2024-06-01 2025-05-31 false Capium Accounts Production 1.1 08032398 2024-06-01 2025-05-31 08032398 bus:FullAccounts 2024-06-01 2025-05-31 08032398 bus:FRS102 2024-06-01 2025-05-31 08032398 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 08032398 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 08032398 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 08032398 2024-06-01 2025-05-31 08032398 2025-05-31 08032398 bus:RegisteredOffice 2024-06-01 2025-05-31 08032398 core:WithinOneYear 2025-05-31 08032398 core:AfterOneYear 2025-05-31 08032398 1 2024-06-01 2025-05-31 08032398 bus:Director1 2024-06-01 2025-05-31 08032398 bus:Director1 2025-05-31 08032398 bus:Director1 2023-06-01 2024-05-31 08032398 2023-06-01 08032398 bus:LeadAgentIfApplicable 2024-06-01 2025-05-31 08032398 2023-06-01 2024-05-31 08032398 2024-05-31 08032398 core:WithinOneYear 2024-05-31 08032398 core:AfterOneYear 2024-05-31 08032398 bus:EntityAccountantsOrAuditors 2023-06-01 2024-05-31 08032398 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 08032398 bus:OrdinaryShareClass1 2025-05-31 08032398 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 08032398 bus:OrdinaryShareClass1 2024-05-31 08032398 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 08032398 bus:OrdinaryShareClass2 2025-05-31 08032398 bus:OrdinaryShareClass2 2023-06-01 2024-05-31 08032398 bus:OrdinaryShareClass2 2024-05-31 08032398 core:PlantMachinery 2024-06-01 2025-05-31 08032398 core:PlantMachinery 2025-05-31 08032398 core:PlantMachinery 2024-05-31 08032398 core:FurnitureFittings 2024-06-01 2025-05-31 08032398 core:FurnitureFittings 2025-05-31 08032398 core:FurnitureFittings 2024-05-31 08032398 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 08032398 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 08032398 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 08032398 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 08032398 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-05-31 08032398 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 08032398 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 08032398 core:Non-currentFinancialInstruments 2025-05-31 08032398 core:Non-currentFinancialInstruments 2024-05-31 08032398 core:ShareCapital 2025-05-31 08032398 core:ShareCapital 2024-05-31 08032398 core:RetainedEarningsAccumulatedLosses 2025-05-31 08032398 core:RetainedEarningsAccumulatedLosses 2024-05-31 08032398 dpl:Item1 2024-06-01 08032398 dpl:Item1 2025-05-31 08032398 dpl:Item1 2023-06-01 08032398 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 08032398
England and Wales

 

 

 


Filleted Accounts


for the year ended 31 May 2025

for

THE LIVERPOOL INN LIMITED

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 187,870    195,570 
187,870    195,570 
Current assets      
Stocks 4 12,200    11,700 
Debtors 5   90 
Cash at bank and in hand 11,275    64,539 
23,475    76,329 
Creditors: amount falling due within one year 6 (168,279)   (214,563)
Net current assets (144,804)   (138,234)
 
Total assets less current liabilities 43,066    57,336 
Creditors: amount falling due after more than one year 7 (3,691)   (7,950)
Provisions for liabilities 8 (6,475)   (6,475)
Net assets 32,900    42,911 
 

Capital and reserves
     
Called up share capital 9 91    91 
Profit and loss account 32,809    42,820 
Shareholders' funds 32,900    42,911 
 


For the year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 07 May 2026 and were signed by:


-------------------------------
Nicholas Cushnahan
Director
1
General Information
The Liverpool Inn Limited is a private company, limited by shares, registered in England and Wales, registration number 08032398, registration address Penny Lane Business Centre , 374 Smithdown Road , Liverpool, Merseyside, L15 5AN.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Reducing Balance
Fixtures and Fittings 25% Reducing Balance
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees


Average number of employees during the year was 7 (2024 : 8).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Fixtures and Fittings   Total
  £   £   £
At 01 June 2024 3,322    291,327    294,649 
Additions   192    192 
Disposals    
At 31 May 2025 3,322    291,519    294,841 
Depreciation
At 01 June 2024 3,031    96,048    99,079 
Charge for year 73    7,819    7,892 
On disposals    
At 31 May 2025 3,104    103,867    106,971 
Net book values
Closing balance as at 31 May 2025 218    187,652    187,870 
Opening balance as at 01 June 2024 3,322    192,248    195,570 


4.

Stocks

2025
£
  2024
£
Stocks 12,200    11,700 
12,200    11,700 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors   90 
  90 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 1,028    1,421 
Corporation Tax 8,779    10,779 
PAYE & Social Security 276    1,100 
Accrued Expenses 1,500    1,500 
Directors' Current Accounts 146,310    183,293 
VAT 10,386    16,470 
168,279    214,563 

7.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 3,691    7,950 
3,691    7,950 

8.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 6,475    6,475 
6,475    6,475 

9.

Share Capital

Authorised
90 Ordinary shares of £1.00 each
1 B Ordinary share of £1.00 each
Allotted, called up and fully paid
2025
£
  2024
£
90 Ordinary shares of £1.00 each 90    90 
1 B Ordinary share of £1.00 each  
91    91 

2