IRIS Accounts Production v26.1.0.640 15659865 Board of Directors 31.7.25 1.8.24 31.7.25 31.7.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Recruitment true true true false true true false false false false true false Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 E Ordinary 1.00000 F Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh156598652024-07-31156598652025-07-31156598652024-08-012025-07-31156598652023-07-31156598652023-08-012024-07-31156598652024-07-3115659865ns15:EnglandWales2024-08-012025-07-3115659865ns14:PoundSterling2024-08-012025-07-3115659865ns10:Director12024-08-012025-07-3115659865ns10:Consolidated2025-07-3115659865ns10:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3115659865ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3115659865ns10:Consolidatedns10:MediumEntities2024-08-012025-07-3115659865ns10:Consolidatedns10:Audited2024-08-012025-07-3115659865ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-07-3115659865ns10:Medium-sizedCompaniesRegimeForAccounts2024-08-012025-07-3115659865ns10:Consolidated2024-08-012025-07-3115659865ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-07-3115659865ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-08-012025-07-3115659865ns10:FullAccounts2024-08-012025-07-3115659865ns5:Subsidiary12024-08-012025-07-311565986512024-08-012025-07-3115659865ns10:OrdinaryShareClass12024-08-012025-07-3115659865ns10:OrdinaryShareClass22024-08-012025-07-3115659865ns10:OrdinaryShareClass32024-08-012025-07-3115659865ns10:OrdinaryShareClass42024-08-012025-07-3115659865ns10:OrdinaryShareClass52024-08-012025-07-3115659865ns10:Director32024-08-012025-07-3115659865ns10:Director42024-08-012025-07-3115659865ns10:RegisteredOffice2024-08-012025-07-3115659865ns10:Director22024-08-012025-07-3115659865ns10:Consolidated2023-08-012024-07-3115659865ns5:CurrentFinancialInstruments2025-07-3115659865ns5:CurrentFinancialInstruments2024-07-3115659865ns5:ShareCapital2025-07-3115659865ns5:ShareCapital2024-07-3115659865ns5:RetainedEarningsAccumulatedLosses2025-07-3115659865ns5:RetainedEarningsAccumulatedLosses2024-07-3115659865ns5:ShareCapital2023-08-012024-07-3115659865ns5:ShareCapital2024-08-012025-07-3115659865ns5:RetainedEarningsAccumulatedLosses2024-08-012025-07-3115659865ns5:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3115659865ns5:PatentsTrademarksLicencesConcessionsSimilar2024-08-012025-07-3115659865ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-012025-07-3115659865ns5:FurnitureFittings2024-08-012025-07-3115659865ns5:MotorVehicles2024-08-012025-07-3115659865ns5:ComputerEquipment2024-08-012025-07-3115659865ns5:AdditionsToInvestments2025-07-3115659865ns5:CostValuation2025-07-31156598651ns5:Subsidiary12024-08-012025-07-3115659865ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3115659865ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3115659865ns10:OrdinaryShareClass12025-07-3115659865ns10:OrdinaryShareClass22025-07-3115659865ns10:OrdinaryShareClass32025-07-3115659865ns10:OrdinaryShareClass42025-07-3115659865ns10:OrdinaryShareClass52025-07-31
REGISTERED NUMBER: 15659865 (England and Wales)














PERMANENT FUTURES HOLDINGS LIMITED

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025






PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Consolidated Statement of Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


PERMANENT FUTURES HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2025







DIRECTORS: T Ryan
H Panesar
J B Liptrot





REGISTERED OFFICE: 19 New Street
Horsforth
Leeds
West Yorkshire
LS18 4BH





REGISTERED NUMBER: 15659865 (England and Wales)





AUDITORS: BPR Audit Limited
Statutory Auditors
Glenewes House
Gate Way Drive
Leeds
West Yorkshire
LS19 7XY

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

The directors present their strategic report of the company and the group for the year ended 31 July 2025.

PRINCIPAL ACTIVITY
Permanent Futures Limited (Futures) is a provider in professional interim and permanent recruitment services. The group offers innovative resourcing models, advisory and project delivery solutions that support the public sector, education, manufacturing and consumer goods.

