2025-02-012026-01-312026-01-31false15398177THEORI ESTATE SERVICES LIMITED2026-03-05falseiso4217:GBPxbrli:pure153981772025-01-31153981772026-01-31153981772025-02-012026-01-31153981772024-01-08153981772025-01-31153981772024-01-092025-01-3115398177bus:SmallEntities2025-02-012026-01-3115398177bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3115398177bus:FullAccounts2025-02-012026-01-3115398177bus:PrivateLimitedCompanyLtd2025-02-012026-01-3115398177core:WithinOneYear2026-01-3115398177core:AfterOneYear2026-01-3115398177core:WithinOneYear2025-01-3115398177core:AfterOneYear2025-01-3115398177core:ShareCapital2026-01-3115398177core:SharePremium2026-01-3115398177core:RevaluationReserve2026-01-3115398177core:OtherReservesSubtotal2026-01-3115398177core:RetainedEarningsAccumulatedLosses2026-01-3115398177core:ShareCapital2025-01-3115398177core:SharePremium2025-01-3115398177core:RevaluationReserve2025-01-3115398177core:OtherReservesSubtotal2025-01-3115398177core:RetainedEarningsAccumulatedLosses2025-01-3115398177core:LandBuildings2026-01-3115398177core:PlantMachinery2026-01-3115398177core:Vehicles2026-01-3115398177core:FurnitureFittings2026-01-3115398177core:OfficeEquipment2026-01-3115398177core:NetGoodwill2026-01-3115398177core:IntangibleAssetsOtherThanGoodwill2026-01-3115398177core:ListedExchangeTraded2026-01-3115398177core:UnlistedNon-exchangeTraded2026-01-3115398177core:LandBuildings2025-01-3115398177core:PlantMachinery2025-01-3115398177core:Vehicles2025-01-3115398177core:FurnitureFittings2025-01-3115398177core:OfficeEquipment2025-01-3115398177core:NetGoodwill2025-01-3115398177core:IntangibleAssetsOtherThanGoodwill2025-01-3115398177core:ListedExchangeTraded2025-01-3115398177core:UnlistedNon-exchangeTraded2025-01-3115398177core:LandBuildings2025-02-012026-01-3115398177core:PlantMachinery2025-02-012026-01-3115398177core:Vehicles2025-02-012026-01-3115398177core:FurnitureFittings2025-02-012026-01-3115398177core:OfficeEquipment2025-02-012026-01-3115398177core:NetGoodwill2025-02-012026-01-3115398177core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3115398177core:ListedExchangeTraded2025-02-012026-01-3115398177core:UnlistedNon-exchangeTraded2025-02-012026-01-3115398177core:MoreThanFiveYears2025-02-012026-01-3115398177core:Non-currentFinancialInstruments2026-01-3115398177core:Non-currentFinancialInstruments2025-01-3115398177dpl:CostSales2025-02-012026-01-3115398177dpl:DistributionCosts2025-02-012026-01-3115398177core:LandBuildings2025-02-012026-01-3115398177core:PlantMachinery2025-02-012026-01-3115398177core:Vehicles2025-02-012026-01-3115398177core:FurnitureFittings2025-02-012026-01-3115398177core:OfficeEquipment2025-02-012026-01-3115398177dpl:AdministrativeExpenses2025-02-012026-01-3115398177core:NetGoodwill2025-02-012026-01-3115398177core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3115398177dpl:GroupUndertakings2025-02-012026-01-3115398177dpl:ParticipatingInterests2025-02-012026-01-3115398177dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3115398177core:ListedExchangeTraded2025-02-012026-01-3115398177dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3115398177core:UnlistedNon-exchangeTraded2025-02-012026-01-3115398177dpl:CostSales2024-01-092025-01-3115398177dpl:DistributionCosts2024-01-092025-01-3115398177core:LandBuildings2024-01-092025-01-3115398177core:PlantMachinery2024-01-092025-01-3115398177core:Vehicles2024-01-092025-01-3115398177core:FurnitureFittings2024-01-092025-01-3115398177core:OfficeEquipment2024-01-092025-01-3115398177dpl:AdministrativeExpenses2024-01-092025-01-3115398177core:NetGoodwill2024-01-092025-01-3115398177core:IntangibleAssetsOtherThanGoodwill2024-01-092025-01-3115398177dpl:GroupUndertakings2024-01-092025-01-3115398177dpl:ParticipatingInterests2024-01-092025-01-3115398177dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-092025-01-3115398177core:ListedExchangeTraded2024-01-092025-01-3115398177dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-092025-01-3115398177core:UnlistedNon-exchangeTraded2024-01-092025-01-3115398177core:NetGoodwill2026-01-3115398177core:IntangibleAssetsOtherThanGoodwill2026-01-3115398177core:LandBuildings2026-01-3115398177core:PlantMachinery2026-01-3115398177core:Vehicles2026-01-3115398177core:FurnitureFittings2026-01-3115398177core:OfficeEquipment2026-01-3115398177core:AfterOneYear2026-01-3115398177core:WithinOneYear2026-01-3115398177core:ListedExchangeTraded2026-01-3115398177core:UnlistedNon-exchangeTraded2026-01-3115398177core:ShareCapital2026-01-3115398177core:SharePremium2026-01-3115398177core:RevaluationReserve2026-01-3115398177core:OtherReservesSubtotal2026-01-3115398177core:RetainedEarningsAccumulatedLosses2026-01-3115398177core:NetGoodwill2025-01-3115398177core:IntangibleAssetsOtherThanGoodwill2025-01-3115398177core:LandBuildings2025-01-3115398177core:PlantMachinery2025-01-3115398177core:Vehicles2025-01-3115398177core:FurnitureFittings2025-01-3115398177core:OfficeEquipment2025-01-3115398177core:AfterOneYear2025-01-3115398177core:WithinOneYear2025-01-3115398177core:ListedExchangeTraded2025-01-3115398177core:UnlistedNon-exchangeTraded2025-01-3115398177core:ShareCapital2025-01-3115398177core:SharePremium2025-01-3115398177core:RevaluationReserve2025-01-3115398177core:OtherReservesSubtotal2025-01-3115398177core:RetainedEarningsAccumulatedLosses2025-01-3115398177core:NetGoodwill2024-01-0815398177core:IntangibleAssetsOtherThanGoodwill2024-01-0815398177core:LandBuildings2024-01-0815398177core:PlantMachinery2024-01-0815398177core:Vehicles2024-01-0815398177core:FurnitureFittings2024-01-0815398177core:OfficeEquipment2024-01-0815398177core:AfterOneYear2024-01-0815398177core:WithinOneYear2024-01-0815398177core:ListedExchangeTraded2024-01-0815398177core:UnlistedNon-exchangeTraded2024-01-0815398177core:ShareCapital2024-01-0815398177core:SharePremium2024-01-0815398177core:RevaluationReserve2024-01-0815398177core:OtherReservesSubtotal2024-01-0815398177core:RetainedEarningsAccumulatedLosses2024-01-0815398177core:AfterOneYear2025-02-012026-01-3115398177core:WithinOneYear2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3115398177core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3115398177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3115398177core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3115398177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3115398177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3115398177bus:Director12025-02-012026-01-31

