IRIS Accounts Production v26.1.0.640 10907682 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh109076822024-08-31109076822025-08-31109076822024-09-012025-08-31109076822023-08-31109076822023-09-012024-08-31109076822024-08-3110907682ns15:EnglandWales2024-09-012025-08-3110907682ns14:PoundSterling2024-09-012025-08-3110907682ns10:Director12024-09-012025-08-3110907682ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3110907682ns10:SmallEntities2024-09-012025-08-3110907682ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3110907682ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3110907682ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3110907682ns10:FullAccounts2024-09-012025-08-3110907682ns10:Director22024-09-012025-08-3110907682ns10:Director32024-09-012025-08-3110907682ns10:CompanySecretary12024-09-012025-08-3110907682ns10:RegisteredOffice2024-09-012025-08-3110907682ns5:CurrentFinancialInstruments2025-08-3110907682ns5:CurrentFinancialInstruments2024-08-3110907682ns5:Non-currentFinancialInstruments2025-08-3110907682ns5:Non-currentFinancialInstruments2024-08-3110907682ns5:ShareCapital2025-08-3110907682ns5:ShareCapital2024-08-3110907682ns5:RetainedEarningsAccumulatedLosses2025-08-3110907682ns5:RetainedEarningsAccumulatedLosses2024-08-3110907682ns5:PlantMachinery2024-09-012025-08-3110907682ns5:FurnitureFittings2024-09-012025-08-3110907682ns5:MotorVehicles2024-09-012025-08-3110907682ns5:PlantMachinery2024-08-3110907682ns5:FurnitureFittings2024-08-3110907682ns5:MotorVehicles2024-08-3110907682ns5:PlantMachinery2025-08-3110907682ns5:FurnitureFittings2025-08-3110907682ns5:MotorVehicles2025-08-3110907682ns5:PlantMachinery2024-08-3110907682ns5:FurnitureFittings2024-08-3110907682ns5:MotorVehicles2024-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-3110907682ns5:LeasedAssetsHeldAsLessee2024-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-09-012025-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-012025-08-3110907682ns5:LeasedAssetsHeldAsLessee2024-09-012025-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-3110907682ns5:LeasedAssetsHeldAsLessee2025-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-3110907682ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-3110907682ns5:LeasedAssetsHeldAsLessee2024-08-3110907682ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3110907682ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3110907682ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-3110907682ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-3110907682ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-08-3110907682ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-08-3110907682ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-08-3110907682ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-08-3110907682ns5:HirePurchaseContracts2025-08-3110907682ns5:HirePurchaseContracts2024-08-3110907682ns5:WithinOneYear2025-08-3110907682ns5:WithinOneYear2024-08-3110907682ns5:BetweenOneFiveYears2025-08-3110907682ns5:BetweenOneFiveYears2024-08-3110907682ns5:AllPeriods2025-08-3110907682ns5:AllPeriods2024-08-3110907682ns10:Director332024-08-3110907682ns10:Director332023-08-3110907682ns10:Director332024-09-012025-08-3110907682ns10:Director332023-09-012024-08-3110907682ns10:Director332025-08-3110907682ns10:Director332024-08-31
REGISTERED NUMBER: 10907682 (England and Wales)






















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

FOR

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: K W Holmes
R M Holmes
Mrs K T Holmes





SECRETARY: Mrs K T Holmes





REGISTERED OFFICE: 26 Singer Way
Woburn Road Industrial Estate
Kempston
Bedfordshire
MK42 7AE





REGISTERED NUMBER: 10907682 (England and Wales)





ACCOUNTANTS: GKP (Ampthill) Limited
Chartered Accountants
3 Doolittle Yard
Froghall Road
Ampthill
Bedfordshire
MK45 2NW

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £ £
FIXED ASSETS
Tangible assets 4 135,638 160,686

CURRENT ASSETS
Stocks 22,450 13,950
Debtors 5 96,729 155,597
Cash at bank and in hand 117,619 55,040
236,798 224,587
CREDITORS
Amounts falling due within one year 6 (294,444 ) (233,583 )
NET CURRENT LIABILITIES (57,646 ) (8,996 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

77,992

151,690

CREDITORS
Amounts falling due after more than one
year

7

(26,404

)

(53,786

)

PROVISIONS FOR LIABILITIES (33,909 ) (40,171 )
NET ASSETS 17,679 57,733

CAPITAL AND RESERVES
Called up share capital 103 103
Retained earnings 17,576 57,630
SHAREHOLDERS' FUNDS 17,679 57,733

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 April 2026 and were signed on its behalf by:





Mrs K T Holmes - Director


ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

Artificial Grass & Turf Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£ £ £ £
COST
At 1 September 2024 174,659 18,702 225,915 419,276
Additions 25,100 - - 25,100
Disposals (23,450 ) - - (23,450 )
At 31 August 2025 176,309 18,702 225,915 420,926
DEPRECIATION
At 1 September 2024 123,824 12,892 121,874 258,590
Charge for year 16,724 1,452 26,011 44,187
Eliminated on disposal (17,489 ) - - (17,489 )
At 31 August 2025 123,059 14,344 147,885 285,288
NET BOOK VALUE
At 31 August 2025 53,250 4,358 78,030 135,638
At 31 August 2024 50,835 5,810 104,041 160,686

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£ £ £
COST
At 1 September 2024 46,550 132,533 179,083
Additions 18,000 - 18,000
Transfer to ownership (46,550 ) - (46,550 )
At 31 August 2025 18,000 132,533 150,533
DEPRECIATION
At 1 September 2024 33,049 50,206 83,255
Charge for year 3,375 20,582 23,957
Transfer to ownership (33,049 ) - (33,049 )
At 31 August 2025 3,375 70,788 74,163
NET BOOK VALUE
At 31 August 2025 14,625 61,745 76,370
At 31 August 2024 13,501 82,327 95,828

HP liabilities will be secured on the assets to which they relate.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 36,802 96,782
Other debtors 1,306 1,020
Directors' current accounts 41,798 40,878
Tax 13,320 13,320
Prepayments and accrued income 3,503 3,597
96,729 155,597

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts (see note 8) 21,621 30,135
Hire purchase contracts (see note 9) 20,761 24,431
Trade creditors 70,575 30,916
Tax 17,503 38,807
Social security and other taxes 23,479 3,611
VAT 33,890 47,108
Other creditors 25,502 2,275
Directors' current accounts 74,504 50,024
Accrued expenses 6,609 6,276
294,444 233,583

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans (see note 8) - 21,621
Hire purchase contracts (see note 9) 26,404 32,165
26,404 53,786

8. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£ £
Amounts falling due within one year or on demand:
Bank loans 21,621 30,135

Amounts falling due between one and two years:
Bank loans - 1-2 years - 21,621

The bank loan is guaranteed by K W Holmes, Mrs K T Holmes and R M Holmes.

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£ £
Net obligations repayable:
Within one year 20,761 24,431
Between one and five years 26,404 32,165
47,165 56,596

Non-cancellable
operating leases
2025 2024
£ £
Within one year 31,608 18,000
Between one and five years 30,833 11,608
62,441 29,608

ARTIFICIAL GRASS & TURF SOLUTIONS
LIMITED (REGISTERED NUMBER: 10907682)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£ £
Hire purchase contracts 47,165 56,596

Hire purchase liabilities are secured on the assets to which they relate.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£ £
R M Holmes
Balance outstanding at start of year 40,878 39,978
Amounts advanced 920 900
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 41,798 40,878

There are no set repayment terms. Interest is being charged at HMRC official rates.

12. ULTIMATE CONTROLLING PARTY

The controlling party is K W Holmes.