The directors have not planned, at the date of this report, any changes to the principal activity and are not aware of any likely changes thereto over the coming year.

STRATEGY
The group's strategy is centred on sustainable growth through investment in people, technology, and long-term client relationships.

Significant emphasis continues to be placed on attracting, developing, and retaining high-quality employees. The group promotes a supportive and inclusive working environment, supported by wellbeing initiatives including healthcare provision and access to counselling services.

Ongoing investment in training and development ensures that consultants maintain sector expertise and deliver high-quality service to clients. Alongside this, the group continues to enhance its IT infrastructure to improve operational efficiency and service delivery.

The directors believe that this combined focus on people and technology positions the business to maintain and grow its market share.

The group's key strategic priorities for the forthcoming year are:

- Continued investment in employee development and retention
- Expansion and strengthening of client relationships
- Ongoing enhancement of technology platforms to improve efficiency and service delivery

REVIEW OF BUSINESS
The group had a 12.98% decrease in turnover. Gross margins were under pressure throughout the period but still maintained a GP margin of 18.43% compared to 19.10% achieved in the year to 31 July 2024.

Investment in technology and staff will maintain growth over the coming year and strengthen the group's position in its chosen markets.


PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the group's strategy are subject to several key risks.

These are:

Recruitment and retention of staff
The ability to attract and retain high-performing consultants remains critical. The group mitigates this risk through competitive remuneration, career development opportunities, and a strong focus on employee wellbeing.

Cost of living inflationary pressures
Rising salary expectations and broader cost pressures continue to impact the business. The group actively monitors market conditions and manages costs while maintaining its commitment to competitive employee packages.

Financial Risks
The group's objectives are to safeguard its financial stability and maintain sufficient resources to support operations and growth.

- No material exposure to foreign currency risk
- No external borrowings, resulting in minimal liquidity and interest rate risk -
- Credit risk is managed through robust credit control procedures and external credit monitoring

General Business Risk
Performance remains dependent on maintaining strong client relationships, retaining key staff, and continuing investment in technology. The directors are not aware of any additional significant risks that would materially impact the business in the forthcoming year.

KEY PERFORMANCE INDICATORS
The directors monitor financial performance using key metrics derived from the group's financial statements.

Gross Profit
Gross profit remains the directors' primary concern and margins are constantly under pressure. Overall gross margins achieved in the period under review were 18.43.% compared to 19.10% in the previous period. The directors expect that a downward pressure on margins will continue in the coming year and active measures are in place to encourage the maintenance of gross margins.

Shareholders' funds
Shareholders funds increased in the year by £938,821 to £6,973,000.


PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

CURRENT TRADING AND PROSPECTS
The group enters the new financial year with a strong balance sheet, established client base, and solid operational infrastructure.

However, the external environment has become more uncertain. Political change within the UK and the potential for reduced public sector spending, combined with wider global economic pressures, are expected to impact the recruitment market.

As a result, the directors anticipate increased pressure on revenue and profitability in the short term. Forecasts have been adjusted accordingly, and cost management initiatives are being implemented. The recruitment market for experienced consultants remains highly competitive. To address this, the group is investing in internal development programmes to build future talent pipelines.

The group continues to invest in operational improvements, including:
- Investment in AI tools to enable staff to focus on higher-value activities.

These initiatives are expected to improve efficiency and scalability over the medium term.

In addition, the group is considering investment in its office environment to support a modern and growing workforce.

Despite current market challenges, the directors believe that the group's focus on resilient sectors, particularly education, public services, manufacturing and consumer goods, provides a stable platform for future growth.

ON BEHALF OF THE BOARD:





H Panesar - Director


6 May 2026

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 JULY 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 July 2025.

DIVIDENDS
The total distribution of dividends for the year ended 31 July 2025 will be £565,055

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
T Ryan has held office during the whole of the period from 1 August 2024 to the date of this report.

Other changes in directors holding office are as follows:

H Panesar - appointed 21 October 2024

J B Liptrot was appointed as a director after 31 July 2025 but prior to the date of this report.

T M Liptrot ceased to be a director after 31 July 2025 but prior to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 JULY 2025


AUDITORS
The auditors, BPR Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




H Panesar - Director


6 May 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PERMANENT FUTURES HOLDINGS LIMITED

Opinion
We have audited the financial statements of Permanent Futures Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 July 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PERMANENT FUTURES HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PERMANENT FUTURES HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We designed procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures were capable of detecting irregularities, including fraud is detailed below:

To identify risks of material misstatement due to irregularities, including fraud (fraud risks) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures involved enquiring of the directors as to the company and group's policies and procedures to prevent and detect fraud, as well as whether they had knowledge of any actual, suspected, or alleged fraud. We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.

As required by auditing standards and considering our overall knowledge of the control environment, we performed procedures to address the risk of management override of controls, in particular the risk that management may be able to make inappropriate accounting entries. We concluded that there was limited opportunity for manipulation or management override of controls. We performed procedures including a review of accounting entries to supporting documentation. We did not identify any additional fraud risks.

We identified Health and Safety, and Employment Law as areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements.

We communicated the identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The company and group is subject to laws and regulations that directly affect the financial statements, including financial reporting and taxation legislation, and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and key management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

It is considered that our procedures can detect irregularities, including fraud. However, because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PERMANENT FUTURES HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Martin Garrity FCCA FCA (Senior Statutory Auditor)
for and on behalf of BPR Audit Limited
Statutory Auditors
Glenewes House
Gate Way Drive
Leeds
West Yorkshire
LS19 7XY

6 May 2026

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

CONSOLIDATED
STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 31 JULY 2025

2025 2024
Notes £    £   

TURNOVER 31,857,460 36,609,248

Cost of sales (25,986,559 ) (29,615,271 )
GROSS PROFIT 5,870,901 6,993,977

Administrative expenses (3,965,902 ) (4,137,199 )
1,904,999 2,856,778

Other operating income 892 892
OPERATING PROFIT 4 1,905,891 2,857,670

Interest receivable and similar income 110,072 88,023
2,015,963 2,945,693

Interest payable and similar expenses 5 (5,043 ) (2,680 )
PROFIT BEFORE TAXATION 2,010,920 2,943,013

Tax on profit 6 (507,044 ) (744,691 )
PROFIT FOR THE FINANCIAL YEAR 1,503,876 2,198,322

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,503,876

2,198,322

Profit attributable to:
Owners of the parent 1,503,876 2,198,322

Total comprehensive income attributable to:
Owners of the parent 1,503,876 2,198,322

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

CONSOLIDATED BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 80,427 78,515
Investments 11 - -
80,427 78,515

CURRENT ASSETS
Debtors 12 5,450,762 6,303,775
Cash at bank 4,228,725 2,286,229
9,679,487 8,590,004
CREDITORS
Amounts falling due within one year 13 (2,751,162 ) (2,598,530 )
NET CURRENT ASSETS 6,928,325 5,991,474
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,008,752

6,069,989

CREDITORS
Amounts falling due after more than one
year

14

-

(891

)

PROVISIONS FOR LIABILITIES 17 (35,752 ) (34,919 )
NET ASSETS 6,973,000 6,034,179

CAPITAL AND RESERVES
Called up share capital 18 5,000 5,000
Capital redemption reserve 19 5,000 5,000
Retained earnings 19 6,963,000 6,024,179
SHAREHOLDERS' FUNDS 6,973,000 6,034,179

The financial statements were approved by the Board of Directors and authorised for issue on 6 May 2026 and were signed on its behalf by:





H Panesar - Director


PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

COMPANY BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 - -
Investments 11 5,000 -
5,000 -

CURRENT ASSETS
Debtors 12 153,208 -
Cash at bank and in hand 1,951,840 1
2,105,048 1
CREDITORS
Amounts falling due within one year 13 (128,591 ) -
NET CURRENT ASSETS 1,976,457 1
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,981,457

1

CAPITAL AND RESERVES
Called up share capital 18 5,000 1
Retained earnings 19 1,976,457 -
SHAREHOLDERS' FUNDS 1,981,457 1

Company's profit for the financial year 2,439,411 -

The financial statements were approved by the Board of Directors and authorised for issue on 6 May 2026 and were signed on its behalf by:





H Panesar - Director


PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 August 2023 7,000 5,665,825 3,000 5,675,825

Changes in equity
Reduction in share capital (2,000 ) (1,150,000 ) 2,000 (1,150,000 )
Dividends - (689,968 ) - (689,968 )
Total comprehensive income - 2,198,322 - 2,198,322
Balance at 31 July 2024 5,000 6,024,179 5,000 6,034,179

Changes in equity
Dividends - (565,055 ) - (565,055 )
Total comprehensive income - 1,503,876 - 1,503,876
Balance at 31 July 2025 5,000 6,963,000 5,000 6,973,000

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 1 - 1
Balance at 31 July 2024 1 - 1

Changes in equity
Issue of share capital 4,999 - 4,999
Dividends - (462,954 ) (462,954 )
Total comprehensive income - 2,439,411 2,439,411
Balance at 31 July 2025 5,000 1,976,457 1,981,457

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 JULY 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,137,843 2,346,305
Interest paid (5,043 ) (2,680 )
Tax paid (639,477 ) (632,912 )
Net cash from operating activities 2,493,323 1,710,713

Cash flows from investing activities
Purchase of tangible fixed assets (53,524 ) (23,998 )
Sale of tangible fixed assets 236 -
Interest received 110,072 88,023
Net cash from investing activities 56,784 64,025

Cash flows from financing activities
Cashflow from use of sales financing 69,412 67,410
Staff loan 3,612 (3,351 )
Amount introduced by directors 67,628 49,841
Amount withdrawn by directors (183,208 ) (37,628 )
Share buyback - (1,150,000 )
Equity dividends paid (565,055 ) (689,968 )
Net cash from financing activities (607,611 ) (1,763,696 )

Increase in cash and cash equivalents 1,942,496 11,042
Cash and cash equivalents at
beginning of year

2

2,286,229

2,275,187

Cash and cash equivalents at end of
year

2

4,228,725

2,286,229

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 JULY 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 2,010,920 2,943,013
Depreciation charges 51,284 23,197
Loss on disposal of fixed assets 92 -
Increase in dilapidation provision - 16,000
Government grants (892 ) (892 )
Finance costs 5,043 2,680
Finance income (110,072 ) (88,023 )
1,956,375 2,895,975
Decrease/(increase) in trade and other debtors 895,571 (332,646 )
Increase/(decrease) in trade and other creditors 285,897 (217,024 )
Cash generated from operations 3,137,843 2,346,305

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 July 2025
31/7/25 1/8/24
£    £   
Cash and cash equivalents 4,228,725 2,286,229
Year ended 31 July 2024
31/7/24 1/8/23
£    £   
Cash and cash equivalents 2,286,229 2,275,187


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/8/24 Cash flow At 31/7/25
£    £    £   
Net cash
Cash at bank and in hand 2,286,229 1,942,496 4,228,725
2,286,229 1,942,496 4,228,725
Total 2,286,229 1,942,496 4,228,725

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1. STATUTORY INFORMATION

Permanent Futures Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in pound sterling which is the functional currency of the company rounded to the nearest pound.

Going concern
These financial statements have been prepared on a going concern basis.

The directors have conducted a going concern review for the business, and, as a board, has concluded that preparing the financial statements on a going concern basis is the correct basis to adopt.

In carrying out this review the directors considered the current economic risks and uncertainties facing the business now and for the next 12 months. The company and group have, in the opinion of the directors,sufficient and appropriate levels of liquidity for its trading needs and to service its ongoing external debt liabilities in the form of the property and other lease commitments. The carrying value of the group's assets, both fixed and current, have been assessed and there is no material exposure to losses that would affect the directors' decision to adopt the going concern basis of accounting.

The directors consider the resources currently available to the company and group are adequate for its continued operational existence over the next 12 months and beyond and they have not identified any material uncertainties that would affect the company and group's ability to continue as a going concern.

Basis of consolidation
The group financial statements consolidate the financial statements of Permanent Futures Holdings Limited and its subsidiary undertakings drawn up to 31 July each year.

