|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Liverpool Parish Church |
|
office |
Old Churchyard |
|
Chapel Street |
|
|
Liverpool |
|
|
L2 8TZ |
|
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
18 Mulberry Avenue |
|
|
Turnstone Business Park |
|
|
Widnes |
|
|
Cheshire |
|
|
WA8 0WN |
|
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Debtors |
14 |
|
|
|
|
Investments |
15 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
18 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations and gifts |
– |
– |
183 |
183 |
|
|
Anglican Diocese |
35,000 |
35,000 |
35,000 |
35,000 |
|
|
Roman Catholic Archdiocese |
19,000 |
19,000 |
14,255 |
14,255 |
|
|
URC Mersey Synod |
7,000 |
7,000 |
7,000 |
7,000 |
|
|
Methodist District |
5,000 |
5,000 |
5,000 |
5,000 |
|
|
Liverpool Airport |
15,300 |
15,300 |
14,866 |
14,866 |
|
|
Warrington Borough Council |
3,500 |
3,500 |
3,000 |
3,000 |
|
|
Merseyside Police |
25,625 |
25,625 |
25,375 |
25,375 |
|
|
YMCA |
20,000 |
20,000 |
19,000 |
19,000 |
|
|
Josephine Butler Award |
7,500 |
7,500 |
– |
– |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct charitable activities |
134,943 |
134,943 |
135,574 |
135,574 |
|
|
Support costs |
1,345 |
1,345 |
1,775 |
1,775 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct charitable activities |
134,943 |
– |
134,943 |
135,574 |
|
|
Governance costs |
– |
1,345 |
1,345 |
1,775 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
1,087 |
1,087 |
1,775 |
|
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
660 |
660 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
1,948 |
1,841 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff |
7 |
7 |
|
---- |
---- |
|
|
Fixtures and fittings |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 January 2025 and 31 December 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1 January 2025 and 31 December 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 31 December 2025 |
– |
– |
|
------- |
------- |
|
|
At 31 December 2024 |
– |
– |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Prepayments and accrued income |
|
|
|
------- |
---- |
|
|
|
|
|
|
------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other investments - COIF charity funds |
45,000 |
45,000 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors - pension |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
108,035 |
139,812 |
(136,288) |
111,559 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
119,635 |
125,749 |
(137,349) |
108,035 |
|
--------- |
--------- |
--------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
112,617 |
112,617 |
|
|
Creditors less than 1 year |
(1,058) |
(1,058) |
|
|
--------- |
--------- |
||
|
Net assets |
111,559 |
111,559 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
109,644 |
109,644 |
|
|
Creditors less than 1 year |
(1,609) |
(1,609) |
|
|
--------- |
--------- |
||
|
Net assets |
108,035 |
108,035 |
|
|
--------- |
--------- |
||