|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
Tangible assets |
6 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Debtors |
7 |
|
|
|
Restricted cash |
8 |
– |
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
------------ |
------------ |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
------------ |
--------- |
||
|
Net liabilities |
(
|
(
|
|
|
------------ |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
------------ |
------------ |
|
|
Shareholders deficit |
(
|
(
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Development costs |
- |
|
|
|
Office equipment |
- |
|
|
|
Development costs |
|
|
£ |
|
|
Cost |
|
|
At 1 September 2024 |
|
|
Additions |
|
|
------------ |
|
|
At 31 August 2025 |
|
|
------------ |
|
|
Amortisation |
|
|
At 1 September 2024 |
|
|
Charge for the year |
|
|
------------ |
|
|
At 31 August 2025 |
|
|
------------ |
|
|
Carrying amount |
|
|
At 31 August 2025 |
|
|
------------ |
|
|
At 31 August 2024 |
|
|
------------ |
|
|
Equipment |
|
|
£ |
|
|
Cost |
|
|
At 1 September 2024 and 31 August 2025 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 September 2024 |
|
|
Charge for the year |
|
|
--------- |
|
|
At 31 August 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 August 2025 |
|
|
--------- |
|
|
At 31 August 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Prepayments | 32,169 | 41,662 | |
| Rent deposit | – | 4,080 | |
| Pension fund | – | 129 | |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Restricted cash |
– |
93,605 |
|
---- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Related company loan | 119,386 | 18,056 | |
| Directors loan account | 1,320,248 | 2,494,275 | |
| Accruals | 32,094 | 207,953 | |
| Duty and gaming taxes | 49,595 | 111,976 | |
| Customer funds | 127,392 | 162,960 | |
|
2025 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
------------ |
-------- |
------------ |
||
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
(
|
|
|
------------ |
------------ |
------------ |
||