Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-31false119falseNo description of principal activity2024-09-01117truefalse 00874230 2024-09-01 2025-08-31 00874230 2023-09-01 2024-08-31 00874230 2025-08-31 00874230 2024-08-31 00874230 2023-09-01 00874230 1 2024-09-01 2025-08-31 00874230 1 2023-09-01 2024-08-31 00874230 2 2024-09-01 2025-08-31 00874230 2 2023-09-01 2024-08-31 00874230 5 2024-09-01 2025-08-31 00874230 5 2023-09-01 2024-08-31 00874230 d:CompanySecretary1 2024-09-01 2025-08-31 00874230 d:Director1 2024-09-01 2025-08-31 00874230 d:Director2 2024-09-01 2025-08-31 00874230 d:Director3 2024-09-01 2025-08-31 00874230 d:Director4 2024-09-01 2025-08-31 00874230 d:Director5 2024-09-01 2025-08-31 00874230 d:RegisteredOffice 2024-09-01 2025-08-31 00874230 d:Agent1 2024-09-01 2025-08-31 00874230 e:Buildings 2024-09-01 2025-08-31 00874230 e:Buildings 2025-08-31 00874230 e:Buildings 2024-08-31 00874230 e:Buildings e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:PlantMachinery 2024-09-01 2025-08-31 00874230 e:PlantMachinery 2025-08-31 00874230 e:PlantMachinery 2024-08-31 00874230 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:MotorVehicles 2024-09-01 2025-08-31 00874230 e:MotorVehicles 2025-08-31 00874230 e:MotorVehicles 2024-08-31 00874230 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:FurnitureFittings 2024-09-01 2025-08-31 00874230 e:FurnitureFittings 2025-08-31 00874230 e:FurnitureFittings 2024-08-31 00874230 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:ComputerEquipment 2024-09-01 2025-08-31 00874230 e:ComputerEquipment 2025-08-31 00874230 e:ComputerEquipment 2024-08-31 00874230 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 00874230 e:OtherPropertyPlantEquipment 2025-08-31 00874230 e:OtherPropertyPlantEquipment 2024-08-31 00874230 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00874230 e:CurrentFinancialInstruments 2025-08-31 00874230 e:CurrentFinancialInstruments 2024-08-31 00874230 e:Non-currentFinancialInstruments 2025-08-31 00874230 e:Non-currentFinancialInstruments 2024-08-31 00874230 e:CurrentFinancialInstruments e:WithinOneYear 2025-08-31 00874230 e:CurrentFinancialInstruments e:WithinOneYear 2024-08-31 00874230 e:Non-currentFinancialInstruments e:AfterOneYear 2025-08-31 00874230 e:Non-currentFinancialInstruments e:AfterOneYear 2024-08-31 00874230 e:ReportableOperatingSegment1 2024-09-01 2025-08-31 00874230 e:ReportableOperatingSegment1 2023-09-01 2024-08-31 00874230 e:UKTax 2024-09-01 2025-08-31 00874230 e:UKTax 2023-09-01 2024-08-31 00874230 e:ShareCapital 2024-09-01 2025-08-31 00874230 e:ShareCapital 2025-08-31 00874230 e:ShareCapital 2023-09-01 2024-08-31 00874230 e:ShareCapital 2024-08-31 00874230 e:ShareCapital 2023-09-01 00874230 e:RevaluationReserve 2024-09-01 2025-08-31 00874230 e:RevaluationReserve 2025-08-31 00874230 e:RevaluationReserve 5 2024-09-01 2025-08-31 00874230 e:RevaluationReserve 2023-09-01 2024-08-31 00874230 e:RevaluationReserve 2024-08-31 00874230 e:RevaluationReserve 2023-09-01 00874230 e:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 00874230 e:RetainedEarningsAccumulatedLosses 2025-08-31 00874230 e:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 00874230 e:RetainedEarningsAccumulatedLosses 2024-08-31 00874230 e:RetainedEarningsAccumulatedLosses 2023-09-01 00874230 d:OrdinaryShareClass1 2024-09-01 2025-08-31 00874230 d:OrdinaryShareClass1 2025-08-31 00874230 d:OrdinaryShareClass1 2024-08-31 00874230 d:FRS102 2024-09-01 2025-08-31 00874230 d:Audited 2024-09-01 2025-08-31 00874230 d:FullAccounts 2024-09-01 2025-08-31 00874230 d:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 00874230 e:WithinOneYear 2025-08-31 00874230 e:WithinOneYear 2024-08-31 00874230 e:BetweenOneFiveYears 2025-08-31 00874230 e:BetweenOneFiveYears 2024-08-31 00874230 e:MoreThanFiveYears 2025-08-31 00874230 e:MoreThanFiveYears 2024-08-31 00874230 e:AcceleratedTaxDepreciationDeferredTax 2025-08-31 00874230 e:AcceleratedTaxDepreciationDeferredTax 2024-08-31 00874230 e:TaxLossesCarry-forwardsDeferredTax 2025-08-31 00874230 e:TaxLossesCarry-forwardsDeferredTax 2024-08-31 00874230 e:RetirementBenefitObligationsDeferredTax 2025-08-31 00874230 e:RetirementBenefitObligationsDeferredTax 2024-08-31 00874230 5 2024-09-01 2025-08-31 00874230 6 2024-09-01 2025-08-31 00874230 f:PoundSterling 2024-09-01 2025-08-31 00874230 e:RetainedEarningsAccumulatedLosses 5 2024-09-01 2025-08-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 00874230