THEORI ESTATE SERVICES LIMITED

Registered Number
15398177
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

THEORI ESTATE SERVICES LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Director

Nicholas, Theori

Registered Address

Nicholas Peters & Co 10-12 Bourlet Close
Nicholas Peters & Co
London
W1W 7BR

Registered Number

15398177 (England and Wales)
THEORI ESTATE SERVICES LIMITED
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Current assets
Debtors35,300,1001,900,100
Cash at bank and on hand1,866,7721,720,159
7,166,8723,620,259
Creditors amounts falling due within one year4(1,333,310)(1,088,900)
Net current assets (liabilities)5,833,5622,531,359
Total assets less current liabilities5,833,5622,531,359
Net assets5,833,5622,531,359
Capital and reserves
Called up share capital100100
Profit and loss account5,833,4622,531,259
Shareholders' funds5,833,5622,531,359
The financial statements were approved and authorised for issue by the Director on 5 March 2026, and are signed on its behalf by:
Nicholas, Theori
Director
Registered Company No. 15398177
THEORI ESTATE SERVICES LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2.Average number of employees

20262025
Average number of employees during the year00
3.Debtors: amounts due within one year

2026

2025

££
Trade debtors / trade receivables150,000-
Other debtors5,150,1001,600,100
Prepayments and accrued income-300,000
Total5,300,1001,900,100
4.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables1,46432,659
Taxation and social security1,330,0461,054,241
Accrued liabilities and deferred income1,8002,000
Total1,333,3101,088,900