Subsidiaries combined through a share for share exchange have been consolidated using the merger accounting method. Where necessary, adjustments are made to the financial statements of
subsidiaries to bring the accounting policies used into line with those used by the Group. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
The preparation of the financial statements requires the directors to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. These estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events. However, the nature of the estimation means that actual results may differ from these estimates.

In preparing these financial statements, the directors have made the following judgements:

Bad debt provision
Where the group believes that unpaid debtors may result in a bad debt, a provision is calculated, which considers the payment history of the relevant customers, the risk of not recovering and the ageing of the debt.

Dilapidation provision
There is an obligation to make good the conditions of premises in relation to leasehold premises in accordance with lease agreements at the end of the lease terms. The provision represents an estimate of costs to be incurred to meet such obligations. The carrying amount of the provision at the year end was £16,000.

Intangible and tangible fixed assets
Determining appropriate rates of depreciation and amortisation requires an estimation of the useful lives and expected residual values of fixed assets. The net carrying amount of assets is £80,427 (2024: £78,515). During the period depreciation policies were revised on assets classified under fixtures & fittings and computer equipment to a straight line policy. The impact of the change resulted in a debit to the statement of profit & loss of £26,411.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenues earned under permanent contracts are recognised once the candidate commences employment with the end client. Revenues earned under temporary contracts are recognised in the accounting year in which services are provided.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Domain name are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Over remaining life of lease
Fixtures and fittings - 25% on cost
Motor vehicles - 20% on cost
Computer equipment - 25% on cost

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the group becomes a party to the contractual provisions of the instrument.

Financial assets and liabilities are initially measured at transaction price, except fro those financial assets classified as at fair value through profit or loss.

Basic financial instruments
Basic financial instruments are those with relatively straight forward terms and would normally include cash, bank balances, trade debtors and trade creditors.

Where the arrangement does not constitute a financing transaction, e.g. trade debtors on normal commercial terms, the debtor will be valued initially at transaction price (i.e. cost) and subsequently at transaction price less impairment (if any) due to concerns over recoverability.

Other financial instruments
The group does not have any financial instruments that would not be classed as 'basic'.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institution repayable without penalty on notice of not more than twenty four hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of the acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Finance costs
Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

Sales finance
The group utilises finance arrangements in respect of certain of its trade debtors. The arrangements are such that separate presentation of the relevant trade debtors and the related finance is adopted.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,601,358 2,671,551
Social security costs 254,071 302,359
Other pension costs 124,378 152,843
2,979,807 3,126,753

The average number of employees during the year was as follows:
2025 2024

Directors 3 3
Administrative staff 52 59
55 62

2025 2024
£    £   
Directors' remuneration 145,730 66,835
Directors' pension contributions to money purchase schemes 90,343 95,480

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Other operating leases 53,071 54,274
Depreciation - owned assets 51,284 23,197
Loss on disposal of fixed assets 92 -
Auditors' remuneration 29,000 18,725
Government grants (892 ) (892 )
Motor vehicle leases 33,002 33,679

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 690 -
HMRC Interest 4,353 1,948
Interest payable - 732
5,043 2,680

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 506,211 744,136

Deferred tax 833 555
Tax on profit 507,044 744,691

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 2,010,920 2,943,013
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

502,730

735,753

Effects of:
Expenses not deductible for tax purposes 4,458 8,582
Depreciation in excess of capital allowances 273 356
Marginal relief (417 ) -
Total tax charge 507,044 744,691

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

7. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 88,039 -
C Ordinary shares of £1 each
Interim 302,126 38,975
D Ordinary shares of £1 each
Interim 50,000 143,570
E Ordinary shares of £1 each
Interim 30,000 366,317
F Ordinary shares of £1 each
Interim 94,890 28,195
565,055 577,057

9. INTANGIBLE FIXED ASSETS

Group
Domain
name
£   
COST
At 1 August 2024
and 31 July 2025 11,000
AMORTISATION
At 1 August 2024
and 31 July 2025 11,000
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 -