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025


LENHAM STORAGE (SOUTHERN) LIMITED






































img5eb3.png                        

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
COMPANY INFORMATION


Directors
R. F. Tolhurst 
G. Bourner 
K. N. Abrehart 
A. M. Burgess 
S. L. Phibbs 




Company secretary
A. M. Burgess



Registered number
00874230



Registered office
2nd Floor, Origin One
108 High Street

Crawley

RH10 1BD




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

2nd Floor, Origin One

108 High Street

Crawley

RH10 1BD




Bankers
Barclays Bank plc
1 Churchill Place

London

E14 5HP





 


LENHAM STORAGE (SOUTHERN) LIMITED
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Analysis of net debt
13
Notes to the financial statements
14 - 25


 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025

Introduction
 
The directors present their Strategic report for Lenham Storage (Southern) Limited (the 'Company') with the audited financial statements for the year ended 31 August 2025.

Principal activities and business review
 
The principal activities of the company during the year were those of warehousing and haulage services with a business model centred on storing and delivering largely food and grocery products. 

The Board utilise a number of key performance indicators to monitor and manage the business, foremost amongst these are the measurement of turnover, margins and cash flows. These measures indicate the levels of operation achieved, its profitability and the efficiency with which those profits have been turned into cash.

Turnover decreased by 2.76% (2024 = +24.0%) primarily as a result of a loss of a significant client part way during the year. Costs increased in 2025 again primarily as a result of the increase in the living wage from April which affected all pay rates and the increase in ers nic rate from 13.8% to 15% and significantly the adjustment to the ers nic threshold. Certain provisions included last year have again been carried over in 2025 particularly those in relation to groundwork. Gross profits for the year decreased by 9.67% (2024 = 4.30%) and the company is happy to report a profit before tax for the year of £540.0k (2024 = £962.8k). 

The company has had a solid trading year, continuing to build on its strong foundations, the results for the year and the financial position of the company are as shown in the annexed statements.

The Company remains well funded and robust. 

Our employees are intrinsic to the success and culture of our family business. As a responsible employer, heavy investment again has been made in wages, something the company always believes important but especially so during the current financial climate.  

Employee development through training and internal progression has always been important to the business. The driver, warehouse and administration training teams have helped develop employees’ potential within the business, improve productivity and achieve superb test pass results. The business continues to support and encourage apprenticeships.  

The company were proud during the year to maintain BRCGS AA+ accreditation following an unannounced multi day audit for our sites at Aylesford, Lenham and Sittingbourne.

Customer service and client partnership are central to the success of the business. We have continued to build on our highly valued, long-lasting relationships with our customers and several clients during the year formally renewed long term contracts.  

