Shrewsbury Homes (N1) Limited 30/11/2025 iXBRL

Company registration number: 09314807

SHREWSBURY HOMES (N1) LIMITED

30 November 2025

HEYWOODS

Chartered Accountants

Countrywide House

Knights Way

Shrewsbury

Shropshire

SY1 3AB

SHREWSBURY HOMES (N1) LIMITED

Contents

Directors and other information

Accountants report

Statement of financial position

Statement of changes in equity

Notes to the financial statements

SHREWSBURY HOMES (N1) LIMITED

DIRECTORS AND OTHER INFORMATION


	Director	Mr J M Morris


	Company number	09314807


	Registered office	Countrywide House
		Knights Way
		Shrewsbury
		Shropshire
		SY1 3AB


	Business address	Black Lion Court
		Pulverbatch
		Shrewsbury
		Shropshire
		SY5 8EA


	Accountants	Heywoods
		Countrywide House
		Knights Way
		Shrewsbury
		Shropshire
		SY1 3AB

SHREWSBURY HOMES (N1) LIMITED

CHARTERED ACCOUNTANTS REPORT TO THE DIRECTOR ON THE PREPARATION OF THE

UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SHREWSBURY HOMES (N1) LIMITED

YEAR ENDED 30TH NOVEMBER 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Shrewsbury Homes (N1) Limited for the year ended 30 November 2025 as set out on pages 5 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.

This report is made solely to the director of Shrewsbury Homes (N1) Limited, as a body, in accordance with the terms of our engagement letter dated 5 June 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Shrewsbury Homes (N1) Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Shrewsbury Homes (N1) Limited and its director as a body for our work or for this report.

It is your duty to ensure that Shrewsbury Homes (N1) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Shrewsbury Homes (N1) Limited. You consider that Shrewsbury Homes (N1) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Shrewsbury Homes (N1) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Heywoods

Chartered Accountants

Countrywide House

Knights Way

Shrewsbury

Shropshire

SY1 3AB

12 May 2026

SHREWSBURY HOMES (N1) LIMITED

STATEMENT OF FINANCIAL POSITION

30TH NOVEMBER 2025

		2025		2024
	Note	£	£	£	£

Fixed assets
Tangible assets	5	116,643		145,953
		_______		_______
			116,643		145,953

Current assets
Stock and Work-in-progress		8,798,559		7,205,277
Debtors	6	2,383,411		2,208,033
Cash at bank and in hand		871,887		1,031,190
		_______		_______
		12,053,857		10,444,500
Creditors: amounts falling due
within one year	7	( 7,392,875)		( 5,211,026)
		_______		_______
Net current assets			4,660,982		5,233,474
			_______		_______
Total assets less current liabilities			4,777,625		5,379,427

Creditors: amounts falling due
after more than one year	8		( 2,887,302)		( 3,480,952)

Provisions for liabilities			( 18,654)		( 15,127)

			_______		_______
Net assets			1,871,669		1,883,348
			_______		_______

Capital and reserves
Called up share capital			26		26
Profit and loss account			1,871,643		1,883,322
			_______		_______
Shareholder funds			1,871,669		1,883,348
			_______		_______

For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 05 May 2026 , and are signed on behalf of the board by:

Mr J M Morris

Director

Company registration number: 09314807

SHREWSBURY HOMES (N1) LIMITED

STATEMENT OF CHANGES IN EQUITY

YEAR ENDED 30TH NOVEMBER 2025

	Called up share capital	Profit and loss account	Total
	£	£	£


At 1 December 2023	26	1,815,124	1,815,150

Profit for the year		201,531	201,531
	_______	_______	_______
Total comprehensive income for the year	-	201,531	201,531

Dividends paid and payable		( 133,333)	( 133,333)
	_______	_______	_______
Total investments by and distributions to owners	-	( 133,333)	( 133,333)

	_______	_______	_______
At 30 November 2024 and 1 December 2024	26	1,883,320	1,883,346

Profit for the year		151,656	151,656
	_______	_______	_______
Total comprehensive income for the year	-	151,656	151,656

Dividends paid and payable		( 163,333)	( 163,333)
	_______	_______	_______
Total investments by and distributions to owners	-	( 163,333)	( 163,333)

	_______	_______	_______
At 30 November 2025	26	1,871,643	1,871,669
	_______	_______	_______

SHREWSBURY HOMES (N1) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30TH NOVEMBER 2025

1. General information

The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Countrywide House, Knights Way, Shrewsbury, Shropshire, SY1 3AB.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the value of the consideration received or receivable for services supplied, net of discounts and Value Added Tax.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Plant and machinery	-	15 %	reducing balance
Fittings fixtures and equipment	-	15 %	reducing balance
Motor vehicles	-	25 %	reducing balance

Construction contracts

Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 9 (2024: 7 ).

5. Tangible assets

	Plant and machinery	Fixtures, fittings and equipment	Motor vehicles	Total
	£	£	£	£
Cost
At 1 December 2024	38,736	42,109	176,502	257,347
Additions	-	2,572	-	2,572
	_______	_______	_______	_______
At 30 November 2025	38,736	44,681	176,502	259,919
	_______	_______	_______	_______
Depreciation
At 1 December 2024	22,920	9,545	78,929	111,394
Charge for the year	2,372	5,117	24,393	31,882
	_______	_______	_______	_______
At 30 November 2025	25,292	14,662	103,322	143,276
	_______	_______	_______	_______
Carrying amount
At 30 November 2025	13,444	30,019	73,180	116,643
	_______	_______	_______	_______
At 30 November 2024	15,816	32,564	97,573	145,953
	_______	_______	_______	_______

6. Debtors

	2025	2024
	£	£
Trade debtors	63,955	34,634
Other debtors	2,319,456	2,173,399
	_______	_______
	2,383,411	2,208,033
	_______	_______

7. Creditors: amounts falling due within one year

	2025	2024
	£	£
Bank loans and overdrafts	2,068,511	28,530
Trade creditors	518,854	704,496
Corporation tax	56,766	167,496
Social security and other taxes	11,461	11,103
Other creditors	4,737,283	4,299,401
	_______	_______
	7,392,875	5,211,026
	_______	_______

There are registered charges dated 15 March 2024 and 15 May 2024 in respect of a fixed charge for a land purchase agreement.

8. Creditors: amounts falling due after more than one year

	2025	2024
	£	£
Bank loans and overdrafts	2,878,446	3,437,385
Other creditors	8,856	43,567
	_______	_______
	2,887,302	3,480,952
	_______	_______

9. Directors advances, credits and guarantees

	During the year the director entered into the following advances and credits with the company:

2025
		Balance brought forward	Advances /(credits) to the director	Balance o/standing
		£	£	£
	Mr J M Morris	1,130,035	108,323	1,238,358
		_______	_______	_______

2024
		Balance brought forward	Advances /(credits) to the director	Balance o/standing
		£	£	£
	Mr J M Morris	911,062	218,973	1,130,035
		_______	_______	_______