Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312026-05-052026-05-05false42025-01-01The principal activity of the company is that of property development, investment and consultancy.5truetruefalse 11456555 2025-01-01 2025-12-31 11456555 2024-01-01 2024-12-31 11456555 2025-12-31 11456555 2024-12-31 11456555 2024-01-01 11456555 2 2025-01-01 2025-12-31 11456555 2 2024-01-01 2024-12-31 11456555 3 2025-01-01 2025-12-31 11456555 3 2024-01-01 2024-12-31 11456555 d:Director1 2025-01-01 2025-12-31 11456555 e:PlantMachinery 2025-01-01 2025-12-31 11456555 e:PlantMachinery 2025-12-31 11456555 e:PlantMachinery 2024-12-31 11456555 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11456555 e:FreeholdInvestmentProperty 2025-01-01 2025-12-31 11456555 e:FreeholdInvestmentProperty 2025-12-31 11456555 e:FreeholdInvestmentProperty 2024-12-31 11456555 e:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 11456555 e:CurrentFinancialInstruments 2025-12-31 11456555 e:CurrentFinancialInstruments 2024-12-31 11456555 e:Non-currentFinancialInstruments 2025-12-31 11456555 e:Non-currentFinancialInstruments 2024-12-31 11456555 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 11456555 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 11456555 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 11456555 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 11456555 e:ShareCapital 2025-12-31 11456555 e:ShareCapital 2024-12-31 11456555 e:ShareCapital 2024-01-01 11456555 e:OtherMiscellaneousReserve 2025-01-01 2025-12-31 11456555 e:OtherMiscellaneousReserve 2025-12-31 11456555 e:OtherMiscellaneousReserve 2 2025-01-01 2025-12-31 11456555 e:OtherMiscellaneousReserve 3 2025-01-01 2025-12-31 11456555 e:OtherMiscellaneousReserve 2024-12-31 11456555 e:OtherMiscellaneousReserve 2024-01-01 11456555 e:OtherMiscellaneousReserve 2 2024-01-01 2024-12-31 11456555 e:OtherMiscellaneousReserve 3 2024-01-01 2024-12-31 11456555 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11456555 e:RetainedEarningsAccumulatedLosses 2025-12-31 11456555 e:RetainedEarningsAccumulatedLosses 2 2025-01-01 2025-12-31 11456555 e:RetainedEarningsAccumulatedLosses 3 2025-01-01 2025-12-31 11456555 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11456555 e:RetainedEarningsAccumulatedLosses 2024-12-31 11456555 e:RetainedEarningsAccumulatedLosses 2024-01-01 11456555 e:RetainedEarningsAccumulatedLosses 2 2024-01-01 2024-12-31 11456555 e:RetainedEarningsAccumulatedLosses 3 2024-01-01 2024-12-31 11456555 e:TaxLossesCarry-forwardsDeferredTax 2025-12-31 11456555 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 11456555 d:FRS102 2025-01-01 2025-12-31 11456555 d:Audited 2025-01-01 2025-12-31 11456555 d:FullAccounts 2025-01-01 2025-12-31 11456555 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11456555 d:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11456555 e:ShareCapital 2 2025-01-01 2025-12-31 11456555 e:ShareCapital 3 2025-01-01 2025-12-31 11456555 e:ShareCapital 2 2024-01-01 2024-12-31 11456555 e:ShareCapital 3 2024-01-01 2024-12-31 11456555 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 11456555










MILL COURT PROPERTY SERVICES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
MILL COURT PROPERTY SERVICES LIMITED
REGISTERED NUMBER: 11456555

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,384
3,878

Investment property
 5 
7,540,000
7,540,000

  
7,547,384
7,543,878

Current assets
  

Debtors: amounts falling due within one year
 6 
37,575
52,412

Bank and cash balances
  
123,222
84,742

  
160,797
137,154

Creditors: amounts falling due within one year
 7 
(81,236)
(132,486)

Net current assets
  
 
 
79,561
 
 
4,668

Total assets less current liabilities
  
7,626,945
7,548,546

Creditors: amounts falling due after more than one year
 8 
(7,123,183)
(7,058,183)

Provisions for liabilities
  

Deferred tax
 9 
(84,749)
(93,681)

  
 
 
(84,749)
 
 
(93,681)

Net assets
  
419,013
396,682


Capital and reserves
  

Called up share capital 
  
1
1

Other reserves
 10 
(120,227)
(93,432)

Profit and loss account
 10 
539,239
490,113

  
419,013
396,682


Page 1

 
MILL COURT PROPERTY SERVICES LIMITED
REGISTERED NUMBER: 11456555
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 May 2026.




T W Brown FCCA CTA FCG FAIA
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
MILL COURT PROPERTY SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
1
(485,175)
439,559
(45,615)


Comprehensive income for the year

Profit for the year
-
-
442,297
442,297

Fair value movement on investment property
-
460,000
(460,000)
-

Deferred tax on fair value movement
-
(68,257)
68,257
-



At 1 January 2025
1
(93,432)
490,113
396,682


Comprehensive income for the year

Profit for the year
-
-
22,331
22,331

Fair value movement on investment property
-
(35,727)
35,727
-

Deferred tax on fair value movement
-
8,932
(8,932)
-


At 31 December 2025
1
(120,227)
539,239
419,013


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is a private company limited by shares and is incorporated in England and Wales. The address of its registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. 

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Page 5

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
 
Page 6

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)


Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 4).


4.


Tangible fixed assets


Plant and machinery

£



Cost 


At 1 January 2025
11,317


Additions
5,997



At 31 December 2025

17,314



Depreciation


At 1 January 2025
7,439


Charge for the year on owned assets
2,491



At 31 December 2025

9,930



Net book value



At 31 December 2025
7,384



At 31 December 2024
3,878

Page 7

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
7,540,000


Additions at cost
35,727


Deficit on revaluation
(35,727)



At 31 December 2025
7,540,000

The 2025 valuations were made by the directors, on an open market value basis.






If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
7,575,478
7,539,751


6.


Debtors

2025
2024
£
£


Trade debtors
17,056
30,336

Other debtors
20,519
22,076

37,575
52,412


Page 8

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
16,954
57,693

Corporation tax
15,207
17,505

Other creditors
16,850
24,900

Accruals and deferred income
32,225
32,388

81,236
132,486



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
7,123,183
7,058,183



9.


Deferred taxation




2025
2024


£

£






At beginning of year
93,681
25,424


Charged to profit or loss
(8,932)
68,257



At end of year
84,749
93,681

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fair value adjustments in Investment property
84,749
93,681

Page 9

 
MILL COURT PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Reserves

Other reserves

This comprises the accumulated movements in the fair value of investment property and the associated deferred tax provision.

Profit and loss account

This comprises of accumulated profits available for distribution.


11.


Controlling party

The smallest group for which consolidated financial statements are prepared which include the results of
this company is that headed by Latham Land Limited, and its registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 5 May 2026 by David Pumfrey (FCA) (Senior statutory auditor) on behalf of Sumer Auditco Limited.

 
Page 10