Company registration number 06950062 (England and Wales)
CRIMSON TANGERINE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CRIMSON TANGERINE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
CRIMSON TANGERINE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
126,717
212,588
Current assets
Debtors
5
1,798,321
3,141,526
Cash at bank and in hand
11,760
3,236
1,810,081
3,144,762
Creditors: amounts falling due within one year
6
(1,908,016)
(1,644,337)
Net current (liabilities)/assets
(97,935)
1,500,425
Total assets less current liabilities
28,782
1,713,013
Creditors: amounts falling due after more than one year
7
(156,492)
(228,837)
Net (liabilities)/assets
(127,710)
1,484,176
Capital and reserves
Called up share capital
8
1,000
1,000
Equity reserve
617,522
617,522
Profit and loss reserves
(746,232)
865,654
Total equity
(127,710)
1,484,176
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 7 May 2026
Mr P G Goad
Director
Company registration number 06950062 (England and Wales)
CRIMSON TANGERINE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Equity reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
1,000
617,522
308,859
927,381
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
556,795
556,795
Balance at 31 December 2023
1,000
617,522
865,654
1,484,176
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(1,611,886)
(1,611,886)
Balance at 31 December 2024
1,000
617,522
(746,232)
(127,710)
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Crimson Tangerine Limited is a private company limited by shares incorporated in England and Wales. The registered office is 192 -198 Vauxhall Bridge Road, London, SW1V 1DX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
The financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses.
Software development costs are recognised as an intangible asset when all of the following criteria are demonstrated:
- The technical feasibility of completing the software so that it will be available for use or sale.
- The intention to complete the software and use or sell it.
- The software can be used or to sold.
- The software will generate probable future economic benefits.
- There is the availability of adequate technical, financial and other resources to complete the development the software.
- The expenditure attributable to the software during its development can be reliably measured.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives over 10 years.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
33
25
4
Intangible fixed assets
Development costs
£
Cost
At 1 January 2024 and 31 December 2024
1,781,998
Amortisation and impairment
At 1 January 2024
1,569,410
Amortisation charged for the year
85,871
At 31 December 2024
1,655,281
Carrying amount
At 31 December 2024
126,717
At 31 December 2023
212,588
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
727,102
1,771,634
Corporation tax recoverable
1,388
Amounts owed by group undertakings
23,851
446,949
Other debtors
1,037,061
901,522
Prepayments and accrued income
10,307
20,033
1,798,321
3,141,526
6
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
198,071
105,434
Other borrowings
150,387
438,006
Trade creditors
68,689
330,269
Amounts owed to group undertakings
885,434
Corporation tax
171,636
186,539
Other taxation and social security
257,781
160,733
Other creditors
100,674
197,114
Accruals and deferred income
75,344
226,242
1,908,016
1,644,337
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
156,492
228,837
In 2023, £350,000 loan was obtained at 18.9% rate over 3 years. Further loans were obtained at different rates of interest and repayable over 12 & 24 months.
Loans are secured by a way of floating charge over the assets of the company. The director has given a personal guarantee on all loans.
8
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Peter Seed FCA
Statutory Auditor:
Moorgate Accountancy Ltd (Statutory Auditor)
Date of audit report:
7 May 2026
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
209,237
209,237
209,237
209,237
11
Ultimate controlling party
The company is owned by Crimtan Holdings Limited (parent company) by virtue of 100% share holding,
The group consolidated financial statements of Cimtan Holdings Ltd, whose registered office address is 192-198, Vauxhall Bridge Road, London, England, SW1V 1DX., includes the result of this company.
12
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption provided in FRS102 from disclosing transactions with members of the same group that are wholly owned.
2024-12-312024-01-01falsefalsefalse07 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P G Goad069500622024-01-012024-12-31069500622024-12-3106950062core:IntangibleAssetsOtherThanGoodwill2024-12-3106950062core:IntangibleAssetsOtherThanGoodwill2023-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31069500622023-12-3106950062core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106950062core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106950062core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106950062core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106950062core:ShareCapital2024-12-3106950062core:ShareCapital2023-12-3106950062core:OtherReservesSubtotal2024-12-3106950062core:OtherReservesSubtotal2023-12-3106950062core:RetainedEarningsAccumulatedLosses2024-12-3106950062core:RetainedEarningsAccumulatedLosses2023-12-3106950062core:ShareCapital2022-12-3106950062core:OtherReservesSubtotal2022-12-3106950062core:RetainedEarningsAccumulatedLosses2022-12-3106950062core:ShareCapitalOrdinaryShareClass12024-12-3106950062core:ShareCapitalOrdinaryShareClass12023-12-3106950062bus:Director12024-01-012024-12-3106950062core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31069500622023-01-012023-12-3106950062core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106950062core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3106950062core:CurrentFinancialInstruments2024-12-3106950062core:CurrentFinancialInstruments2023-12-3106950062core:Non-currentFinancialInstruments2024-12-3106950062core:Non-currentFinancialInstruments2023-12-3106950062bus:OrdinaryShareClass12024-01-012024-12-3106950062bus:OrdinaryShareClass12024-12-3106950062bus:OrdinaryShareClass12023-12-3106950062core:WithinOneYear2024-12-3106950062core:WithinOneYear2023-12-3106950062bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106950062bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106950062bus:FRS1022024-01-012024-12-3106950062bus:Audited2024-01-012024-12-3106950062bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP