Company registration number 08479891 (England and Wales)
WILLIS WESTCOTT (MONMOUTH) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WILLIS WESTCOTT (MONMOUTH) LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
WILLIS WESTCOTT (MONMOUTH) LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
50,857
Current assets
Stocks
-
243,816
Debtors
4
1,250
148,219
Cash at bank and in hand
132,073
1,250
524,108
Creditors: amounts falling due within one year
5
(218,723)
Net current assets
1,250
305,385
Total assets less current liabilities
1,250
356,242
Provisions for liabilities
-
(5,600)
Net assets
1,250
350,642
Capital and reserves
Called up share capital
6
1,250
1,250
Profit and loss reserves
349,392
Total equity
1,250
350,642
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 6 May 2026 and are signed on its behalf by:
Mr W A Godfrey
Director
Company registration number 08479891 (England and Wales)
WILLIS WESTCOTT (MONMOUTH) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
1,250
454,785
456,035
Year ended 30 September 2024:
Loss and total comprehensive income
-
(20,393)
(20,393)
Dividends
-
(85,000)
(85,000)
Balance at 30 September 2024
1,250
349,392
350,642
Year ended 30 September 2025:
Profit and total comprehensive income
-
Dividends
-
(349,392)
(349,392)
Balance at 30 September 2025
1,250
1,250
The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
Willis Westcott (Monmouth) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Robert Price (Bm) Ltd, Park Road, Abergavenny, NP7 5PF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Robert Price & Sons Limited. These consolidated financial statements are available from its registered office, Park Road, Abergavenny, Monmouthshire, United Kingdom, NP7 5PF.
1.2
Going concern
During the year on 11 October 2024 the entire share capital of the company was acquired by Robert Price (Builders Merchants) Limited.
With effect from 01 October 2024 the trade and assets of the company were hived up to Robert Price (Builders Merchants) Limited, refer to note 9 for further details, and Willis Westcott (Monmouth) Ltd ceased trading on this date. These accounts have therefore been prepared on a basis other than going concern. No adjustments have been necessary as a result of ceasing to apply the going concern basis.
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% on cost and reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Cost is calculated using the first in, first out formula.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognise in the profit and loss account in other administrative expenses.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rentals receivable under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
11
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
116,964
Transfers
(116,964)
At 30 September 2025
Depreciation and impairment
At 1 October 2024
66,107
Transfers
(66,107)
At 30 September 2025
Carrying amount
At 30 September 2025
At 30 September 2024
50,857
Transfers of tangible fixed assets during the year were part of the transfer of trade and assets of the company to Robert Price (Builders Merchants) Limited with effect from 01 October 2024, refer to note 9.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
137,795
Amounts owed by group undertakings
1,250
Other debtors
10,424
1,250
148,219
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
191,511
Taxation and social security
15,810
Other creditors
11,402
218,723
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
A ordinary shares of £1 each
250
250
250
250
1,250
1,250
1,250
1,250
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Mr John Griffiths
Statutory Auditor:
UHY Hacker Young
Date of audit report:
6 May 2026
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
36,167
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
9
Hive up of trade and assets
With effect from 01 October 2024 the company hived up its trade and assets to its parent company Robert Price (Builders Merchants) Limited. Details of assets transferred, in exchange for intercompany debt, were as follows:
£
Tangible fixed assets
50,857
Stock
243,816
Debtors
148,219
Cash
132,073
Creditors
(218,723)
Deferred tax
(5,600)
350,642
10
Related party transactions
The company has taken advantage of the exemption, under the terms of FRS 102, Section 33.1A, from disclosing related party transactions with wholly owned subsidiaries within the group.
At the year end the company was owed £1,250 (2024: £nil) by the parent company. This amount is included within debtors due within one year.
WILLIS WESTCOTT (MONMOUTH) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
11
Parent company
The immediate parent company is Robert Price (Builders Merchants) Limited.
The ultimate parent company is Robert Price & Sons Limited.
Robert Price & Sons Limited is the parent of the largest and smallest group of which the company is a member and for which consolidated financial statements are prepared. Copies of the consolidated financial statements of Robert Price & Sons Limited are available from the company's registered office; Park Road, Abergavenny, Monmouthshire, NP7 5PF.
As at the balance sheet date the ultimate controlling party is considered to be Mr W A Godfrey, by virtue of his shareholding in the ultimate parent company.
2025-09-302024-10-01falsefalsefalse06 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M BinmoreMr W A GodfreyMr B R PikeMr G B ClarkeGiles ClarkeMr T C R ClarkeMr P CombstockMr C T O'KeeffePeter CombstockTimothy Clarke084798912024-10-012025-09-30084798912025-09-30084798912024-09-3008479891core:OtherPropertyPlantEquipment2025-09-3008479891core:OtherPropertyPlantEquipment2024-09-3008479891core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3008479891core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3008479891core:CurrentFinancialInstruments2025-09-3008479891core:CurrentFinancialInstruments2024-09-3008479891core:ShareCapital2025-09-3008479891core:ShareCapital2024-09-3008479891core:RetainedEarningsAccumulatedLosses2025-09-3008479891core:RetainedEarningsAccumulatedLosses2024-09-3008479891core:ShareCapital2023-09-3008479891core:RetainedEarningsAccumulatedLosses2023-09-3008479891core:ShareCapitalOrdinaryShareClass12025-09-3008479891core:ShareCapitalOrdinaryShareClass12024-09-3008479891core:ShareCapitalOrdinaryShareClass22025-09-3008479891core:ShareCapitalOrdinaryShareClass22024-09-3008479891core:ShareCapitalOrdinaryShares2025-09-3008479891core:ShareCapitalOrdinaryShares2024-09-3008479891bus:Director22024-10-012025-09-3008479891core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30084798912023-10-012024-09-3008479891core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3008479891core:PlantMachinery2024-10-012025-09-3008479891core:OtherPropertyPlantEquipment2024-09-3008479891core:OtherPropertyPlantEquipment2024-10-012025-09-3008479891bus:OrdinaryShareClass12024-10-012025-09-3008479891bus:OrdinaryShareClass22024-10-012025-09-3008479891bus:OrdinaryShareClass12025-09-3008479891bus:OrdinaryShareClass12024-09-3008479891bus:OrdinaryShareClass22025-09-3008479891bus:OrdinaryShareClass22024-09-3008479891bus:AllOrdinaryShares2025-09-3008479891bus:AllOrdinaryShares2024-09-3008479891bus:PrivateLimitedCompanyLtd2024-10-012025-09-3008479891bus:FRS1022024-10-012025-09-3008479891bus:Audited2024-10-012025-09-3008479891bus:Director12024-10-012025-09-3008479891bus:Director32024-10-012025-09-3008479891bus:Director42024-10-012025-09-3008479891bus:Director52024-10-012025-09-3008479891bus:Director62024-10-012025-09-3008479891bus:Director72024-10-012025-09-3008479891bus:Director82024-10-012025-09-3008479891bus:Director92024-10-012025-09-3008479891bus:Director102024-10-012025-09-3008479891bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3008479891bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP