Company registration number 01369199 (England and Wales)
THE BRITISH BUNG MANUFACTURING CO LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
THE BRITISH BUNG MANUFACTURING CO LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

THE BRITISH BUNG MANUFACTURING CO LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
43,581
-
0
Tangible assets
5
2,948,482
2,700,832
2,992,063
2,700,832
Current assets
Stocks
543,153
485,001
Debtors
7
1,515,037
1,483,221
Cash at bank and in hand
782,318
248,496
2,840,508
2,216,718
Creditors: amounts falling due within one year
8
(1,435,192)
(478,203)
Net current assets
1,405,316
1,738,515
Total assets less current liabilities
4,397,379
4,439,347
Creditors: amounts falling due after more than one year
9
(49,720)
(19,634)
Provisions for liabilities
10
(482,013)
(472,227)
Net assets
3,865,646
3,947,486
Capital and reserves
Called up share capital
12
24,002
24,002
Share premium account
239,190
239,190
Profit and loss reserves
3,602,454
3,684,294
Total equity
3,865,646
3,947,486

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
C A Gledhill
Director
Company registration number 01369199 (England and Wales)
THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

The British Bung Manufacturing Co Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Lowlands Works, Lowlands Road, Mirfield, WF14 8LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measure at the fair value of the consideration received or receivable for goods supplied and services rendered net of discounts and value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer;the amount of revenue can be measured reliably;it is probable that associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2.5% reducing balance
Plant and machinery
15%/20% reducing balance and 5%/10% straight line
Fixtures. fittings and equipment
15% reducing balance and 25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset an estimate is made of the recoverable amount of ther cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.8
Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
27
28
THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
4
Intangible fixed assets
Other
£
Cost
At 1 October 2024
-
0
Additions
46,009
At 30 September 2025
46,009
Amortisation and impairment
At 1 October 2024
-
0
Amortisation charged for the year
2,428
At 30 September 2025
2,428
Carrying amount
At 30 September 2025
43,581
At 30 September 2024
-
0
5
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures. fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
1,230,275
6,719,047
173,014
204,684
8,327,020
Additions
297,530
446,922
27,795
14,688
786,935
Disposals
-
0
(121,480)
-
0
(3,010)
(124,490)
At 30 September 2025
1,527,805
7,044,489
200,809
216,362
8,989,465
Depreciation and impairment
At 1 October 2024
701,625
4,786,661
113,667
24,235
5,626,188
Depreciation charged in the year
13,216
461,798
15,992
46,829
537,835
Eliminated in respect of disposals
-
0
(120,154)
-
0
(2,886)
(123,040)
At 30 September 2025
714,841
5,128,305
129,659
68,178
6,040,983
Carrying amount
At 30 September 2025
812,964
1,916,184
71,150
148,184
2,948,482
At 30 September 2024
528,650
1,932,386
59,347
180,449
2,700,832
6
Fixed asset investments

The company owns the whole of the issued share capital of Charles Buckley and Sons Limited. This company is dormant and had net assets of £nil as at 30 September 2025 (2024: £nil). The cost of investment of £50,000 has been fully provided for.

THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,338,411
1,304,293
Corporation tax recoverable
6,224
-
0
Other debtors
50,687
66,927
Prepayments and accrued income
119,715
112,001
1,515,037
1,483,221
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
45,077
259,439
Taxation and social security
134,179
104,419
Government grants
4,183
2,465
Other creditors
1,016,146
33,420
Accruals and deferred income
235,607
78,460
1,435,192
478,203
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Government grants
49,720
19,634
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
11
482,013
472,227
THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
514,595
473,284
Tax losses
(30,911)
(996)
Retirement benefit obligations
(211)
(61)
Unused R&D tax credit
(1,460)
-
482,013
472,227
2025
Movements in the year:
£
Liability at 1 October 2024
472,227
Charge to profit or loss
9,786
Liability at 30 September 2025
482,013
12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
24,002
24,002
24,002
24,002
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
David Butterworth
Statutory Auditor:
Wheawill & Sudworth Limited
Date of audit report:
11 December 2025
14
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
10,500
THE BRITISH BUNG MANUFACTURING CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
15
Related party transactions

During the year, the company made sales of £2,600,706 (2024: £2,490,779) and recharged various expenses totalling £782,910 (2024: £983,721) to BBP Marketing Limited, a company related by common control. At the balance sheet date £1,333,010 (2024: £1,279,857) was owed by BBP Marketing Limited. The directors believe that the terms of such transactions are not materially different from those that could have been obtained from independent enterprises.

 

At the Balance sheet date, the amount owed to the directors is £1,014,863 (2024: £32,219). This amount is unsecured, repayable on demand and £1,001,644 is interest bearing at 8% with the remainder currently interest-free.

16
Control

The company is controlled by C A Gledhill.

2025-09-302024-10-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs C A GledhillMr E C GledhillM J SteerJ A Holdsworth013691992024-10-012025-09-30013691992025-09-30013691992024-09-3001369199core:IntangibleAssetsOtherThanGoodwill2025-09-3001369199core:IntangibleAssetsOtherThanGoodwill2024-09-3001369199core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3001369199core:PlantMachinery2025-09-3001369199core:FurnitureFittings2025-09-3001369199core:MotorVehicles2025-09-3001369199core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3001369199core:PlantMachinery2024-09-3001369199core:FurnitureFittings2024-09-3001369199core:MotorVehicles2024-09-3001369199core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3001369199core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001369199core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3001369199core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3001369199core:ShareCapital2025-09-3001369199core:ShareCapital2024-09-3001369199core:SharePremium2025-09-3001369199core:SharePremium2024-09-3001369199core:RetainedEarningsAccumulatedLosses2025-09-3001369199core:RetainedEarningsAccumulatedLosses2024-09-3001369199core:ShareCapitalOrdinaryShareClass12025-09-3001369199core:ShareCapitalOrdinaryShareClass12024-09-3001369199bus:Director12024-10-012025-09-3001369199core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3001369199core:ComputerSoftware2024-10-012025-09-3001369199core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3001369199core:PlantMachinery2024-10-012025-09-3001369199core:FurnitureFittings2024-10-012025-09-3001369199core:MotorVehicles2024-10-012025-09-30013691992023-10-012024-09-3001369199core:IntangibleAssetsOtherThanGoodwill2024-09-3001369199core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3001369199core:PlantMachinery2024-09-3001369199core:FurnitureFittings2024-09-3001369199core:MotorVehicles2024-09-30013691992024-09-3001369199core:CurrentFinancialInstruments2025-09-3001369199core:CurrentFinancialInstruments2024-09-3001369199core:Non-currentFinancialInstruments2025-09-3001369199core:Non-currentFinancialInstruments2024-09-3001369199bus:OrdinaryShareClass12024-10-012025-09-3001369199bus:OrdinaryShareClass12025-09-3001369199bus:OrdinaryShareClass12024-09-3001369199bus:PrivateLimitedCompanyLtd2024-10-012025-09-3001369199bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3001369199bus:FRS1022024-10-012025-09-3001369199bus:Audited2024-10-012025-09-3001369199bus:Director22024-10-012025-09-3001369199bus:Director32024-10-012025-09-3001369199bus:CompanySecretary12024-10-012025-09-3001369199bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP