|
|
|
|
|
For the year ended |
|
|
|
|
|
Director's responsibilities statement |
|
|
|
Statement of financial position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Stocks |
|
|
|||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
----------- |
----------- |
||||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
7 |
(
|
(
|
||
|
----------- |
----------- |
||||
|
Net current assets |
|
|
|||
|
----------- |
----------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Taxation including deferred tax |
(
|
– |
||
|
Dilapidations |
(
|
– |
||
|
------ |
---- |
|||
|
(5,240) |
– |
|||
|
Accruals and deferred income |
(
|
(
|
||
|
----------- |
----------- |
|||
|
Net assets |
|
|
||
|
----------- |
----------- |
|||
|
Called up share capital |
8 |
|
|
||
|
Profit and loss account |
|
|
|||
|
----------- |
----------- |
||||
|
Shareholders funds |
|
|
|||
|
----------- |
----------- |
||||
|
|
|
|
Director |
|
|
|
|
Notes to the financial statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Computer software |
- |
|
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Computer software |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 October 2024 |
|
|
|
|
|
|
Additions |
|
|
|
– |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------- |
------- |
------- |
------ |
--------- |
|
|
At 30 September 2025 |
|
|
|
|
|
|
------- |
------- |
------- |
------ |
--------- |
|
|
Depreciation |
|||||
|
At 1 October 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------- |
------- |
------- |
------ |
--------- |
|
|
At 30 September 2025 |
|
|
|
|
|
|
------- |
------- |
------- |
------ |
--------- |
|
|
Carrying amount |
|||||
|
At 30 September 2025 |
|
|
|
|
|
|
------- |
------- |
------- |
------ |
--------- |
|
|
At 30 September 2024 |
|
– |
|
|
|
|
------- |
------- |
------- |
------ |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Deferred tax asset |
– |
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Deferred tax asset |
– |
|
|
---- |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|