Reinvestment back into our business and sites has always been important. This trading year saw heavy investment in site maintenance.  

A significant number of the growing fleet was replaced during the trading year with investment in both new technology and more environmentally friendly vehicles and equipment.  

The company is in a strong position and well placed for the year ahead. 

Page 1

 


LENHAM STORAGE (SOUTHERN) LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025

Principal risks and uncertainties
 
The company holds or issues financial instruments in order to achieve three main objectives, being:

(a) to finance its operations;

In addition, various financial instruments (e.g. trade debtors, trade creditors, accruals and prepayments) arise directly from the company's operations.

Transactions in financial instruments result in the company assuming or transferring to another party one or more of the financial risks described below.

Interest rate risk

The Company finances its operations through a combination of retained earnings and hire purchase contracts. Exposure to interest rate fluctuations is controlled by entering into fixed rate agreements.

Credit risk

The Company's principal financial assets are trade debtors. In order to manage credit risk on these debtors the directors set limits for customers based on a combination of payment history and third party credit references. Credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history.

Liquidity risk

The directors monitor the cash levels of the company to ensure that there are always cash funds available to meet the day to day working capital requirements of the company. Short term flexibility is achieved through the company's banking arrangements.

The Company finances much of its investment in tangible fixed assets through hire purchase contracts.

Financial key performance indicators
 
The Board utilise a number of key performance indicators to monitor and manage the business, foremost amongst these are the measurement of turnover, margins and cash flows. These measures indicate the levels of operation achieved, its profitability and the efficiency with which those profits have been turned into cash.

 


This report was approved by the board and signed on its behalf.





A. M. Burgess
Director

Date: 23 April 2026

Page 2

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025

The directors present their report and the financial statements for the year ended 31 August 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £403,480 (2024 -£722,337).

The directors have recommended a dividend of £Nil (2024 - £Nil).

Directors

The directors who served during the year were:

R. F. Tolhurst 
G. Bourner 
K. N. Abrehart 
A. M. Burgess 
S. L. Phibbs 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Page 3

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





A. M. Burgess
Company secretary

Date: 23 April 2026

2nd Floor, Origin One
108 High Street
Crawley
RH10 1BD

Page 4

 


LENHAM STORAGE (SOUTHERN) LIMITED
 

img2b2a.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LENHAM STORAGE (SOUTHERN) LIMITED

Opinion


We have audited the financial statements of Lenham Storage (Southern) Limited (the 'Company') for the year ended 31 August 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law. and United Kingdom Accounting Standards.including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


LENHAM STORAGE (SOUTHERN) LIMITED


img4cd3.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LENHAM STORAGE (SOUTHERN) LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Page 6

 


LENHAM STORAGE (SOUTHERN) LIMITED


img68a1.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LENHAM STORAGE (SOUTHERN) LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

The Companies Act 2006;
Financial Reporting Standard 102;
UK Employment Legislation;
UK heath and safety legislation; 
General Data Protection Regulations;
DVSA; and
MOT testing requirements 

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The application of inappropriate judgements or estimation to manipulate the Company's financial position;
Posting of unusual and complex transactions; and
The use of management override of controls to manipulate results, or to cause the Company to enter into transactions not in it's best interests.
 
Page 7

 


LENHAM STORAGE (SOUTHERN) LIMITED


img1109.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LENHAM STORAGE (SOUTHERN) LIMITED (CONTINUED)


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Hookway FCA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
2nd Floor, Origin One
108 High Street
Crawley
RH10 1BD

23 April 2026
Page 8

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025

2025
2024
Note
£
£

  

Turnover
 4 
12,559,544
12,956,764

Cost of sales
  
(10,071,807)
(10,202,695)

Gross profit
  
2,487,737
2,754,069

Administrative expenses
  
(2,216,977)
(2,097,174)

Other operating income
 5 
385,658
356,502

Operating profit
 6 
656,418
1,013,397

Interest payable and similar expenses
 10 
(116,455)
(50,637)

Profit before tax
  
539,963
962,760

Tax on profit
 11 
(136,483)
(240,423)

Profit for the year
  
403,480
722,337

Other comprehensive income for the year
  

Unrealised surplus on revaluation of tangible fixed assets
 12 
5,000
-

Other comprehensive income for the year
  
5,000
-

Total comprehensive income for the year
  
408,480
722,337

The notes on pages 14 to 25 form part of these financial statements.

