:NetGoodwill2024-09-3003800667core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3003800667core:ComputerEquipment2024-09-3003800667core:MotorVehicles2024-09-3003800667core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-3003800667core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-09-3003800667bus:PrivateLimitedCompanyLtd2024-10-012025-09-3003800667bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3003800667bus:FRS1022024-10-012025-09-3003800667bus:AuditExemptWithAccountantsReport2024-10-012025-09-3003800667bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP