Crillys Limited - Filleted accounts

Registered number

04475374

Crillys Limited

Filleted Accounts

31 August 2025

Crillys Limited
Registered number:		04475374
Balance Sheet
as at 31 August 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		48,703			52,673

Current assets
Stocks		219,841			217,533
Debtors	4	118,985			22,617
Cash at bank and in hand		123,535			160,877
		462,361			401,027

Creditors: amounts falling due within one year	5	(83,154)			(47,765)

Net current assets			379,207			353,262

Total assets less current liabilities			427,910			405,935


Provisions for liabilities			(11,076)			(8,988)


Net assets			416,834			396,947

Capital and reserves
Called up share capital			100			100
Profit and loss account			416,734			396,847

Shareholders' funds			416,834			396,947

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Mr N A Crilly
Director
Approved by the board on 8 May 2026

Crillys Limited
Notes to the Accounts
for the year ended 31 August 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Leasehold property improvements			25% reducing balance
	Fixtures and equipment			25% reducing balance
	Motor vehicles			25% reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					8		9


3	Tangible fixed assets
		Leasehold property improvements		Fixtures and equipment		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 September 2024	27,138		48,204		73,704		149,046
	Additions	-		890		33,011		33,901
	Disposals	-		-		(38,464)		(38,464)
	At 31 August 2025	27,138		49,094		68,251		144,483

	Depreciation
	At 1 September 2024	24,911		39,961		31,501		96,373
	Charge for the year	557		2,283		13,395		16,235
	On disposals	-		-		(16,828)		(16,828)
	At 31 August 2025	25,468		42,244		28,068		95,780

	Net book value
	At 31 August 2025	1,670		6,850		40,183		48,703
	At 31 August 2024	2,227		8,243		42,203		52,673


4	Debtors					2025		2024
£							£

	Trade debtors					690		3,626
	Other debtors					118,295		18,991
						118,985		22,617


5	Creditors: amounts falling due within one year					2025		2024
£							£

	Trade creditors					51,201		28,872
	Taxation and social security costs					19,870		10,765
	Other creditors					12,083		8,128
						83,154		47,765


6	Other financial commitments					2025		2024
£							£

	Total future minimum payments under non-cancellable operating leases					311,401		381,818


7	Related party transactions

	During the year, the company occupied premises leased by a director, Mr N Crilly, in his personal capacity. The company made payments totalling £4,198 (2024 - £nil) under this arrangement. No formal lease exists between the company and the director. This arrangement is considered to be at market rates and on an arm's length basis.


8	Other information

	Crillys Limited is a private company limited by shares and incorporated in England. Its registered office is:
	79-85 Huddersfield Road
	Birstall
	Batley
	West Yorkshire
	WF17 9EG