Page 9

 


LENHAM STORAGE (SOUTHERN) LIMITED
REGISTERED NUMBER:00874230



STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
2,724,253
2,725,973

Investments
 13 
324,120
-

  
3,048,373
2,725,973

Current assets
  

Stocks
 14 
56,869
64,582

Debtors: amounts falling due within one year
 15 
6,395,809
6,689,224

Cash at bank and in hand
  
104,740
196,905

  
6,557,418
6,950,711

Creditors: amounts falling due within one year
 16 
(1,741,873)
(2,345,491)

Net current assets
  
 
 
4,815,545
 
 
4,605,220

Total assets less current liabilities
  
7,863,918
7,331,193

Creditors: amounts falling due after more than one year
 17 
(120,665)
-

Provisions for liabilities
  

Deferred tax
 18 
(283,190)
(279,610)

  
 
 
(283,190)
 
 
(279,610)

Net assets
  
7,460,063
7,051,583


Capital and reserves
  

Called up share capital 
 19 
100
100

Revaluation reserve
 20 
1,905,787
1,900,787

Profit and loss account
 20 
5,554,176
5,150,696

Total equity
  
7,460,063
7,051,583


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K. N. Abrehart
A. M. Burgess
Director
Director


Date: 23 April 2026
Date:23 April 2026

The notes on pages 14 to 25 form part of these financial statements.

Page 10

 


LENHAM STORAGE (SOUTHERN) LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 September 2023
100
1,900,787
4,428,359
6,329,246


Comprehensive income for the year

Profit for the year
-
-
722,337
722,337
Total comprehensive income for the year
-
-
722,337
722,337



At 1 September 2024
100
1,900,787
5,150,696
7,051,583


Comprehensive income for the year

Profit for the year
-
-
403,480
403,480

Surplus on revaluation of freehold property
-
5,000
-
5,000
Total comprehensive income for the year
-
5,000
403,480
408,480


At 31 August 2025
100
1,905,787
5,554,176
7,460,063


The notes on pages 14 to 25 form part of these financial statements.

Page 11

 


LENHAM STORAGE (SOUTHERN) LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
403,480
722,337

Adjustments for:

Depreciation of tangible assets
25,420
23,330

Profit on disposal of tangible assets
(1,222)
-

Interest paid
116,455
50,637

Taxation charge
132,903
230,699

Decrease in stocks
7,713
35,893

Decrease in debtors
675,206
255,659

(Increase) in amounts owed by groups
(381,791)
(1,477,998)

(Decrease) in creditors
(179,464)
(211,548)

(Decrease)/increase in amounts owed to groups
(354,876)
642,047

Corporation tax (paid)
(230,699)
(167,568)

Increase in deferred tax provision
3,580
11,469

Net cash generated from operating activities

216,705
114,957


Cash flows from investing activities

Purchase of tangible fixed assets
(18,729)
(54,894)

Sale of tangible fixed assets
1,251
-

Purchase of unlisted and other investments
(324,120)
-

HP interest paid
(6,343)
-

Net cash from investing activities

(347,941)
(54,894)

Cash flows from financing activities

New/repayment of finance lease
149,183
-

Interest paid
(110,112)
(50,637)

Net cash used in financing activities
39,071
(50,637)

Net (decrease)/increase in cash and cash equivalents
(92,165)
9,426

Cash and cash equivalents at beginning of year
196,905
187,479

Cash and cash equivalents at the end of year
104,740
196,905


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
104,740
196,905

104,740
196,905


The notes on pages 14 to 25 form part of these financial statements.

