iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC631196 2025-12-31 SC631196 2024-12-31 SC631196 2025-01-01 2025-12-31 SC631196 2024-01-01 2024-12-31 SC631196 bus:Director2 2025-01-01 2025-12-31 SC631196 bus:Director1 2025-01-01 2025-12-31 SC631196 bus:Director5 2025-01-01 2025-12-31 SC631196 bus:Director3 2025-01-01 2025-12-31 SC631196 bus:Director4 2025-01-01 2025-12-31 SC631196 bus:SmallEntities 2025-01-01 2025-12-31 SC631196 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC631196 bus:FilletedAccounts 2025-01-01 2025-12-31 SC631196 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC631196 bus:Director6 2025-01-01 2025-12-31 SC631196 2025-01-01 2025-12-31 SC631196 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31
THE MELFORT CLUB LIMITED
Registration Number SC631196 (Scotland)
Filleted Unaudited Financial Statements
for the year ended 31 December 2025
THE MELFORT CLUB LIMITED
Filleted Financial Statements for the year ended 31 December 2025
BALANCE SHEET
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
4
47,579
2,058
Current assets
Stock
24,209
22,123
Debtors
5
60,928
148,987
Cash at bank and in hand
119,245
101,273
204,382
272,383
Current liabilities
Creditors: amounts falling due within one year
6
184,732
227,693
Net current assets
19,650
44,690
 
 
Total assets less current liabilities
67,229
46,748
Net assets
67,229
46,748
 
 
Capital and reserves
Called up share capital
7
6
6
Profit and loss account
67,223
46,742
Shareholder's funds
67,229
46,748
 
 
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
For the year ended 31 December 2025, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the year ended 31 December 2025 in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The financial statements were approved and authorised for issue by the Board of Directors on 29 April 2026.
Signed on behalf of the Board of Directors
_______________________
Linda J Brown
The notes on pages 2 to 4 form part of these financial statements.
THE MELFORT CLUB LIMITED
Filleted Financial Statements for the year ended 31 December 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.
Summary of significant accounting policies
1.1
General information and basis of preparation
The Melfort Club Limited is a private company limited by shares, registered in Scotland. The address of the registered office is The Melfort Club Melfort Village, Kilmeford, Oban, Argyll, PA34 4XD.
These financial statements have been prepared in accordance with FRS 102 the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland as adapted by Section 1A of FRS 102 and the Companies Act 2006. The company constitutes a public benefit entity as defined by FRS 102.
The nature of the company's operations and principal activities are principal activity during the year was management of a holiday resort.
The financial statements are prepared in sterling (£) which is the functional currency of the company and rounded to the nearest £.
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared on a going concern basis and comply with the financial reporting standards of FRC including FRS102, "The Financial Reporting Standards applicable in the UK and Ireland" as adapted by Section 1A.
1.2
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Asset class
Useful life / depreciation rate
Motor vehicles
25% straight line
Fixtures and fittings
15% straight line
Equipment
20% straight line
1.3
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
THE MELFORT CLUB LIMITED
Filleted Financial Statements for the year ended 31 December 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.4
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Where the circumstances causing an impairment of an asset, other than goodwill, no longer apply, then the impairment is reversed through the profit and loss account. An impairment loss recognised for goodwill is not reversed in subsequent periods.
1.5
Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
2.
Operating profit
Profit before taxation is stated after charging:
2025 £
2024 £
Depreciation of tangible fixed assets
13,056
4,338
Profit on sale of tangible assets
(3,200)
-
3.
Employees
2025
2024
Average monthly number of employees during the year amounted to:
42
42
THE MELFORT CLUB LIMITED
Filleted Financial Statements for the year ended 31 December 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
4.
Tangible assets
Balances at year end and movements for the year
 
 
 
 
 
 
 
 
Motor vehicles £
 
Fixtures and fittings £
 
Equipment £
 
Total £
Cost
 
 
 
 
 
 
 
At 01 January 2025
10,180
3,993
6,115
20,288
Additions
-
-
58,577
58,577
Disposals
(10,180)
-
-
(10,180)
At 31 December 2025
-
3,993
64,692
68,685
Depreciation
At 01 January 2025
(9,540)
(3,000)
(5,690)
(18,230)
Charge for the year
(640)
(600)
(11,816)
(13,056)
Eliminated on disposals
10,180
-
-
10,180
At 31 December 2025
-
(3,600)
(17,506)
(21,106)
Net book value
At 01 January 2025
640
993
425
2,058
 
 
 
 
At 31 December 2025
-
393
47,186
47,579
5.
Debtors
2025 £
2024 £
Amounts falling due within one year
Trade debtors
-
1,044
Other debtors
1,260
-
Insurance debtor
-
100,591
Prepayments and accrued income
59,668
46,956
Value added tax
-
396
60,928
148,987
 
 
THE MELFORT CLUB LIMITED
Filleted Financial Statements for the year ended 31 December 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
6.
Creditors: amounts falling due within one year
2025 £
2024 £
Trade creditors
27,680
26,330
Other creditors
54,631
52,584
PAYE
10,755
12,314
Amounts owed to connected undertakings
45,816
136,465
Value added tax
45,850
-
184,732
227,693
 
 
The Melfort Club hold a floating charge dated 13 June 2023 over the property and undertakings of the company.
7.
Called up share capital
Alloted, called up and fully paid
2025 £
 
2024 £
Ordinary shares of £1 each
6
 
6
 
 
8.
Related party transactions
During the year transactions were carried out with an entity that has significant control over Melfort Club Limited. The total income generated from management fees amounted to £975,000 (£865,000 in 2024). As at the year end, Melfort Club Limited had an outstanding balance of £45,816 owed to this entity (£136,465 being owed to Melfort Club Limited in 2024).
Controlling parties
The company is controlled by The Melfort Club ('TMC') as all the issued shares are held by members of the management committee of TMC on behalf of TMC.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
[Current]
bus_SmallEntities
Accounts status, audited or unaudited
[Current]
bus_AuditExemptWithAccountantsReport
Accounts type
[Current]
bus_FilletedAccounts
Applicable legislation
[Current]
bus_SmallCompaniesRegimeForAccounts
Average number of employees during the period
[Prior]
42
Average number of employees during the period
[Current]
42
Balance sheet date
[Current]
31 December 2025
Date of auditor's report
[Current]
0001-01-01
Date of authorisation of financial statements for issue
[Current]
29 April 2026
Description of principal activities
[Current]
not applicable
Director signing Directors' Report
[Current]
bus_Director6
Director signing financial statements
[Current]
bus_Director6
End date for period covered by report
[Current]
31 December 2025
Entity current legal or registered name
[Current]
The Melfort Club Limited
Entity is dormant [true/false]
[Current]
false
Entity trading status
[Current]
[default]
Equity [Multiple Tags or Values]
[Current]
134,458
Equity [Multiple Tags or Values]
[Prior]
93,496
Legal form of entity
[Current]
bus_PrivateLimitedCompanyLtd
Name of entity auditors
[Current]
CT
Name of entity officer
[Current]
Calum S Jones
Name of entity officer
[Current]
Linda J Brown
Name of entity officer
[Current]
William G Blacoe
Name of entity officer
[Current]
Simon P A Shearer
Name of entity officer
[Current]
Andrew S R Younger
Name of individual auditor
[Current]
CT
Name of production software
[Current]
Draftworx Cloud
Start date for period covered by report
[Current]
01 January 2025
UK Companies House registered number
[Current]
SC631196
Version of production software
[Current]
2026.8.0.0