| Registered number: 09073782 | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| Prepared By: | ||||||||
| APM Associates Ltd | ||||||||
| Accountants | ||||||||
| 9 Worsley Road | ||||||||
| Swinton | ||||||||
| Manchester | ||||||||
| Gtr Manchester | ||||||||
| M27 5WN | ||||||||
| Zentia14 Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| Gtr Manchester | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 09073782 | ||||||||
| BANKERS | ||||||||
| RBS PLC | ||||||||
| ACCOUNTANTS | ||||||||
| APM Associates Ltd | ||||||||
| Accountants | ||||||||
| 9 Worsley Road | ||||||||
| Swinton | ||||||||
| Manchester | ||||||||
| Gtr Manchester | ||||||||
| M27 5WN | ||||||||
| Zentia14 Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/06/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Zentia14 Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 14,174 | 17,400 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 9,238 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 3,490 | 7,272 | |||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 9,200 | 8,355 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Zentia14 Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | straight line 15% | |||||||
| Commercial Vehicles | straight line 20% | |||||||
| Equipment | reducing balance 25% | |||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| Zentia14 Ltd | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Commercial | |||||||
| Machinery | Vehicles | Equipment | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/07/2024 | 1,905 | 21,250 | 1,631 | 24,786 | ||||
| Additions | - | 7,866 | - | 7,866 | ||||
| At 30/06/2025 | 1,905 | 29,116 | 1,631 | 32,652 | ||||
| Depreciation | ||||||||
| At 01/07/2024 | 1,530 | 15,898 | 959 | 18,387 | ||||
| For the year | 56 | 2,644 | 168 | 2,868 | ||||
| At 30/06/2025 | 1,586 | 18,542 | 1,127 | 21,255 | ||||
| Net Book Amounts | ||||||||
| At 30/06/2025 | 11,397 | |||||||
| At 30/06/2024 | 6,399 | |||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | - | 456 | ||||||
| PAYE control | - | 2,239 | ||||||
| Other debtors | 12,485 | - | ||||||
| 12,485 | 2,695 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | - | 6,790 | ||||||
| Directors current account | 11,671 | 172 | ||||||
| Accruals | 1,200 | 1,200 | ||||||
| 12,871 | 8,162 | |||||||
| Zentia14 Ltd | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Loans >1yr | 3,490 | 7,272 | ||||||
| 3,490 | 7,272 | |||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 10 | 10 | |||||||
| 10 | 10 | |||||||