Page 12

 


LENHAM STORAGE (SOUTHERN) LIMITED
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 AUGUST 2025




At 1 September 2024
New finance leases
At 31 August 2025
£

£

£

Cash at bank and in hand

104,740

-

104,740

Finance leases

-

(149,183)

(149,183)


104,740
(149,183)
(44,443)

The notes on pages 14 to 25 form part of these financial statements.

Page 13

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Lenham Storage (Southern) Limited is a private company limited by shares incorporated in England and Wales. The company's registered number and the address of the registered office is disclosed on the company information page. The principal place of business is Fyfield Road, Andover, SP11 8DL.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised from the haulage, storage and handling facilities provided to retail customers. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Rental income is derived from the Company's freehold land and buildings. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 14

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance method.

Depreciation is provided on the following basis:

Plant and Machinery
-
20%
on cost
Motor vehicles
-
30%
on reducing balance
Fixtures and fittings
-
10%
on cost
Computer equipment
-
25%
on cost
Trailers
-
20%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.7

Valuation of investments

Fixed asset investments in motor vehicles are stated at cost less any accumulated impairment losses.

Page 15

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 16

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimate.

The valuation of freehold property is an area of significant judgement. However, all properties are valued by an independent, RICS registered professional. The experts are appropriately qualified and experienced, and therefore the directors believe that the risk of the freehold property valuation being materially misstated is low.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Transport and handling
12,559,544
12,956,764

12,559,544
12,956,764


All turnover arose within the United Kingdom.

Page 17

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Other operating income

2025
2024
£
£

Rent receivable
385,658
356,502

385,658
356,502



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible assets
25,420
23,330

Other operating lease rentals
118,703
106,321


7.


Auditor's remuneration

2025
2024
£
£

Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
18,450
17,975





Fees payables to the Company's auditor and its associates in respect of:


All other services

2,250
5,500

Page 18

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

8.


Employees

2025
2024
£
£

Wages and salaries
4,614,700
4,566,511

Social security costs
519,505
459,258

Cost of defined contribution scheme
125,941
128,934

5,260,146
5,154,703


The average monthly number of employees, including the directors, four of whom received no remuneration, during the year was as follows:


        2025
        2024
            No.
            No.







Warehousing and haulage staff
103
104



Administrative staff
14
15

117
119


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
51,000
52,559

Company contributions to defined contribution pension schemes
13,031
15,729

64,031
68,288


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
110,112
50,637

Finance leases and hire purchase contracts
6,343
-

116,455
50,637

Page 19

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
132,903
230,699


132,903
230,699


Total current tax
132,903
230,699

Deferred tax


Origination and reversal of timing differences
3,580
9,724

Total deferred tax
3,580
9,724


Tax on profit
136,483
240,423

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
539,963
962,760


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
134,991
240,690

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
242
1,587

Capital allowances for year in excess of depreciation
-
(11,578)

Chargeable gains/(losses)
1,250
-

Deferred taxation
-
9,724

Total tax charge for the year
136,483
240,423


Factors that may affect future tax charges

There are no factors that may affect future tax charges.

Page 20

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

12.


Tangible fixed assets





Freehold land and building
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Trailers
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 September 2024
2,650,000
491,665
65,474
25,610
56,612
79,336
3,368,697


Additions
-
9,834
-
-
7,395
1,500
18,729


Disposals
-
-
(38,360)
-
-
-
(38,360)


Revaluations
5,000
-
-
-
-
-
5,000



At 31 August 2025

2,655,000
501,499
27,114
25,610
64,007
80,836
3,354,066



Depreciation


At 1 September 2024
-
427,634
64,220
23,558
51,831
75,481
642,724


Charge for the year
-
21,713
368
641
1,702
996
25,420


Disposals
-
-
(38,331)
-
-
-
(38,331)



At 31 August 2025

-
449,347
26,257
24,199
53,533
76,477
629,813



Net book value



At 31 August 2025
2,655,000
52,152
857
1,411
10,474
4,359
2,724,253



At 31 August 2024
2,650,000
64,031
1,254
2,052
4,781
3,855
2,725,973

The freehold land and buildings were valued at £2,655,000 on 17 September 2025 by external valuers, Lambert Smith Hampton, in accordance with the RICS Red Book Global Standards on an open market, existing use basis. The directors believe this reflects the market value as at 31 August 2025.

