IRIS Accounts Production v26.1.0.640 SC239033 director 1.4.24 31.3.25 31.3.25 0 0 false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2390332024-03-31SC2390332025-03-31SC2390332024-04-012025-03-31SC2390332023-03-31SC2390332023-04-012024-03-31SC2390332024-03-31SC239033ns15:Scotland2024-04-012025-03-31SC239033ns14:PoundSterling2024-04-012025-03-31SC239033ns10:Director12024-04-012025-03-31SC239033ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC239033ns10:SmallEntities2024-04-012025-03-31SC239033ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC239033ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC239033ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC239033ns10:FullAccounts2024-04-012025-03-31SC23903312024-04-012025-03-31SC239033ns10:OrdinaryShareClass12024-04-012025-03-31SC239033ns5:CurrentFinancialInstruments2025-03-31SC239033ns5:CurrentFinancialInstruments2024-03-31SC239033ns5:Non-currentFinancialInstruments2025-03-31SC239033ns5:Non-currentFinancialInstruments2024-03-31SC239033ns5:ShareCapital2025-03-31SC239033ns5:ShareCapital2024-03-31SC239033ns5:RetainedEarningsAccumulatedLosses2025-03-31SC239033ns5:RetainedEarningsAccumulatedLosses2024-03-31SC239033ns10:RegisteredOffice2024-04-012025-03-31SC239033ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC239033ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-31SC239033ns5:LeaseholdImprovements2024-04-012025-03-31SC239033ns5:PlantMachinery2024-04-012025-03-31SC239033ns5:IntangibleAssetsOtherThanGoodwill2024-03-31SC239033ns5:IntangibleAssetsOtherThanGoodwill2025-03-31SC239033ns5:IntangibleAssetsOtherThanGoodwill2024-03-31SC239033ns5:LandBuildings2024-03-31SC239033ns5:LeaseholdImprovements2024-03-31SC239033ns5:PlantMachinery2024-03-31SC239033ns5:LandBuildings2024-04-012025-03-31SC239033ns5:LandBuildings2025-03-31SC239033ns5:LeaseholdImprovements2025-03-31SC239033ns5:PlantMachinery2025-03-31SC239033ns5:LandBuildings2024-03-31SC239033ns5:LeaseholdImprovements2024-03-31SC239033ns5:PlantMachinery2024-03-31SC239033ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC239033ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC239033ns5:Secured2025-03-31SC239033ns5:Secured2024-03-31SC239033ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: SC239033 (Scotland)















Financial Statements for the Year Ended 31 March 2025

for

KEITHHILL CATTLE COMPANY LIMITED

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Balance Sheet 1

Notes to the Financial Statements 3


KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Balance Sheet
31 March 2025

2025 2024
Notes £    £   
Fixed assets
Intangible assets 4 - 3,780
Tangible assets 5 4,378,148 4,335,771
Investment property 6 254,920 254,920
4,633,068 4,594,471

Current assets
Stocks 590,732 487,940
Debtors 7 1,079,500 1,132,443
Cash at bank 2,169,315 1,825,991
3,839,547 3,446,374
Creditors
Amounts falling due within one year 8 (349,416 ) (400,235 )
Net current assets 3,490,131 3,046,139
Total assets less current liabilities 8,123,199 7,640,610

Creditors
Amounts falling due after more than one year 9 (1,320,984 ) (1,399,663 )

Provisions for liabilities (61,517 ) (50,238 )
Net assets 6,740,698 6,190,709

Capital and reserves
Called up share capital 11 100 100
Retained earnings 6,740,598 6,190,609
Shareholders' funds 6,740,698 6,190,709

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 January 2026 and were signed by:





A C Hodge - Director


KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. Statutory information

Keithhill Cattle Company Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address are as below:

Registered number: SC239033

Registered office: Humbie Mill
Humbie
East Lothian
EH36 5PB

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statement have been prepared under the historical cost modified to include certain items at fair value.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

Turnover from the sale of livestock and crop is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Farm subsidies are recognised as turnover at the point of entitlement.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Basic Payment Entitlements are being fully amortised in the current year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Building improvements - 25 years straight line
Plant and machinery - 15% on reducing balance

Depreciation is charged on freehold land and buildings at rates calculated to write off the cost less estimated residual value evenly over its expected life.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Investment property
Investment property for which fair value can be measured reliably without undue cost or effort is measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. Accounting policies - continued

Stocks
Stocks of feed and breeding livestock have been valued at the lower of cost price and estimated selling price less costs to complete and sell.

Growing crops and immature livestock have been valued at the direct cost of production.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit and loss account.

Taxation
Current taxation represents the amount of taxation payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the taxation rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation represents the future taxation consequences of transactions and events recognised in the
financial statements of current and previous periods. It is recognised in respect of all timing differences, with
certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved taxation losses and other deferred taxation assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred taxation liabilities or other future taxable profits.

Deferred taxation is measured using the taxation rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Leases
Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Bank and cash
Cash at bank and in hand includes cash and short term highly liquid investments with a short
maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

3. Employees and directors

The average number of employees during the year was NIL (2024 - NIL).

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


4. Intangible fixed assets
Other
intangible
assets
£   
Cost
At 1 April 2024
and 31 March 2025 3,780
Amortisation
Charge for year 3,780
At 31 March 2025 3,780
Net book value
At 31 March 2025 -
At 31 March 2024 3,780

5. Tangible fixed assets
Freehold Building Plant and
property improvements machinery Totals
£    £    £    £   
Cost
At 1 April 2024 4,005,776 181,079 257,818 4,444,673
Additions - - 83,764 83,764
At 31 March 2025 4,005,776 181,079 341,582 4,528,437
Depreciation
At 1 April 2024 - 52,036 56,866 108,902
Charge for year - 2,739 38,648 41,387
At 31 March 2025 - 54,775 95,514 150,289
Net book value
At 31 March 2025 4,005,776 126,304 246,068 4,378,148
At 31 March 2024 4,005,776 129,043 200,952 4,335,771

6. Investment property
Total
£   
Fair value
At 1 April 2024
and 31 March 2025 254,920
Net book value
At 31 March 2025 254,920
At 31 March 2024 254,920

In the opinion of the director the fair value of the investment property at 31 March 2025 was £254,920 (2024 - £254,920).

KEITHHILL CATTLE COMPANY LIMITED (REGISTERED NUMBER: SC239033)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


7. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 33,199 -
Diamond Wind Limited 652,814 652,814
Other debtors 339,166 464,996
VAT 54,321 14,633
1,079,500 1,132,443

8. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 76,061 73,445
Trade creditors 103,050 125,756
Taxation and social security 167,440 182,943
Other creditors 2,865 18,091
349,416 400,235

9. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans 1,320,984 1,399,663

10. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 1,397,045 1,473,108

The bank loans are secured by floating charge over all the property, undertakings and assets of the company and by standard security and personal guarantee granted by the director.

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100