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2024 33,545 97,265 10,833 105,986 247,629
Additions - 33,079 - 20,445 53,524
Disposals - - - (583 ) (583 )
At 31 July 2025 33,545 130,344 10,833 125,848 300,570
DEPRECIATION
At 1 August 2024 23,960 73,458 542 71,154 169,114
Charge for year 4,792 11,570 2,166 32,756 51,284
Eliminated on disposal - - - (255 ) (255 )
At 31 July 2025 28,752 85,028 2,708 103,655 220,143
NET BOOK VALUE
At 31 July 2025 4,793 45,316 8,125 22,193 80,427
At 31 July 2024 9,585 23,807 10,291 34,832 78,515

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
Additions 5,000
At 31 July 2025 5,000
NET BOOK VALUE
At 31 July 2025 5,000

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Permanent Futures Limited
Registered office: England
Nature of business: Recruitment Services
%
Class of shares: holding
Ordinary £1 100.00


PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 4,364,133 5,667,637 - -
Other debtors 36,371 105,782 - -
Staff loans - 3,611 - -
Directors' loan accounts 153,208 37,628 153,208 -
Tax 12,779 12,779 - -
Prepayments and accrued income 884,271 476,338 - -
5,450,762 6,303,775 153,208 -

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 760,324 685,443 - -
Amounts owed to group undertakings - - 120,328 -
Taxation 255,795 389,061 8,263 -
Social security and other taxes 75,201 70,289 - -
VAT 341,351 430,543 - -
Other creditors 568,696 616,236 - -
Accrued expenses 748,904 406,066 - -
Deferred government grants 891 892 - -
2,751,162 2,598,530 128,591 -

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Grant monies were received in relation to the acquisition of capital equipment in a prior year and in accordance with the accrual model an amount is being released to profit and loss over the remaining useful life of the asset. The amount released this year was £892 (2024: £892) with the balance of £891 (2024: £1,783) being included in creditors, all of which is due within 1 year.

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 173,462 186,545
Between one and five years 91,367 212,973
264,829 399,518

16. SECURED DEBTS

The sales financing arrangement is secured by Barclays Bank PLC and contains fixed charges covering all the property or undertaking of the group. At the year end the sales financing is a debtor rather than a creditor balance.

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

17. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 19,752 18,919

Other provisions 16,000 16,000

Aggregate amounts 35,752 34,919

Group
Deferred
tax Dilapidation
£    £   
Balance at 1 August 2024 18,919 16,000
Provided during year 833 -
Balance at 31 July 2025 19,752 16,000

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
3,900 Ordinary £1 3,900 1
900 C Ordinary £1 900 -
100 D Ordinary £1 100 -
50 E Ordinary £1 50 -
50 F Ordinary £1 50 -
5,000 1

The shares have attached to them full voting, dividend and capital distribution rights (including on winding up) and are not redeemable.

1 Ordinary £1 share was issued on incorporation. On 1 October 2024 a further 4,999 Ordinary £1 shares were allotted as part of a share-for-share exchange where the shares in Permanent Futures Limited were exchanged for shares in Permanent Futures Holdings Limited.

19. RESERVES

Group
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 August 2024 6,024,179 5,000 6,029,179
Profit for the year 1,503,876 - 1,503,876
Dividends (565,055 ) - (565,055 )
At 31 July 2025 6,963,000 5,000 6,968,000

PERMANENT FUTURES HOLDINGS LIMITED (REGISTERED NUMBER: 15659865)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

19. RESERVES - continued

Company
Retained
earnings
£   

Profit for the year 2,439,411
Dividends (462,954 )
At 31 July 2025 1,976,457


20. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2025 and 31 July 2024:

2025 2024
£    £   
T M Liptrot
Balance outstanding at start of year 37,628 29,402
Amounts advanced 130,177 37,628
Amounts repaid (37,628 ) (29,402 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 130,177 37,628

T Ryan
Balance outstanding at start of year - 202
Amounts advanced 53,031 -
Amounts repaid (30,000 ) (202 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 23,031 -

21. RELATED PARTY DISCLOSURES

Key management personnel of the entity or its parent (in the aggregate)
2025 2024
£    £   
Rent paid 54,000 54,000

Other related parties
2025 2024
£    £   
Sales 479,860 364,252
Loans - 29,520
Amount due from related party 375,651 433,791

22. POST BALANCE SHEET EVENTS

Total dividends paid after the balance sheet date in the sum of £290,439