There is a fixed charge over the freehold land and buildings in place as at the balance sheet date. 

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
427,424
427,424

Accumulated depreciation
(109,852)
(105,625)

Net book value
317,572
321,799

Page 21

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

13.


Fixed asset investments





Motor vehicles

£



Cost 


Additions
324,120



At 31 August 2025
324,120





14.


Stocks

2025
2024
£
£

Consumables
56,869
64,582

56,869
64,582



15.


Debtors

2025
2024
£
£


Trade debtors
1,999,647
1,958,184

Amounts owed by group undertakings
3,660,794
3,279,003

Other debtors
326,640
1,074,531

Prepayments and accrued income
408,728
377,506

6,395,809
6,689,224


Page 22

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

16.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
630,082
625,625

Amounts owed to related parties
489,075
843,951

Corporation tax
132,903
230,699

Other taxation and social security
348,144
353,462

Obligations under finance leases
28,518
-

Other creditors
19,591
20,178

Accruals and deferred income
93,560
271,576

1,741,873
2,345,491



17.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Obligations under finance leases
120,665
-

120,665
-



18.


Deferred taxation




2025
2024


£

£






At beginning of year
(279,610)
(269,886)


Charged to profit or loss
(3,580)
(9,724)



At end of year
(283,190)
(279,610)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fixed asset timing differences
37,867
40,213

Short term timing differences
1,981
1,965

Capital gains
(323,038)
(321,788)

(283,190)
(279,610)

Page 23

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



200 (2024 -200) Ordinary shares of £0.50 each
100
100

The ordinary shares are classified as equity shares and entitle the shareholder to full voting rights. One share classifies as one vote and on a poll each member has one vote per share held. Ordinary shares rank equally for any dividends declared or distributions made on winding up. The shares are not redeemable. 


20.


Reserves

Revaluation reserve

This reserve records uplift in asset values above its costs, for assets held at revaluation.

Profit and loss account

This reserve records retained earnings and accumulated losses.


21.


Contingencies

A contingent liability exists at the accounting date in respect of an unlimited cross-guarantee and a debenture, secured on all of the company's assets, given to/by specific other companies with common shareholders, Lenham Storage Company Limited, Lenham Garages Limited, Lenham Storage (Midlands) Limited and Fitzmaurice Carriers Limited, in order to secure their banking facilities.

As the guarantee is solely for the purpose of securing banking facilities, no specific timing for any cash outflow can be reasonably estimated. The likelihood and timing of any financial impact are inherently uncertain and contingent on future events, which are currently not anticipated to result in any material cash outflows.


22.


Commitments under operating leases

At 31 August 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
1,434,915
1,087,766

Later than 1 year and not later than 5 years
3,366,895
3,295,825

Later than 5 years
-
114,661

4,801,810
4,498,252

Page 24

 


LENHAM STORAGE (SOUTHERN) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

23.


Related party transactions

During the year there were transactions with companies in which the shareholder is a director. These companies are Lenham Garages Limited, Freightflow International Limited, Fitzmaurice Carriers Limited and Lee Davey Caravans Limited. The shareholder is a director and shareholder of Lenham Storage Company Limited and Lenham Storage (Midlands) Limited. 

Total sales in the period to Lenham Storage Company Limited amounted to £3,624,644 (2024 - £3,472,134). Total purchases in the period from Lenham Garages Limited and Lenham Storage Company Limited amounted to £10,633 (2024 - £3,300) and £2,887,367 (2024 - £2,688,140) respectively.

Included within amounts owed by related parties is £3,660,794 (2024 - £3,279,003) due from Lenham Storage Company Limited.

Included within amounts owed to related parties is £489,075 (2024 - £843,951) payable to Lenham Storage Company Limited.

All of the above transactions were undertaken on an arm's length basis. 


24.


Ultimate controlling party

The directors believe that the ultimate controlling party is K. N. Abrehart by virtue of his shareholding.

 
Page 25